INDRAYANI BIOTECH
|
INDRAYANI BIOTECH Last 5 Year Balance Sheet History
[Consolidated]
| Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹46 Cr | ₹43 Cr | ₹34 Cr | ₹34 Cr | ₹3.64 Cr |
| Equity - Authorised | ₹56 Cr | ₹37 Cr | ₹34 Cr | ₹34 Cr | ₹11 Cr |
| Equity - Issued | ₹46 Cr | ₹34 Cr | ₹34 Cr | ₹34 Cr | ₹3.64 Cr |
| Equity Paid Up | ₹46 Cr | ₹34 Cr | ₹34 Cr | ₹34 Cr | ₹3.64 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | ₹9.25 Cr | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹4.12 Cr | ₹1.54 Cr | - | - | ₹31 Cr |
| Total Reserves | ₹18 Cr | ₹10 Cr | ₹-10 Cr | ₹-15 Cr | ₹-3.39 Cr |
| Securities Premium | ₹13 Cr | ₹11 Cr | - | - | - |
| Capital Reserves | ₹0.06 Cr | ₹0.28 Cr | ₹0.01 Cr | ₹0.01 Cr | - |
| Profit & Loss Account Balance | ₹4.89 Cr | ₹-1.34 Cr | ₹-10 Cr | ₹-15 Cr | ₹-3.39 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | - | - | - | - | - |
| Reserve excluding Revaluation Reserve | ₹18 Cr | ₹10 Cr | ₹-10 Cr | ₹-15 Cr | ₹-3.39 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹67 Cr | ₹55 Cr | ₹24 Cr | ₹20 Cr | ₹31 Cr |
| Minority Interest | ₹9.05 Cr | ₹-6.73 Cr | ₹0.41 Cr | ₹0.36 Cr | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹67 Cr | ₹29 Cr | ₹5.99 Cr | ₹7.41 Cr | ₹6.25 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹42 Cr | ₹15 Cr | ₹5.99 Cr | ₹7.39 Cr | ₹6.25 Cr |
| Term Loans - Institutions | ₹11 Cr | ₹1.51 Cr | - | - | - |
| Other Secured | ₹14 Cr | ₹12 Cr | - | ₹0.02 Cr | - |
| Unsecured Loans | - | ₹0.80 Cr | ₹0.80 Cr | ₹0.75 Cr | ₹0.69 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | ₹0.80 Cr | ₹0.80 Cr | ₹0.75 Cr | ₹0.69 Cr |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-0.33 Cr | ₹-0.02 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Deferred Tax Assets | ₹1.36 Cr | ₹0.04 Cr | - | - | - |
| Deferred Tax Liability | ₹1.02 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Other Long Term Liabilities | ₹4.07 Cr | ₹6.32 Cr | ₹0.55 Cr | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | - | - | - | - | - |
| Total Non-Current Liabilities | ₹70 Cr | ₹36 Cr | ₹7.35 Cr | ₹8.17 Cr | ₹6.96 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹37 Cr | ₹23 Cr | ₹5.82 Cr | ₹3.34 Cr | ₹6.26 Cr |
| Sundry Creditors | ₹37 Cr | ₹23 Cr | ₹5.82 Cr | ₹3.34 Cr | ₹6.26 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹4.95 Cr | ₹14 Cr | ₹1.08 Cr | ₹0.18 Cr | ₹0.49 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹1.22 Cr | ₹0.77 Cr | - | - | ₹0.20 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹3.73 Cr | ₹13 Cr | ₹1.08 Cr | ₹0.18 Cr | ₹0.29 Cr |
| Short Term Borrowings | ₹40 Cr | ₹32 Cr | ₹11 Cr | ₹7.38 Cr | ₹6.80 Cr |
| Secured ST Loans repayable on Demands | ₹16 Cr | ₹13 Cr | ₹7.87 Cr | ₹6.45 Cr | ₹6.80 Cr |
| Working Capital Loans- Sec | ₹16 Cr | ₹12 Cr | ₹7.87 Cr | ₹6.45 Cr | ₹6.80 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹7.56 Cr | ₹6.98 Cr | ₹-4.63 Cr | ₹-5.52 Cr | ₹-6.80 Cr |
| Short Term Provisions | ₹4.88 Cr | ₹3.92 Cr | ₹1.48 Cr | ₹0.91 Cr | ₹0.14 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹1.63 Cr | ₹1.12 Cr | - | - | - |
| Provision for post retirement benefits | - | - | ₹1.36 Cr | ₹0.73 Cr | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹3.26 Cr | ₹2.80 Cr | ₹0.12 Cr | ₹0.18 Cr | ₹0.14 Cr |
| Total Current Liabilities | ₹87 Cr | ₹72 Cr | ₹19 Cr | ₹12 Cr | ₹14 Cr |
| Total Liabilities | ₹234 Cr | ₹156 Cr | ₹51 Cr | ₹40 Cr | ₹51 Cr |
| ASSETS | |||||
| Gross Block | ₹62 Cr | ₹89 Cr | ₹19 Cr | ₹17 Cr | ₹18 Cr |
| Less: Accumulated Depreciation | - | ₹31 Cr | ₹2.13 Cr | ₹1.47 Cr | ₹1.01 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹62 Cr | ₹57 Cr | ₹17 Cr | ₹15 Cr | ₹17 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹20 Cr | ₹14 Cr | ₹13 Cr | ₹14 Cr | ₹14 Cr |
| Non Current Investments | ₹0.22 Cr | ₹0.22 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Long Term Investment | ₹0.22 Cr | ₹0.22 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹0.22 Cr | ₹0.22 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Long Term Loans & Advances | ₹5.75 Cr | ₹6.75 Cr | ₹2.03 Cr | ₹0.47 Cr | ₹1.31 Cr |
| Other Non Current Assets | - | ₹0.21 Cr | ₹0.68 Cr | ₹1.33 Cr | - |
| Total Non-Current Assets | ₹89 Cr | ₹78 Cr | ₹32 Cr | ₹31 Cr | ₹32 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹42 Cr | ₹12 Cr | ₹1.53 Cr | ₹1.09 Cr | ₹5.07 Cr |
| Raw Materials | ₹1.42 Cr | ₹2.31 Cr | ₹1.14 Cr | ₹0.68 Cr | ₹3.80 Cr |
| Work-in Progress | ₹2.03 Cr | ₹0.56 Cr | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹1.14 Cr | ₹0.36 Cr | - | - | - |
| Other Inventory | ₹38 Cr | ₹8.99 Cr | ₹0.39 Cr | ₹0.41 Cr | ₹1.28 Cr |
| Sundry Debtors | ₹40 Cr | ₹30 Cr | ₹14 Cr | ₹4.77 Cr | ₹7.05 Cr |
| Debtors more than Six months | ₹11 Cr | ₹15 Cr | ₹2.06 Cr | ₹0.36 Cr | - |
| Debtors Others | ₹29 Cr | ₹15 Cr | ₹12 Cr | ₹4.41 Cr | ₹7.05 Cr |
| Cash and Bank | ₹0.58 Cr | ₹3.04 Cr | ₹1.50 Cr | ₹0.68 Cr | ₹1.40 Cr |
| Cash in hand | ₹0.29 Cr | ₹0.33 Cr | ₹0.05 Cr | ₹0.08 Cr | ₹0.11 Cr |
| Balances at Bank | ₹0.29 Cr | ₹2.71 Cr | ₹1.45 Cr | ₹0.60 Cr | ₹1.29 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹25 Cr | ₹18 Cr | ₹1.28 Cr | ₹1.46 Cr | - |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - |
| Other current_assets | ₹25 Cr | ₹18 Cr | ₹1.28 Cr | ₹1.46 Cr | - |
| Short Term Loans and Advances | ₹38 Cr | ₹15 Cr | ₹0.50 Cr | ₹1.16 Cr | ₹5.68 Cr |
| Advances recoverable in cash or in kind | - | - | - | - | ₹3.87 Cr |
| Advance income tax and TDS | ₹1.36 Cr | ₹1.10 Cr | ₹0.50 Cr | ₹1.16 Cr | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹37 Cr | ₹13 Cr | - | - | ₹1.81 Cr |
| Total Current Assets | ₹145 Cr | ₹78 Cr | ₹19 Cr | ₹9.15 Cr | ₹19 Cr |
| Net Current Assets (Including Current Investments) | ₹58 Cr | ₹5.61 Cr | ₹-0.57 Cr | ₹-2.66 Cr | ₹5.52 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹234 Cr | ₹156 Cr | ₹51 Cr | ₹40 Cr | ₹51 Cr |
| Contingent Liabilities | - | - | - | - | - |
| Total Debt | ₹108 Cr | ₹63 Cr | ₹18 Cr | ₹16 Cr | ₹14 Cr |
| Book Value | 13.86 | 12.94 | 7.06 | 5.76 | 0.70 |
| Adjusted Book Value | 13.86 | 12.94 | 7.06 | 5.76 | 0.70 |
Compare Balance Sheet of peers of INDRAYANI BIOTECH
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| INDRAYANI BIOTECH | ₹64.4 Cr | -3.7% | 11.2% | -61.9% | Stock Analytics | |
| No other companies found in this Industry | ||||||
INDRAYANI BIOTECH Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| INDRAYANI BIOTECH | -3.7% |
11.2% |
-61.9% |
| SENSEX | 0.7% |
4.7% |
6.1% |
You may also like the below Video Courses