INDO THAI SECURITIES
|
INDO THAI SECURITIES Last 5 Year Income Statement History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹26 Cr | ₹31 Cr | ₹7.56 Cr | ₹20 Cr | ₹22 Cr |
Sale of Shares / Units | - | - | - | - | - |
Interest income | ₹7.43 Cr | ₹3.32 Cr | ₹1.71 Cr | ₹2.17 Cr | ₹1.88 Cr |
Portfolio management services | - | - | - | - | - |
Dividend income | ₹0.11 Cr | ₹0.18 Cr | ₹0.27 Cr | ₹0.27 Cr | ₹0.12 Cr |
Brokerages & commissions | ₹10 Cr | ₹8.35 Cr | ₹5.16 Cr | ₹4.81 Cr | ₹4.43 Cr |
Processing fees and other charges | - | - | - | - | - |
Other Operating Income | ₹8.75 Cr | ₹19 Cr | ₹0.42 Cr | ₹13 Cr | ₹15 Cr |
Operating Income (Net) | ₹26 Cr | ₹31 Cr | ₹7.56 Cr | ₹20 Cr | ₹22 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹0.00 Cr | ₹-0.08 Cr | ₹-0.47 Cr | - | - |
Employee Cost | ₹6.11 Cr | ₹3.82 Cr | ₹4.00 Cr | ₹3.07 Cr | ₹2.17 Cr |
Salaries, Wages & Bonus | ₹4.58 Cr | ₹3.61 Cr | ₹3.17 Cr | ₹2.46 Cr | ₹1.68 Cr |
Contributions to EPF & Pension Funds | ₹0.14 Cr | ₹0.11 Cr | ₹0.08 Cr | ₹0.10 Cr | ₹0.09 Cr |
Workmen and Staff Welfare Expenses | ₹1.39 Cr | ₹0.10 Cr | ₹0.76 Cr | ₹0.51 Cr | ₹0.39 Cr |
Other Employees Cost | - | - | - | - | - |
Operating & Establishment Expenses | ₹6.15 Cr | ₹4.87 Cr | ₹2.18 Cr | ₹3.31 Cr | ₹2.31 Cr |
Depository Charges | ₹0.05 Cr | ₹0.03 Cr | - | ₹0.02 Cr | ₹0.03 Cr |
Security Transaction tax | - | - | - | - | - |
Software & Technical expenses | ₹0.13 Cr | ₹0.08 Cr | - | - | - |
Commission, Brokerage & Discounts | ₹4.08 Cr | ₹3.03 Cr | ₹2.18 Cr | ₹2.00 Cr | ₹1.18 Cr |
Rent , Rates & Taxes | ₹0.62 Cr | ₹0.59 Cr | - | ₹0.52 Cr | ₹0.44 Cr |
Repairs and Maintenance | ₹0.99 Cr | ₹0.62 Cr | - | ₹0.54 Cr | ₹0.45 Cr |
Insurance | ₹0.06 Cr | ₹0.06 Cr | - | ₹0.04 Cr | ₹0.04 Cr |
Electricity & Power | ₹0.12 Cr | ₹0.12 Cr | - | ₹0.14 Cr | ₹0.13 Cr |
Other Operating Expenses | ₹0.10 Cr | ₹0.35 Cr | - | ₹0.05 Cr | ₹0.04 Cr |
Administrations & Other Expenses | ₹1.72 Cr | ₹1.86 Cr | ₹2.89 Cr | ₹0.68 Cr | ₹0.43 Cr |
Printing and stationery | ₹0.01 Cr | ₹0.02 Cr | - | ₹0.01 Cr | ₹0.01 Cr |
Professional and legal fees | ₹0.96 Cr | ₹0.67 Cr | - | ₹0.30 Cr | ₹0.11 Cr |
Advertisement & Sales Promotion | ₹0.19 Cr | ₹0.18 Cr | - | ₹0.14 Cr | ₹0.07 Cr |
Other General Expenses | ₹0.55 Cr | ₹0.99 Cr | ₹2.89 Cr | ₹0.22 Cr | ₹0.23 Cr |
Provisions and Contingencies | ₹1.07 Cr | ₹0.51 Cr | ₹7.26 Cr | ₹1.12 Cr | ₹0.37 Cr |
Provisions for contingencies | - | - | - | - | - |
Provisions against NPAs | - | - | - | - | - |
Bad debts /advances written off | ₹0.10 Cr | ₹0.01 Cr | - | ₹0.02 Cr | ₹0.02 Cr |
Provision for doubtful debts | ₹0.07 Cr | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | ₹0.04 Cr |
Losson sale of non-trade current investments | - | - | - | - | ₹0.02 Cr |
Other Miscellaneous Expenses | ₹0.91 Cr | ₹0.50 Cr | ₹7.26 Cr | ₹1.10 Cr | ₹0.30 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹15 Cr | ₹11 Cr | ₹16 Cr | ₹8.18 Cr | ₹5.27 Cr |
Operating Profit (Excl OI) | ₹11 Cr | ₹20 Cr | ₹-8.81 Cr | ₹12 Cr | ₹17 Cr |
Other Income | ₹0.85 Cr | ₹0.91 Cr | ₹0.67 Cr | ₹0.44 Cr | ₹1.15 Cr |
Other Interest Income | - | - | - | - | - |
Other Commission | - | - | - | - | - |
Discounts | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Income from investments | ₹0.04 Cr | ₹0.14 Cr | - | ₹0.01 Cr | - |
Provision Written Back | - | - | - | ₹0.01 Cr | ₹0.66 Cr |
Others | ₹0.81 Cr | ₹0.76 Cr | ₹0.67 Cr | ₹0.41 Cr | ₹0.49 Cr |
Operating Profit | ₹12 Cr | ₹21 Cr | ₹-8.14 Cr | ₹13 Cr | ₹18 Cr |
Interest | ₹1.17 Cr | ₹0.88 Cr | ₹0.23 Cr | ₹0.85 Cr | ₹0.84 Cr |
Loans | - | - | - | ₹0.78 Cr | ₹0.78 Cr |
Deposits | - | - | - | - | - |
Bonds / Debentures | - | - | - | - | - |
Other Interest | ₹1.17 Cr | ₹0.88 Cr | ₹0.23 Cr | ₹0.07 Cr | ₹0.06 Cr |
Depreciation | ₹0.61 Cr | ₹0.52 Cr | ₹0.53 Cr | ₹0.61 Cr | ₹0.76 Cr |
Profit Before Taxation & Exceptional Items | ₹10 Cr | ₹20 Cr | ₹-8.90 Cr | ₹11 Cr | ₹16 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹10 Cr | ₹20 Cr | ₹-8.90 Cr | ₹11 Cr | ₹16 Cr |
Provision for Tax | ₹2.47 Cr | ₹4.36 Cr | ₹-1.81 Cr | ₹1.48 Cr | ₹6.02 Cr |
Current Income Tax | ₹2.79 Cr | ₹2.98 Cr | ₹0.03 Cr | ₹1.95 Cr | ₹0.00 Cr |
Deferred Tax | ₹-0.32 Cr | ₹1.38 Cr | ₹-1.83 Cr | ₹-0.47 Cr | ₹3.84 Cr |
Other taxes | - | - | - | - | ₹2.18 Cr |
Profit After Tax | ₹7.89 Cr | ₹15 Cr | ₹-7.10 Cr | ₹9.68 Cr | ₹10 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹0.36 Cr | ₹0.62 Cr | ₹0.56 Cr | ₹0.25 Cr | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | ₹0.07 Cr | - | - | - |
Consolidated Net Profit | ₹8.25 Cr | ₹16 Cr | ₹-6.54 Cr | ₹9.93 Cr | ₹10 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹37 Cr | ₹23 Cr | ₹30 Cr | ₹21 Cr | ₹11 Cr |
Appropriations | ₹46 Cr | ₹39 Cr | ₹24 Cr | ₹31 Cr | ₹21 Cr |
General Reserve | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹46 Cr | ₹39 Cr | ₹24 Cr | ₹31 Cr | ₹21 Cr |
Equity Dividend % | - | ₹6.00 | ₹6.00 | ₹10.00 | ₹10.00 |
Earnings Per Share | ₹7.05 | ₹16.05 | ₹-6.54 | ₹9.93 | ₹10.16 |
Adjusted EPS | ₹0.71 | ₹1.60 | ₹-0.65 | ₹0.99 | ₹1.02 |
Compare Income Statement of peers of INDO THAI SECURITIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
INDO THAI SECURITIES | ₹5,264.3 Cr | -1.2% | 102.5% | 377.6% | Stock Analytics | |
BAJAJ FINSERV | ₹346,694.0 Cr | 4.2% | 4.9% | 17.9% | Stock Analytics | |
AUTHUM INVESTMENT & INFRASTRUCTURE | ₹54,150.9 Cr | -1.9% | 0.9% | 70.8% | Stock Analytics | |
CHOLAMANDALAM FINANCIAL HOLDINGS | ₹34,859.0 Cr | -2.4% | -8% | -6.5% | Stock Analytics | |
JSW HOLDINGS | ₹19,106.6 Cr | 3.5% | -6.8% | 78.5% | Stock Analytics | |
CAPRI GLOBAL CAPITAL | ₹18,593.2 Cr | -0.3% | 1.5% | -1% | Stock Analytics |
INDO THAI SECURITIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
INDO THAI SECURITIES | -1.2% |
102.5% |
377.6% |
SENSEX | 2.9% |
1.7% |
3.6% |
You may also like the below Video Courses