INDO THAI SECURITIES
|
INDO THAI SECURITIES Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹26 Cr | ₹31 Cr | ₹7.56 Cr | ₹20 Cr | ₹22 Cr |
| Sale of Shares / Units | - | - | - | - | - |
| Interest income | ₹7.43 Cr | ₹3.32 Cr | ₹1.71 Cr | ₹2.17 Cr | ₹1.88 Cr |
| Portfolio management services | - | - | - | - | - |
| Dividend income | ₹0.11 Cr | ₹0.18 Cr | ₹0.27 Cr | ₹0.27 Cr | ₹0.12 Cr |
| Brokerages & commissions | ₹10 Cr | ₹8.35 Cr | ₹5.16 Cr | ₹4.81 Cr | ₹4.43 Cr |
| Processing fees and other charges | - | - | - | - | - |
| Other Operating Income | ₹8.75 Cr | ₹19 Cr | ₹0.42 Cr | ₹13 Cr | ₹15 Cr |
| Operating Income (Net) | ₹26 Cr | ₹31 Cr | ₹7.56 Cr | ₹20 Cr | ₹22 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹0.00 Cr | ₹-0.08 Cr | ₹-0.47 Cr | - | - |
| Employee Cost | ₹6.11 Cr | ₹3.82 Cr | ₹4.00 Cr | ₹3.07 Cr | ₹2.17 Cr |
| Salaries, Wages & Bonus | ₹4.58 Cr | ₹3.61 Cr | ₹3.17 Cr | ₹2.46 Cr | ₹1.68 Cr |
| Contributions to EPF & Pension Funds | ₹0.14 Cr | ₹0.11 Cr | ₹0.08 Cr | ₹0.10 Cr | ₹0.09 Cr |
| Workmen and Staff Welfare Expenses | ₹1.39 Cr | ₹0.10 Cr | ₹0.76 Cr | ₹0.51 Cr | ₹0.39 Cr |
| Other Employees Cost | - | - | - | - | - |
| Operating & Establishment Expenses | ₹6.15 Cr | ₹4.87 Cr | ₹2.18 Cr | ₹3.31 Cr | ₹2.31 Cr |
| Depository Charges | ₹0.05 Cr | ₹0.03 Cr | - | ₹0.02 Cr | ₹0.03 Cr |
| Security Transaction tax | - | - | - | - | - |
| Software & Technical expenses | ₹0.13 Cr | ₹0.08 Cr | - | - | - |
| Commission, Brokerage & Discounts | ₹4.08 Cr | ₹3.03 Cr | ₹2.18 Cr | ₹2.00 Cr | ₹1.18 Cr |
| Rent , Rates & Taxes | ₹0.62 Cr | ₹0.59 Cr | - | ₹0.52 Cr | ₹0.44 Cr |
| Repairs and Maintenance | ₹0.99 Cr | ₹0.62 Cr | - | ₹0.54 Cr | ₹0.45 Cr |
| Insurance | ₹0.06 Cr | ₹0.06 Cr | - | ₹0.04 Cr | ₹0.04 Cr |
| Electricity & Power | ₹0.12 Cr | ₹0.12 Cr | - | ₹0.14 Cr | ₹0.13 Cr |
| Other Operating Expenses | ₹0.10 Cr | ₹0.35 Cr | - | ₹0.05 Cr | ₹0.04 Cr |
| Administrations & Other Expenses | ₹1.72 Cr | ₹1.86 Cr | ₹2.89 Cr | ₹0.68 Cr | ₹0.43 Cr |
| Printing and stationery | ₹0.01 Cr | ₹0.02 Cr | - | ₹0.01 Cr | ₹0.01 Cr |
| Professional and legal fees | ₹0.96 Cr | ₹0.67 Cr | - | ₹0.30 Cr | ₹0.11 Cr |
| Advertisement & Sales Promotion | ₹0.19 Cr | ₹0.18 Cr | - | ₹0.14 Cr | ₹0.07 Cr |
| Other General Expenses | ₹0.55 Cr | ₹0.99 Cr | ₹2.89 Cr | ₹0.22 Cr | ₹0.23 Cr |
| Provisions and Contingencies | ₹1.07 Cr | ₹0.51 Cr | ₹7.26 Cr | ₹1.12 Cr | ₹0.37 Cr |
| Provisions for contingencies | - | - | - | - | - |
| Provisions against NPAs | - | - | - | - | - |
| Bad debts /advances written off | ₹0.10 Cr | ₹0.01 Cr | - | ₹0.02 Cr | ₹0.02 Cr |
| Provision for doubtful debts | ₹0.07 Cr | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | ₹0.04 Cr |
| Losson sale of non-trade current investments | - | - | - | - | ₹0.02 Cr |
| Other Miscellaneous Expenses | ₹0.91 Cr | ₹0.50 Cr | ₹7.26 Cr | ₹1.10 Cr | ₹0.30 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹15 Cr | ₹11 Cr | ₹16 Cr | ₹8.18 Cr | ₹5.27 Cr |
| Operating Profit (Excl OI) | ₹11 Cr | ₹20 Cr | ₹-8.81 Cr | ₹12 Cr | ₹17 Cr |
| Other Income | ₹0.85 Cr | ₹0.91 Cr | ₹0.67 Cr | ₹0.44 Cr | ₹1.15 Cr |
| Other Interest Income | - | - | - | - | - |
| Other Commission | - | - | - | - | - |
| Discounts | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Income from investments | ₹0.04 Cr | ₹0.14 Cr | - | ₹0.01 Cr | - |
| Provision Written Back | - | - | - | ₹0.01 Cr | ₹0.66 Cr |
| Others | ₹0.81 Cr | ₹0.76 Cr | ₹0.67 Cr | ₹0.41 Cr | ₹0.49 Cr |
| Operating Profit | ₹12 Cr | ₹21 Cr | ₹-8.14 Cr | ₹13 Cr | ₹18 Cr |
| Interest | ₹1.17 Cr | ₹0.88 Cr | ₹0.23 Cr | ₹0.85 Cr | ₹0.84 Cr |
| Loans | - | - | - | ₹0.78 Cr | ₹0.78 Cr |
| Deposits | - | - | - | - | - |
| Bonds / Debentures | - | - | - | - | - |
| Other Interest | ₹1.17 Cr | ₹0.88 Cr | ₹0.23 Cr | ₹0.07 Cr | ₹0.06 Cr |
| Depreciation | ₹0.61 Cr | ₹0.52 Cr | ₹0.53 Cr | ₹0.61 Cr | ₹0.76 Cr |
| Profit Before Taxation & Exceptional Items | ₹10 Cr | ₹20 Cr | ₹-8.90 Cr | ₹11 Cr | ₹16 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹10 Cr | ₹20 Cr | ₹-8.90 Cr | ₹11 Cr | ₹16 Cr |
| Provision for Tax | ₹2.47 Cr | ₹4.36 Cr | ₹-1.81 Cr | ₹1.48 Cr | ₹6.02 Cr |
| Current Income Tax | ₹2.79 Cr | ₹2.98 Cr | ₹0.03 Cr | ₹1.95 Cr | ₹0.00 Cr |
| Deferred Tax | ₹-0.32 Cr | ₹1.38 Cr | ₹-1.83 Cr | ₹-0.47 Cr | ₹3.84 Cr |
| Other taxes | - | - | - | - | ₹2.18 Cr |
| Profit After Tax | ₹7.89 Cr | ₹15 Cr | ₹-7.10 Cr | ₹9.68 Cr | ₹10 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹0.36 Cr | ₹0.62 Cr | ₹0.56 Cr | ₹0.25 Cr | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | ₹0.07 Cr | - | - | - |
| Consolidated Net Profit | ₹8.25 Cr | ₹16 Cr | ₹-6.54 Cr | ₹9.93 Cr | ₹10 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹37 Cr | ₹23 Cr | ₹30 Cr | ₹21 Cr | ₹11 Cr |
| Appropriations | ₹46 Cr | ₹39 Cr | ₹24 Cr | ₹31 Cr | ₹21 Cr |
| General Reserve | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹46 Cr | ₹39 Cr | ₹24 Cr | ₹31 Cr | ₹21 Cr |
| Equity Dividend % | - | ₹6.00 | ₹6.00 | ₹10.00 | ₹10.00 |
| Earnings Per Share | ₹7.05 | ₹16.05 | ₹-6.54 | ₹9.93 | ₹10.16 |
| Adjusted EPS | ₹0.71 | ₹1.60 | ₹-0.65 | ₹0.99 | ₹1.02 |
Compare Income Statement of peers of INDO THAI SECURITIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| INDO THAI SECURITIES | ₹4,607.6 Cr | -4.6% | -3.4% | 208.2% | Stock Analytics | |
| BAJAJ FINSERV | ₹333,304.0 Cr | 1.3% | 1.5% | 24.1% | Stock Analytics | |
| AUTHUM INVESTMENT & INFRASTRUCTURE | ₹44,339.8 Cr | 0.8% | -8.6% | 45.8% | Stock Analytics | |
| CHOLAMANDALAM FINANCIAL HOLDINGS | ₹36,352.8 Cr | 2.8% | -1.5% | 25.5% | Stock Analytics | |
| JSW HOLDINGS | ₹24,596.3 Cr | 8.5% | 32.7% | 51.4% | Stock Analytics | |
| CAPRI GLOBAL CAPITAL | ₹17,732.5 Cr | -0.7% | -6.4% | -10.7% | Stock Analytics | |
INDO THAI SECURITIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| INDO THAI SECURITIES | -4.6% |
-3.4% |
208.2% |
| SENSEX | -0.5% |
1% |
4.6% |
You may also like the below Video Courses