INDO TECH TRANSFORMERS
|
INDO TECH TRANSFORMERS Last 5 Year Income Statement History
[Standalone]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹371 Cr | ₹280 Cr | ₹206 Cr | ₹205 Cr | ₹213 Cr |
Sales | ₹360 Cr | ₹273 Cr | ₹201 Cr | ₹200 Cr | ₹207 Cr |
Job Work/ Contract Receipts | ₹2.58 Cr | ₹1.96 Cr | ₹1.99 Cr | ₹1.75 Cr | ₹3.72 Cr |
Processing Charges / Service Income | ₹5.50 Cr | ₹3.18 Cr | ₹1.86 Cr | ₹2.25 Cr | ₹1.98 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹3.20 Cr | ₹2.32 Cr | ₹0.91 Cr | ₹1.81 Cr | ₹0.34 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹371 Cr | ₹280 Cr | ₹206 Cr | ₹205 Cr | ₹213 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-13 Cr | ₹-17 Cr | ₹7.72 Cr | ₹-17 Cr | ₹7.36 Cr |
Raw Material Consumed | ₹277 Cr | ₹214 Cr | ₹135 Cr | ₹170 Cr | ₹157 Cr |
Opening Raw Materials | ₹7.56 Cr | ₹9.20 Cr | ₹12 Cr | ₹17 Cr | ₹18 Cr |
Purchases Raw Materials | ₹282 Cr | ₹212 Cr | ₹132 Cr | ₹165 Cr | ₹157 Cr |
Closing Raw Materials | ₹12 Cr | ₹7.56 Cr | ₹9.20 Cr | ₹12 Cr | ₹17 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹2.85 Cr | ₹2.35 Cr | ₹1.95 Cr | ₹2.21 Cr | ₹2.17 Cr |
Electricity & Power | ₹2.85 Cr | ₹2.35 Cr | ₹1.95 Cr | ₹2.21 Cr | ₹2.17 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹30 Cr | ₹25 Cr | ₹23 Cr | ₹22 Cr | ₹20 Cr |
Salaries, Wages & Bonus | ₹27 Cr | ₹23 Cr | ₹20 Cr | ₹19 Cr | ₹18 Cr |
Contributions to EPF & Pension Funds | ₹1.01 Cr | ₹1.00 Cr | ₹0.87 Cr | ₹0.87 Cr | ₹0.96 Cr |
Workmen and Staff Welfare Expenses | ₹1.15 Cr | ₹0.93 Cr | ₹0.86 Cr | ₹1.00 Cr | ₹1.01 Cr |
Other Employees Cost | ₹0.47 Cr | ₹0.33 Cr | ₹0.40 Cr | ₹0.37 Cr | ₹0.35 Cr |
Other Manufacturing Expenses | ₹16 Cr | ₹18 Cr | ₹7.86 Cr | ₹8.39 Cr | ₹8.06 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹3.42 Cr | ₹2.72 Cr | ₹2.26 Cr | ₹3.89 Cr | ₹3.69 Cr |
Repairs and Maintenance | ₹3.57 Cr | ₹3.51 Cr | ₹1.93 Cr | ₹1.97 Cr | ₹2.01 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹8.83 Cr | ₹12 Cr | ₹3.67 Cr | ₹2.54 Cr | ₹2.35 Cr |
General and Administration Expenses | ₹8.71 Cr | ₹6.98 Cr | ₹6.78 Cr | ₹6.04 Cr | ₹5.24 Cr |
Rent , Rates & Taxes | ₹1.44 Cr | ₹0.64 Cr | ₹1.66 Cr | ₹1.30 Cr | ₹0.52 Cr |
Insurance | ₹0.54 Cr | ₹0.55 Cr | ₹0.30 Cr | ₹0.24 Cr | ₹0.10 Cr |
Printing and stationery | ₹0.10 Cr | ₹0.10 Cr | ₹0.13 Cr | ₹0.09 Cr | ₹0.10 Cr |
Professional and legal fees | ₹1.90 Cr | ₹1.91 Cr | ₹2.04 Cr | ₹1.08 Cr | ₹1.33 Cr |
Traveling and conveyance | ₹2.94 Cr | ₹2.20 Cr | ₹1.34 Cr | ₹1.95 Cr | ₹1.93 Cr |
Other Administration | ₹4.73 Cr | ₹3.79 Cr | ₹2.65 Cr | ₹3.32 Cr | ₹3.20 Cr |
Selling and Distribution Expenses | ₹9.25 Cr | ₹6.63 Cr | ₹8.64 Cr | ₹9.81 Cr | ₹10 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹1.53 Cr | ₹0.66 Cr | ₹0.58 Cr | ₹0.45 Cr | ₹0.42 Cr |
Miscellaneous Expenses | ₹4.50 Cr | ₹2.98 Cr | ₹3.97 Cr | ₹1.83 Cr | ₹5.12 Cr |
Bad debts /advances written off | ₹0.02 Cr | - | - | - | - |
Provision for doubtful debts | ₹2.48 Cr | ₹2.96 Cr | ₹3.28 Cr | ₹1.44 Cr | ₹4.65 Cr |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | ₹0.30 Cr | - | ₹0.03 Cr | ₹0.05 Cr | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹1.70 Cr | ₹0.02 Cr | ₹0.65 Cr | ₹0.34 Cr | ₹0.47 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹335 Cr | ₹258 Cr | ₹195 Cr | ₹203 Cr | ₹215 Cr |
Operating Profit (Excl OI) | ₹36 Cr | ₹22 Cr | ₹11 Cr | ₹1.90 Cr | ₹-2.09 Cr |
Other Income | ₹2.66 Cr | ₹1.69 Cr | ₹2.92 Cr | ₹5.43 Cr | ₹1.24 Cr |
Interest Received | ₹1.26 Cr | ₹0.90 Cr | ₹2.23 Cr | ₹1.59 Cr | ₹0.77 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | ₹0.03 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹0.96 Cr | ₹0.23 Cr | ₹0.03 Cr | ₹3.34 Cr | ₹0.10 Cr |
Foreign Exchange Gains | - | ₹0.07 Cr | - | - | ₹0.01 Cr |
Others | ₹0.45 Cr | ₹0.48 Cr | ₹0.65 Cr | ₹0.49 Cr | ₹0.34 Cr |
Operating Profit | ₹39 Cr | ₹24 Cr | ₹14 Cr | ₹7.32 Cr | ₹-0.84 Cr |
Interest | ₹8.47 Cr | ₹6.80 Cr | ₹3.02 Cr | ₹2.43 Cr | ₹2.36 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹0.48 Cr | ₹0.25 Cr | ₹0.10 Cr | ₹0.01 Cr | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹6.67 Cr | ₹5.57 Cr | ₹2.88 Cr | ₹2.25 Cr | ₹1.83 Cr |
Other Interest | ₹1.32 Cr | ₹0.98 Cr | ₹0.03 Cr | ₹0.17 Cr | ₹0.52 Cr |
PBDT | ₹31 Cr | ₹17 Cr | ₹11 Cr | ₹4.89 Cr | ₹-3.20 Cr |
Depreciation | ₹4.82 Cr | ₹4.52 Cr | ₹4.82 Cr | ₹4.79 Cr | ₹5.19 Cr |
Profit Before Taxation & Exceptional Items | ₹26 Cr | ₹12 Cr | ₹6.35 Cr | ₹0.10 Cr | ₹-8.39 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹26 Cr | ₹12 Cr | ₹6.35 Cr | ₹0.10 Cr | ₹-8.39 Cr |
Provision for Tax | - | ₹0.29 Cr | ₹0.07 Cr | ₹-1.82 Cr | - |
Current Income Tax | ₹0.58 Cr | - | - | - | - |
Deferred Tax | ₹-0.58 Cr | - | - | - | - |
Other taxes | - | ₹0.29 Cr | ₹0.07 Cr | ₹-1.82 Cr | - |
Profit After Tax | ₹26 Cr | ₹12 Cr | ₹6.29 Cr | ₹1.92 Cr | ₹-8.39 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹26 Cr | ₹12 Cr | ₹6.29 Cr | ₹1.92 Cr | ₹-8.39 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-70 Cr | ₹-82 Cr | ₹-88 Cr | ₹-90 Cr | ₹-82 Cr |
Appropriations | ₹-44 Cr | ₹-70 Cr | ₹-82 Cr | ₹-88 Cr | ₹-90 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | - | - | - | - | - |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹24.20 | ₹11.48 | ₹5.92 | ₹1.81 | ₹-7.90 |
Adjusted EPS | ₹24.20 | ₹11.48 | ₹5.92 | ₹1.81 | ₹-7.90 |
Compare Income Statement of peers of INDO TECH TRANSFORMERS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
INDO TECH TRANSFORMERS | ₹1,543.8 Cr | -6.7% | 12.1% | 675.1% | Stock Analytics | |
SIEMENS | ₹219,728.0 Cr | 1.1% | 8.9% | 66.1% | Stock Analytics | |
ABB INDIA | ₹152,196.0 Cr | 3.5% | 7.2% | 84% | Stock Analytics | |
HAVELLS INDIA | ₹105,718.0 Cr | 0.6% | 10.3% | 32.9% | Stock Analytics | |
CG POWER AND INDUSTRIAL SOLUTIONS | ₹88,570.0 Cr | 6% | 14.9% | 86.3% | Stock Analytics | |
SUZLON ENERGY | ₹54,273.8 Cr | -1.9% | -3.9% | 362.6% | Stock Analytics |
INDO TECH TRANSFORMERS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
INDO TECH TRANSFORMERS | -6.7% |
12.1% |
675.1% |
SENSEX | -1.6% |
-2.1% |
19% |
You may also like the below Video Courses