INDO COUNT INDUSTRIES
|
INDO COUNT INDUSTRIES Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹4,224 Cr | ₹3,655 Cr | ₹3,083 Cr | ₹2,874 Cr | ₹2,541 Cr |
| Sales | ₹3,878 Cr | ₹3,349 Cr | ₹2,835 Cr | ₹2,642 Cr | ₹2,371 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹12 Cr | ₹20 Cr | ₹18 Cr | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹335 Cr | ₹286 Cr | ₹229 Cr | ₹232 Cr | ₹170 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹4,151 Cr | ₹3,557 Cr | ₹3,012 Cr | ₹2,842 Cr | ₹2,519 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-28 Cr | ₹-212 Cr | ₹-66 Cr | ₹-86 Cr | ₹-135 Cr |
| Raw Material Consumed | ₹1,878 Cr | ₹1,726 Cr | ₹1,426 Cr | ₹1,439 Cr | ₹1,405 Cr |
| Opening Raw Materials | ₹258 Cr | ₹215 Cr | ₹449 Cr | ₹184 Cr | ₹139 Cr |
| Purchases Raw Materials | ₹1,736 Cr | ₹1,705 Cr | ₹1,139 Cr | ₹1,538 Cr | ₹1,379 Cr |
| Closing Raw Materials | ₹224 Cr | ₹258 Cr | ₹215 Cr | ₹449 Cr | ₹184 Cr |
| Other Direct Purchases / Brought in cost | ₹108 Cr | ₹64 Cr | ₹54 Cr | ₹166 Cr | ₹71 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹200 Cr | ₹199 Cr | ₹171 Cr | ₹87 Cr | ₹65 Cr |
| Electricity & Power | ₹200 Cr | ₹199 Cr | ₹171 Cr | ₹87 Cr | ₹65 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹403 Cr | ₹283 Cr | ₹242 Cr | ₹164 Cr | ₹135 Cr |
| Salaries, Wages & Bonus | ₹380 Cr | ₹262 Cr | ₹225 Cr | ₹151 Cr | ₹125 Cr |
| Contributions to EPF & Pension Funds | ₹14 Cr | ₹13 Cr | ₹12 Cr | ₹8.40 Cr | ₹6.69 Cr |
| Workmen and Staff Welfare Expenses | ₹5.17 Cr | ₹4.30 Cr | ₹3.47 Cr | ₹3.04 Cr | ₹1.72 Cr |
| Other Employees Cost | ₹3.88 Cr | ₹3.11 Cr | ₹2.22 Cr | ₹1.95 Cr | ₹2.15 Cr |
| Other Manufacturing Expenses | ₹657 Cr | ₹584 Cr | ₹420 Cr | ₹468 Cr | ₹484 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹344 Cr | ₹317 Cr | ₹188 Cr | ₹237 Cr | ₹293 Cr |
| Repairs and Maintenance | ₹15 Cr | ₹11 Cr | ₹9.69 Cr | ₹7.35 Cr | ₹6.59 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹298 Cr | ₹257 Cr | ₹222 Cr | ₹224 Cr | ₹184 Cr |
| General and Administration Expenses | ₹136 Cr | ₹108 Cr | ₹110 Cr | ₹95 Cr | ₹37 Cr |
| Rent , Rates & Taxes | ₹48 Cr | ₹36 Cr | ₹40 Cr | ₹33 Cr | ₹7.19 Cr |
| Insurance | ₹9.29 Cr | ₹9.84 Cr | ₹20 Cr | ₹7.58 Cr | ₹5.38 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹47 Cr | ₹31 Cr | ₹24 Cr | ₹27 Cr | - |
| Traveling and conveyance | - | - | - | - | - |
| Other Administration | ₹32 Cr | ₹31 Cr | ₹26 Cr | ₹27 Cr | ₹25 Cr |
| Selling and Distribution Expenses | ₹284 Cr | ₹252 Cr | ₹182 Cr | ₹176 Cr | ₹80 Cr |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | ₹11 Cr | ₹24 Cr | ₹14 Cr | ₹12 Cr | ₹11 Cr |
| Freight and Forwarding | ₹159 Cr | ₹113 Cr | ₹119 Cr | ₹140 Cr | ₹44 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹114 Cr | ₹114 Cr | ₹49 Cr | ₹25 Cr | ₹25 Cr |
| Miscellaneous Expenses | ₹93 Cr | ₹59 Cr | ₹72 Cr | ₹64 Cr | ₹72 Cr |
| Bad debts /advances written off | - | ₹0.18 Cr | ₹0.00 Cr | ₹0.23 Cr | ₹0.14 Cr |
| Provision for doubtful debts | - | ₹0.44 Cr | ₹7.33 Cr | ₹2.54 Cr | ₹4.33 Cr |
| Losson disposal of fixed assets(net) | ₹1.17 Cr | ₹1.75 Cr | ₹1.13 Cr | ₹3.81 Cr | ₹1.99 Cr |
| Losson foreign exchange fluctuations | - | ₹0.04 Cr | ₹0.05 Cr | - | ₹2.97 Cr |
| Losson sale of non-trade current investments | - | ₹0.98 Cr | - | ₹0.91 Cr | ₹0.01 Cr |
| Other Miscellaneous Expenses | ₹92 Cr | ₹56 Cr | ₹63 Cr | ₹56 Cr | ₹62 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹3,622 Cr | ₹2,998 Cr | ₹2,557 Cr | ₹2,408 Cr | ₹2,143 Cr |
| Operating Profit (Excl OI) | ₹530 Cr | ₹559 Cr | ₹454 Cr | ₹434 Cr | ₹377 Cr |
| Other Income | ₹44 Cr | ₹44 Cr | ₹31 Cr | ₹140 Cr | ₹38 Cr |
| Interest Received | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹17 Cr | ₹10 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.12 Cr | ₹0.03 Cr | ₹1.45 Cr | ₹1.62 Cr | ₹0.50 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹0.47 Cr | ₹0.81 Cr | ₹1.68 Cr | ₹2.94 Cr | ₹1.86 Cr |
| Foreign Exchange Gains | ₹23 Cr | ₹24 Cr | ₹13 Cr | ₹110 Cr | - |
| Others | ₹8.61 Cr | ₹7.49 Cr | ₹2.98 Cr | ₹8.18 Cr | ₹25 Cr |
| Operating Profit | ₹573 Cr | ₹603 Cr | ₹486 Cr | ₹574 Cr | ₹415 Cr |
| Interest | ₹123 Cr | ₹70 Cr | ₹62 Cr | ₹47 Cr | ₹28 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹24 Cr | ₹17 Cr | ₹8.48 Cr | ₹6.33 Cr | ₹3.95 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹6.35 Cr | ₹5.02 Cr | ₹9.15 Cr | ₹13 Cr | ₹8.64 Cr |
| Other Interest | ₹93 Cr | ₹48 Cr | ₹45 Cr | ₹28 Cr | ₹15 Cr |
| PBDT | ₹450 Cr | ₹533 Cr | ₹423 Cr | ₹527 Cr | ₹386 Cr |
| Depreciation | ₹117 Cr | ₹83 Cr | ₹65 Cr | ₹41 Cr | ₹43 Cr |
| Profit Before Taxation & Exceptional Items | ₹334 Cr | ₹450 Cr | ₹359 Cr | ₹486 Cr | ₹343 Cr |
| Exceptional Income / Expenses | - | - | - | - | ₹-3.65 Cr |
| Profit Before Tax | ₹334 Cr | ₹450 Cr | ₹359 Cr | ₹486 Cr | ₹340 Cr |
| Provision for Tax | ₹88 Cr | ₹112 Cr | ₹82 Cr | ₹127 Cr | ₹90 Cr |
| Current Income Tax | ₹80 Cr | ₹97 Cr | ₹80 Cr | ₹135 Cr | ₹88 Cr |
| Deferred Tax | ₹7.08 Cr | ₹15 Cr | ₹8.13 Cr | ₹-8.15 Cr | ₹1.27 Cr |
| Other taxes | ₹0.29 Cr | ₹0.18 Cr | ₹-6.52 Cr | ₹0.16 Cr | ₹1.14 Cr |
| Profit After Tax | ₹246 Cr | ₹338 Cr | ₹277 Cr | ₹359 Cr | ₹249 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | ₹1.51 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹246 Cr | ₹338 Cr | ₹277 Cr | ₹359 Cr | ₹251 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹2,052 Cr | ₹1,753 Cr | ₹1,516 Cr | ₹1,187 Cr | ₹1,015 Cr |
| Appropriations | ₹2,298 Cr | ₹2,091 Cr | ₹1,793 Cr | ₹1,546 Cr | ₹1,266 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹44 Cr | ₹40 Cr | ₹39 Cr | ₹30 Cr | ₹12 Cr |
| Equity Dividend % | ₹100.00 | ₹110.00 | ₹100.00 | ₹100.00 | ₹75.00 |
| Earnings Per Share | ₹12.42 | ₹17.06 | ₹13.97 | ₹18.17 | ₹12.70 |
| Adjusted EPS | ₹12.42 | ₹17.06 | ₹13.97 | ₹18.17 | ₹12.70 |
Compare Income Statement of peers of INDO COUNT INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| INDO COUNT INDUSTRIES | ₹4,711.8 Cr | -1.1% | -11.3% | -30.8% | Stock Analytics | |
| PAGE INDUSTRIES | ₹36,225.7 Cr | -1.2% | -11.3% | -28.6% | Stock Analytics | |
| KPR MILL | ₹30,759.8 Cr | 11% | -4.3% | -11.9% | Stock Analytics | |
| SWAN ENERGY | ₹12,668.4 Cr | -0.8% | -12.8% | -34.6% | Stock Analytics | |
| VEDANT FASHIONS | ₹11,983.4 Cr | -0.2% | -15.3% | -58.3% | Stock Analytics | |
| VARDHMAN TEXTILES | ₹11,871.7 Cr | 1.8% | -7.8% | -15.6% | Stock Analytics | |
INDO COUNT INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| INDO COUNT INDUSTRIES | -1.1% |
-11.3% |
-30.8% |
| SENSEX | -1.7% |
-4.3% |
6.2% |
You may also like the below Video Courses