INDO COUNT INDUSTRIES
|
INDO COUNT INDUSTRIES Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹39 Cr | ₹39 Cr |
| Equity - Authorised | ₹74 Cr | ₹74 Cr | ₹74 Cr | ₹55 Cr | ₹55 Cr |
| Equity - Issued | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹39 Cr | ₹39 Cr |
| Equity Paid Up | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹39 Cr | ₹39 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
| Share Warrants & Outstandings | - | - | - | ₹0.13 Cr | - |
| Total Reserves | ₹2,238 Cr | ₹2,049 Cr | ₹1,753 Cr | ₹1,551 Cr | ₹1,245 Cr |
| Securities Premium | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr |
| Capital Reserves | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹5.93 Cr | ₹1.99 Cr |
| Profit & Loss Account Balance | ₹2,254 Cr | ₹2,052 Cr | ₹1,753 Cr | ₹1,516 Cr | ₹1,254 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹-43 Cr | ₹-29 Cr | ₹-27 Cr | ₹13 Cr | ₹-27 Cr |
| Reserve excluding Revaluation Reserve | ₹2,238 Cr | ₹2,049 Cr | ₹1,753 Cr | ₹1,551 Cr | ₹1,245 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹2,278 Cr | ₹2,089 Cr | ₹1,793 Cr | ₹1,591 Cr | ₹1,285 Cr |
| Minority Interest | - | - | - | - | ₹5.52 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹73 Cr | ₹136 Cr | ₹198 Cr | ₹85 Cr | ₹19 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹49 Cr | ₹78 Cr | ₹107 Cr | ₹94 Cr | - |
| Term Loans - Institutions | ₹92 Cr | ₹117 Cr | ₹138 Cr | ₹19 Cr | ₹19 Cr |
| Other Secured | ₹-68 Cr | ₹-59 Cr | ₹-46 Cr | ₹-28 Cr | - |
| Unsecured Loans | ₹197 Cr | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | ₹197 Cr | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹107 Cr | ₹85 Cr | ₹69 Cr | ₹66 Cr | ₹80 Cr |
| Deferred Tax Assets | ₹32 Cr | ₹18 Cr | ₹13 Cr | ₹22 Cr | ₹13 Cr |
| Deferred Tax Liability | ₹139 Cr | ₹103 Cr | ₹82 Cr | ₹89 Cr | ₹93 Cr |
| Other Long Term Liabilities | ₹275 Cr | ₹67 Cr | ₹32 Cr | ₹19 Cr | ₹9.15 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹16 Cr | ₹12 Cr | ₹9.33 Cr | ₹2.32 Cr | ₹2.76 Cr |
| Total Non-Current Liabilities | ₹668 Cr | ₹299 Cr | ₹309 Cr | ₹173 Cr | ₹111 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹231 Cr | ₹308 Cr | ₹213 Cr | ₹165 Cr | ₹235 Cr |
| Sundry Creditors | ₹231 Cr | ₹308 Cr | ₹213 Cr | ₹165 Cr | ₹235 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹197 Cr | ₹150 Cr | ₹135 Cr | ₹135 Cr | ₹123 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹6.78 Cr | ₹4.75 Cr | ₹11 Cr | ₹2.08 Cr | ₹2.09 Cr |
| Interest Accrued But Not Due | ₹5.81 Cr | ₹2.61 Cr | ₹1.25 Cr | ₹1.69 Cr | ₹0.00 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹185 Cr | ₹143 Cr | ₹122 Cr | ₹132 Cr | ₹121 Cr |
| Short Term Borrowings | ₹880 Cr | ₹719 Cr | ₹596 Cr | ₹1,188 Cr | ₹537 Cr |
| Secured ST Loans repayable on Demands | ₹764 Cr | ₹719 Cr | ₹596 Cr | ₹1,177 Cr | ₹537 Cr |
| Working Capital Loans- Sec | ₹764 Cr | ₹719 Cr | ₹596 Cr | ₹1,073 Cr | ₹537 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-649 Cr | ₹-719 Cr | ₹-596 Cr | ₹-1,061 Cr | ₹-537 Cr |
| Short Term Provisions | ₹5.49 Cr | ₹3.02 Cr | ₹2.04 Cr | ₹9.39 Cr | ₹0.10 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹0.53 Cr | ₹0.32 Cr | - | ₹9.22 Cr | ₹0.10 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹4.95 Cr | ₹2.70 Cr | ₹2.04 Cr | ₹0.17 Cr | - |
| Total Current Liabilities | ₹1,314 Cr | ₹1,180 Cr | ₹946 Cr | ₹1,498 Cr | ₹895 Cr |
| Total Liabilities | ₹4,260 Cr | ₹3,569 Cr | ₹3,048 Cr | ₹3,262 Cr | ₹2,296 Cr |
| ASSETS | |||||
| Gross Block | ₹2,598 Cr | ₹1,958 Cr | ₹1,641 Cr | ₹1,114 Cr | ₹1,048 Cr |
| Less: Accumulated Depreciation | ₹708 Cr | ₹603 Cr | ₹530 Cr | ₹483 Cr | ₹487 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹1,890 Cr | ₹1,355 Cr | ₹1,110 Cr | ₹631 Cr | ₹561 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹28 Cr | ₹25 Cr | ₹171 Cr | ₹21 Cr | ₹7.72 Cr |
| Non Current Investments | - | - | - | - | - |
| Long Term Investment | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹91 Cr | ₹37 Cr | ₹52 Cr | ₹363 Cr | ₹8.71 Cr |
| Other Non Current Assets | - | ₹2.61 Cr | ₹0.38 Cr | ₹1.79 Cr | ₹3.19 Cr |
| Total Non-Current Assets | ₹2,031 Cr | ₹1,429 Cr | ₹1,346 Cr | ₹1,020 Cr | ₹581 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹135 Cr | ₹133 Cr | ₹143 Cr | ₹1.50 Cr | ₹167 Cr |
| Quoted | - | - | - | ₹1.50 Cr | ₹48 Cr |
| Unquoted | ₹135 Cr | ₹133 Cr | ₹143 Cr | - | ₹119 Cr |
| Inventories | ₹1,163 Cr | ₹1,143 Cr | ₹895 Cr | ₹1,068 Cr | ₹718 Cr |
| Raw Materials | ₹224 Cr | ₹258 Cr | ₹215 Cr | ₹449 Cr | ₹184 Cr |
| Work-in Progress | ₹356 Cr | ₹374 Cr | ₹250 Cr | ₹186 Cr | ₹249 Cr |
| Finished Goods | ₹463 Cr | ₹343 Cr | ₹298 Cr | ₹215 Cr | ₹231 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹37 Cr | ₹39 Cr | ₹37 Cr | ₹47 Cr | ₹51 Cr |
| Other Inventory | ₹83 Cr | ₹128 Cr | ₹95 Cr | ₹172 Cr | ₹2.49 Cr |
| Sundry Debtors | ₹592 Cr | ₹452 Cr | ₹397 Cr | ₹494 Cr | ₹516 Cr |
| Debtors more than Six months | ₹2.84 Cr | ₹0.65 Cr | ₹0.55 Cr | ₹0.90 Cr | ₹5.03 Cr |
| Debtors Others | ₹589 Cr | ₹451 Cr | ₹396 Cr | ₹493 Cr | ₹511 Cr |
| Cash and Bank | ₹117 Cr | ₹103 Cr | ₹108 Cr | ₹400 Cr | ₹40 Cr |
| Cash in hand | ₹0.17 Cr | ₹0.14 Cr | ₹0.20 Cr | ₹0.04 Cr | ₹0.08 Cr |
| Balances at Bank | ₹117 Cr | ₹103 Cr | ₹108 Cr | ₹400 Cr | ₹40 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹130 Cr | ₹190 Cr | ₹102 Cr | ₹264 Cr | ₹96 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹4.83 Cr | ₹4.72 Cr | ₹4.90 Cr | - | ₹2.22 Cr |
| Prepaid Expenses | ₹16 Cr | ₹8.09 Cr | - | - | - |
| Other current_assets | ₹110 Cr | ₹177 Cr | ₹97 Cr | ₹264 Cr | ₹94 Cr |
| Short Term Loans and Advances | ₹92 Cr | ₹120 Cr | ₹56 Cr | ₹15 Cr | ₹178 Cr |
| Advances recoverable in cash or in kind | ₹18 Cr | ₹25 Cr | ₹8.06 Cr | ₹6.65 Cr | ₹16 Cr |
| Advance income tax and TDS | ₹6.61 Cr | ₹2.52 Cr | ₹2.17 Cr | ₹3.21 Cr | ₹7.41 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹67 Cr | ₹92 Cr | ₹46 Cr | ₹4.68 Cr | ₹154 Cr |
| Total Current Assets | ₹2,228 Cr | ₹2,140 Cr | ₹1,702 Cr | ₹2,242 Cr | ₹1,715 Cr |
| Net Current Assets (Including Current Investments) | ₹914 Cr | ₹960 Cr | ₹756 Cr | ₹744 Cr | ₹820 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | ₹0.21 Cr |
| Total Assets | ₹4,260 Cr | ₹3,569 Cr | ₹3,048 Cr | ₹3,262 Cr | ₹2,296 Cr |
| Contingent Liabilities | ₹90 Cr | ₹62 Cr | ₹105 Cr | ₹121 Cr | ₹57 Cr |
| Total Debt | ₹1,218 Cr | ₹914 Cr | ₹841 Cr | ₹1,301 Cr | ₹572 Cr |
| Book Value | 115.00 | 105.48 | 90.52 | 80.59 | 65.06 |
| Adjusted Book Value | 115.00 | 105.48 | 90.52 | 80.59 | 65.06 |
Compare Balance Sheet of peers of INDO COUNT INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| INDO COUNT INDUSTRIES | ₹5,575.5 Cr | -1.4% | 4.2% | -23.4% | Stock Analytics | |
| PAGE INDUSTRIES | ₹44,701.8 Cr | -3.1% | -6.7% | -5.7% | Stock Analytics | |
| KPR MILL | ₹36,083.6 Cr | -2.2% | -1.4% | 18.3% | Stock Analytics | |
| VEDANT FASHIONS | ₹15,660.5 Cr | -6% | -7.3% | -52% | Stock Analytics | |
| SWAN ENERGY | ₹14,265.4 Cr | -5.4% | -0.5% | -5.4% | Stock Analytics | |
| VARDHMAN TEXTILES | ₹12,665.3 Cr | -1.1% | 7.4% | -2.6% | Stock Analytics | |
INDO COUNT INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| INDO COUNT INDUSTRIES | -1.4% |
4.2% |
-23.4% |
| SENSEX | -1.4% |
3.1% |
3.8% |
You may also like the below Video Courses