INDO BORAX & CHEMICALS
|
INDO BORAX & CHEMICALS Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹215 Cr | ₹175 Cr | ₹191 Cr | ₹225 Cr | ₹176 Cr |
| Sales | ₹215 Cr | ₹175 Cr | ₹191 Cr | ₹225 Cr | ₹175 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | - | - | - | ₹0.30 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹215 Cr | ₹175 Cr | ₹191 Cr | ₹225 Cr | ₹176 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-3.56 Cr | ₹-0.06 Cr | ₹0.43 Cr | ₹9.55 Cr | ₹0.02 Cr |
| Raw Material Consumed | ₹117 Cr | ₹82 Cr | ₹102 Cr | ₹99 Cr | ₹77 Cr |
| Opening Raw Materials | ₹45 Cr | ₹21 Cr | ₹56 Cr | ₹53 Cr | ₹18 Cr |
| Purchases Raw Materials | ₹96 Cr | ₹106 Cr | ₹67 Cr | ₹101 Cr | ₹112 Cr |
| Closing Raw Materials | ₹26 Cr | ₹45 Cr | ₹21 Cr | ₹56 Cr | ₹53 Cr |
| Other Direct Purchases / Brought in cost | ₹2.77 Cr | ₹0.15 Cr | - | - | ₹0.08 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹7.01 Cr | ₹6.28 Cr | ₹8.56 Cr | ₹10 Cr | ₹8.76 Cr |
| Electricity & Power | ₹6.83 Cr | ₹6.13 Cr | ₹8.38 Cr | ₹10 Cr | ₹8.60 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | ₹0.18 Cr | ₹0.15 Cr | ₹0.18 Cr | ₹0.18 Cr | ₹0.17 Cr |
| Employee Cost | ₹18 Cr | ₹14 Cr | ₹12 Cr | ₹14 Cr | ₹11 Cr |
| Salaries, Wages & Bonus | ₹15 Cr | ₹13 Cr | ₹11 Cr | ₹13 Cr | ₹11 Cr |
| Contributions to EPF & Pension Funds | ₹0.64 Cr | ₹0.63 Cr | ₹0.53 Cr | ₹0.51 Cr | ₹0.52 Cr |
| Workmen and Staff Welfare Expenses | ₹0.07 Cr | ₹0.11 Cr | ₹0.10 Cr | ₹0.11 Cr | ₹0.20 Cr |
| Other Employees Cost | ₹1.86 Cr | ₹0.20 Cr | ₹0.06 Cr | ₹0.15 Cr | ₹0.15 Cr |
| Other Manufacturing Expenses | ₹12 Cr | ₹9.79 Cr | ₹10 Cr | ₹13 Cr | ₹11 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹1.68 Cr | ₹1.91 Cr | ₹1.28 Cr | ₹2.57 Cr | ₹2.10 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹10 Cr | ₹7.88 Cr | ₹8.95 Cr | ₹10 Cr | ₹9.19 Cr |
| General and Administration Expenses | ₹7.38 Cr | ₹6.76 Cr | ₹4.54 Cr | ₹5.95 Cr | ₹7.19 Cr |
| Rent , Rates & Taxes | ₹1.09 Cr | ₹0.84 Cr | ₹0.87 Cr | ₹1.09 Cr | ₹0.91 Cr |
| Insurance | ₹0.38 Cr | ₹0.13 Cr | ₹0.11 Cr | ₹0.09 Cr | ₹0.11 Cr |
| Printing and stationery | ₹0.06 Cr | ₹0.04 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr |
| Professional and legal fees | ₹4.02 Cr | ₹3.74 Cr | ₹2.23 Cr | ₹3.54 Cr | ₹4.55 Cr |
| Traveling and conveyance | ₹0.76 Cr | ₹1.27 Cr | ₹0.84 Cr | ₹0.68 Cr | ₹0.84 Cr |
| Other Administration | ₹1.07 Cr | ₹0.75 Cr | ₹0.46 Cr | ₹0.52 Cr | ₹0.74 Cr |
| Selling and Distribution Expenses | ₹11 Cr | ₹9.18 Cr | ₹9.79 Cr | ₹11 Cr | ₹12 Cr |
| Advertisement & Sales Promotion | ₹2.14 Cr | ₹0.86 Cr | ₹0.79 Cr | ₹0.99 Cr | ₹1.86 Cr |
| Sales Commissions & Incentives | ₹7.88 Cr | ₹7.65 Cr | ₹8.39 Cr | ₹9.56 Cr | ₹7.10 Cr |
| Freight and Forwarding | ₹0.94 Cr | ₹0.66 Cr | ₹0.61 Cr | ₹0.59 Cr | ₹2.66 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹0.07 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.04 Cr | ₹0.00 Cr |
| Miscellaneous Expenses | ₹2.80 Cr | ₹1.14 Cr | ₹1.13 Cr | ₹0.80 Cr | ₹0.65 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | ₹1.37 Cr | - | - | - | - |
| Losson disposal of fixed assets(net) | ₹0.09 Cr | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹1.33 Cr | ₹1.14 Cr | ₹1.13 Cr | ₹0.80 Cr | ₹0.65 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹171 Cr | ₹129 Cr | ₹149 Cr | ₹163 Cr | ₹128 Cr |
| Operating Profit (Excl OI) | ₹44 Cr | ₹46 Cr | ₹43 Cr | ₹62 Cr | ₹48 Cr |
| Other Income | ₹15 Cr | ₹16 Cr | ₹12 Cr | ₹7.18 Cr | ₹3.21 Cr |
| Interest Received | ₹7.95 Cr | ₹8.65 Cr | ₹6.07 Cr | ₹2.37 Cr | ₹0.48 Cr |
| Dividend Received | ₹0.97 Cr | ₹0.49 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.00 Cr |
| Profit on sale of Fixed Assets | - | - | - | ₹0.23 Cr | - |
| Profits on sale of Investments | ₹0.93 Cr | ₹1.22 Cr | ₹0.91 Cr | ₹1.07 Cr | ₹0.27 Cr |
| Provision Written Back | ₹0.25 Cr | ₹0.03 Cr | ₹0.01 Cr | ₹0.03 Cr | ₹0.03 Cr |
| Foreign Exchange Gains | ₹1.25 Cr | ₹1.43 Cr | ₹1.28 Cr | ₹0.74 Cr | ₹1.27 Cr |
| Others | ₹4.10 Cr | ₹3.77 Cr | ₹3.49 Cr | ₹2.74 Cr | ₹1.16 Cr |
| Operating Profit | ₹60 Cr | ₹61 Cr | ₹55 Cr | ₹69 Cr | ₹51 Cr |
| Interest | ₹0.07 Cr | ₹0.19 Cr | ₹0.03 Cr | ₹0.13 Cr | ₹0.06 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.00 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.04 Cr | ₹0.05 Cr |
| Other Interest | ₹0.07 Cr | ₹0.18 Cr | ₹0.01 Cr | ₹0.09 Cr | ₹0.01 Cr |
| PBDT | ₹60 Cr | ₹61 Cr | ₹55 Cr | ₹69 Cr | ₹51 Cr |
| Depreciation | ₹3.16 Cr | ₹2.64 Cr | ₹2.28 Cr | ₹1.55 Cr | ₹1.04 Cr |
| Profit Before Taxation & Exceptional Items | ₹56 Cr | ₹59 Cr | ₹52 Cr | ₹67 Cr | ₹50 Cr |
| Exceptional Income / Expenses | ₹10 Cr | - | - | ₹1.49 Cr | - |
| Profit Before Tax | ₹67 Cr | ₹59 Cr | ₹52 Cr | ₹69 Cr | ₹50 Cr |
| Provision for Tax | ₹16 Cr | ₹16 Cr | ₹13 Cr | ₹18 Cr | ₹14 Cr |
| Current Income Tax | ₹18 Cr | ₹15 Cr | ₹14 Cr | ₹18 Cr | ₹13 Cr |
| Deferred Tax | ₹-1.85 Cr | ₹0.86 Cr | ₹-0.51 Cr | ₹0.29 Cr | ₹0.18 Cr |
| Other taxes | - | - | - | ₹0.38 Cr | - |
| Profit After Tax | ₹50 Cr | ₹43 Cr | ₹39 Cr | ₹51 Cr | ₹36 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | ₹4.09 Cr | ₹2.73 Cr | ₹2.59 Cr | ₹0.41 Cr | ₹1.18 Cr |
| Consolidated Net Profit | ₹54 Cr | ₹45 Cr | ₹42 Cr | ₹51 Cr | ₹38 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹310 Cr | ₹268 Cr | ₹230 Cr | ₹182 Cr | ₹151 Cr |
| Appropriations | ₹364 Cr | ₹313 Cr | ₹271 Cr | ₹233 Cr | ₹189 Cr |
| General Reserves | - | - | - | - | ₹3.50 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹3.21 Cr | ₹3.21 Cr | ₹3.21 Cr | ₹3.21 Cr | ₹3.21 Cr |
| Equity Dividend % | ₹4,000.00 | ₹100.00 | ₹100.00 | ₹100.00 | ₹100.00 |
| Earnings Per Share | ₹16.94 | ₹14.10 | ₹12.95 | ₹15.93 | ₹11.70 |
| Adjusted EPS | ₹16.94 | ₹14.10 | ₹12.95 | ₹15.93 | ₹11.70 |
Compare Income Statement of peers of INDO BORAX & CHEMICALS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| INDO BORAX & CHEMICALS | ₹1,295.4 Cr | 6.1% | 12.5% | 88.9% | Stock Analytics | |
| SOLAR INDUSTRIES INDIA | ₹167,729.0 Cr | -0.8% | 1.3% | 5.7% | Stock Analytics | |
| PIDILITE INDUSTRIES | ₹164,493.0 Cr | 1.5% | 9.9% | 4.7% | Stock Analytics | |
| SRF | ₹83,860.1 Cr | 3.3% | 3.8% | -11.9% | Stock Analytics | |
| GUJARAT FLUOROCHEMICALS | ₹43,233.7 Cr | -0.7% | 9.4% | 11.6% | Stock Analytics | |
| GODREJ INDUSTRIES | ₹40,670.9 Cr | 2.9% | 15.3% | -3.1% | Stock Analytics | |
INDO BORAX & CHEMICALS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| INDO BORAX & CHEMICALS | 6.1% |
12.5% |
88.9% |
| SENSEX | 2% |
5.3% |
-6.5% |
You may also like the below Video Courses