INDIGO PAINTS
|
INDIGO PAINTS Last 5 Year Income Statement History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2016 | |
---|---|---|---|---|
INCOME : | ||||
Gross Sales | ₹1,579 Cr | ₹1,260 Cr | ₹16,294,476 Cr | ₹163 Cr |
Sales | ₹1,574 Cr | ₹1,255 Cr | ₹16,178,765 Cr | ₹162 Cr |
Job Work/ Contract Receipts | - | - | - | - |
Processing Charges / Service Income | - | - | - | - |
Revenue from property development | - | - | - | - |
Other Operational Income | ₹5.70 Cr | ₹5.01 Cr | ₹115,711 Cr | ₹1.16 Cr |
Less: Excise Duty | - | - | ₹2,098,359 Cr | ₹21 Cr |
Net Sales | ₹1,306 Cr | ₹1,073 Cr | ₹13,545,728 Cr | ₹135 Cr |
EXPENDITURE : | ||||
Increase/Decrease in Stock | ₹-29 Cr | ₹-1.64 Cr | ₹-117,799 Cr | ₹-1.18 Cr |
Raw Material Consumed | ₹713 Cr | ₹597 Cr | ₹6,955,147 Cr | ₹70 Cr |
Opening Raw Materials | ₹45 Cr | ₹47 Cr | ₹905,406 Cr | ₹9.05 Cr |
Purchases Raw Materials | ₹709 Cr | ₹575 Cr | ₹6,884,106 Cr | ₹69 Cr |
Closing Raw Materials | ₹69 Cr | ₹45 Cr | ₹1,021,837 Cr | ₹10 Cr |
Other Direct Purchases / Brought in cost | ₹27 Cr | ₹21 Cr | ₹187,472 Cr | ₹1.88 Cr |
Other raw material cost | - | - | - | - |
Power & Fuel Cost | ₹7.07 Cr | ₹4.75 Cr | ₹71,284 Cr | ₹0.71 Cr |
Electricity & Power | ₹7.07 Cr | ₹4.75 Cr | ₹71,284 Cr | ₹0.71 Cr |
Oil, Fuel & Natural gas | - | - | - | - |
Coals etc | - | - | - | - |
Other power & fuel | - | - | - | - |
Employee Cost | ₹99 Cr | ₹73 Cr | ₹1,061,448 Cr | ₹11 Cr |
Salaries, Wages & Bonus | ₹87 Cr | ₹61 Cr | ₹1,024,696 Cr | ₹10 Cr |
Contributions to EPF & Pension Funds | ₹2.64 Cr | ₹1.91 Cr | ₹18,286 Cr | ₹0.18 Cr |
Workmen and Staff Welfare Expenses | ₹2.00 Cr | ₹1.04 Cr | ₹11,124 Cr | ₹0.11 Cr |
Other Employees Cost | ₹7.43 Cr | ₹8.86 Cr | ₹7,342 Cr | ₹0.07 Cr |
Other Manufacturing Expenses | ₹22 Cr | ₹13 Cr | ₹271,323 Cr | ₹2.71 Cr |
Sub-contracted / Out sourced services | - | - | - | - |
Processing Charges | ₹12 Cr | ₹6.42 Cr | ₹196,035 Cr | ₹1.96 Cr |
Repairs and Maintenance | ₹5.38 Cr | ₹3.84 Cr | ₹35,551 Cr | ₹0.36 Cr |
Packing Material Consumed | - | - | - | - |
Other Mfg Exp | ₹4.15 Cr | ₹2.86 Cr | ₹39,738 Cr | ₹0.40 Cr |
General and Administration Expenses | ₹26 Cr | ₹19 Cr | ₹597,415 Cr | ₹5.97 Cr |
Rent , Rates & Taxes | ₹1.77 Cr | ₹2.90 Cr | ₹191,660 Cr | ₹1.92 Cr |
Insurance | - | - | ₹4,836 Cr | ₹0.05 Cr |
Printing and stationery | - | - | - | - |
Professional and legal fees | ₹4.44 Cr | ₹2.15 Cr | ₹99,810 Cr | ₹1.00 Cr |
Traveling and conveyance | ₹18 Cr | ₹12 Cr | ₹264,261 Cr | ₹2.64 Cr |
Other Administration | ₹1.54 Cr | ₹1.51 Cr | ₹36,848 Cr | ₹0.37 Cr |
Selling and Distribution Expenses | ₹217 Cr | ₹179 Cr | ₹5,099,981 Cr | ₹51 Cr |
Advertisement & Sales Promotion | ₹93 Cr | ₹83 Cr | ₹2,875,105 Cr | ₹29 Cr |
Sales Commissions & Incentives | - | - | ₹67,977 Cr | ₹0.68 Cr |
Freight and Forwarding | ₹124 Cr | ₹96 Cr | ₹2,156,899 Cr | ₹22 Cr |
Handling and Clearing Charges | - | - | - | - |
Other Selling Expenses | - | - | - | - |
Miscellaneous Expenses | ₹12 Cr | ₹7.70 Cr | ₹123,515 Cr | ₹1.24 Cr |
Bad debts /advances written off | - | - | - | - |
Provision for doubtful debts | - | - | ₹20,297 Cr | ₹0.20 Cr |
Losson disposal of fixed assets(net) | - | - | - | - |
Losson foreign exchange fluctuations | - | ₹0.03 Cr | ₹2,031 Cr | ₹0.02 Cr |
Losson sale of non-trade current investments | - | - | - | - |
Other Miscellaneous Expenses | ₹12 Cr | ₹7.67 Cr | ₹101,187 Cr | ₹1.01 Cr |
Less: Expenses Capitalised | - | - | - | - |
Total Expenditure | ₹1,068 Cr | ₹892 Cr | ₹14,062,315 Cr | ₹141 Cr |
Operating Profit (Excl OI) | ₹238 Cr | ₹182 Cr | ₹-516,587 Cr | ₹-5.17 Cr |
Other Income | ₹14 Cr | ₹10 Cr | ₹114,785 Cr | ₹1.15 Cr |
Interest Received | ₹0.19 Cr | ₹1.04 Cr | ₹52,880 Cr | ₹0.53 Cr |
Dividend Received | - | - | ₹33,752 Cr | ₹0.34 Cr |
Profit on sale of Fixed Assets | ₹0.70 Cr | ₹0.98 Cr | ₹687 Cr | ₹0.01 Cr |
Profits on sale of Investments | - | - | - | - |
Provision Written Back | - | - | - | - |
Foreign Exchange Gains | ₹0.40 Cr | - | - | - |
Others | ₹13 Cr | ₹8.08 Cr | ₹27,467 Cr | ₹0.28 Cr |
Operating Profit | ₹252 Cr | ₹192 Cr | ₹-401,802 Cr | ₹-4.02 Cr |
Interest | ₹2.12 Cr | ₹1.38 Cr | ₹53,143 Cr | ₹0.53 Cr |
InterestonDebenture / Bonds | - | - | - | - |
Interest on Term Loan | - | - | - | - |
Intereston Fixed deposits | - | - | - | - |
Bank Charges etc | - | - | - | - |
Other Interest | ₹2.12 Cr | ₹1.38 Cr | ₹53,143 Cr | ₹0.53 Cr |
PBDT | ₹250 Cr | ₹190 Cr | ₹-454,946 Cr | ₹-4.55 Cr |
Depreciation | ₹52 Cr | ₹34 Cr | ₹113,722 Cr | ₹1.14 Cr |
Profit Before Taxation & Exceptional Items | ₹199 Cr | ₹156 Cr | ₹-568,668 Cr | ₹-5.69 Cr |
Exceptional Income / Expenses | - | - | - | - |
Profit Before Tax | ₹199 Cr | ₹156 Cr | ₹-568,668 Cr | ₹-5.69 Cr |
Provision for Tax | ₹50 Cr | ₹24 Cr | ₹12,500 Cr | ₹0.13 Cr |
Current Income Tax | ₹43 Cr | ₹42 Cr | ₹10,289 Cr | ₹0.10 Cr |
Deferred Tax | ₹6.21 Cr | ₹-1.53 Cr | ₹2,212 Cr | ₹0.02 Cr |
Other taxes | ₹0.05 Cr | ₹-16 Cr | - | - |
Profit After Tax | ₹149 Cr | ₹132 Cr | ₹-581,168 Cr | ₹-5.81 Cr |
Extra items | - | - | - | - |
Minority Interest | ₹-1.51 Cr | - | - | - |
Share of Associate | - | - | - | - |
Other Consolidated Items | - | - | - | - |
Consolidated Net Profit | ₹147 Cr | ₹132 Cr | ₹-581,168 Cr | ₹-5.81 Cr |
Adjustments to PAT | - | - | - | - |
Profit Balance B/F | ₹323 Cr | ₹205 Cr | ₹-335,148 Cr | ₹-3.35 Cr |
Appropriations | ₹470 Cr | ₹337 Cr | ₹-916,316 Cr | ₹-9.16 Cr |
General Reserves | - | - | - | - |
Proposed Equity Dividend | - | - | - | - |
Corporate dividend tax | - | - | ₹0.50 Cr | - |
Other Appropriation | ₹17 Cr | ₹14 Cr | - | - |
Equity Dividend % | ₹35.00 | ₹35.00 | - | - |
Earnings Per Share | ₹30.94 | ₹27.73 | ₹-132.11 | ₹-132.11 |
Adjusted EPS | ₹30.94 | ₹27.73 | ₹-2.03 | ₹-2.03 |
Compare Income Statement of peers of INDIGO PAINTS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
INDIGO PAINTS | ₹5,353.8 Cr | -1% | -3.4% | -25.1% | Stock Analytics | |
ASIAN PAINTS | ₹238,337.0 Cr | -0.7% | -3.3% | -25.2% | Stock Analytics | |
BERGER PAINTS INDIA | ₹62,025.6 Cr | -2.2% | -2.3% | -14% | Stock Analytics | |
KANSAI NEROLAC PAINTS | ₹20,382.3 Cr | 2.3% | 3.2% | -18.2% | Stock Analytics | |
AKZO NOBEL INDIA | ₹15,382.6 Cr | -0.2% | 0.5% | -8.1% | Stock Analytics | |
SHALIMAR PAINTS | ₹717.1 Cr | 15.7% | 16.9% | -41.7% | Stock Analytics |
INDIGO PAINTS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
INDIGO PAINTS | -1% |
-3.4% |
-25.1% |
SENSEX | 0.9% |
1.2% |
-0.4% |
You may also like the below Video Courses