INDIGO PAINTS
|
INDIGO PAINTS Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2016 | |
|---|---|---|---|---|
| INCOME : | ||||
| Gross Sales | ₹1,579 Cr | ₹1,260 Cr | ₹16,294,476 Cr | ₹163 Cr |
| Sales | ₹1,574 Cr | ₹1,255 Cr | ₹16,178,765 Cr | ₹162 Cr |
| Job Work/ Contract Receipts | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - |
| Revenue from property development | - | - | - | - |
| Other Operational Income | ₹5.70 Cr | ₹5.01 Cr | ₹115,711 Cr | ₹1.16 Cr |
| Less: Excise Duty | - | - | ₹2,098,359 Cr | ₹21 Cr |
| Net Sales | ₹1,306 Cr | ₹1,073 Cr | ₹13,545,728 Cr | ₹135 Cr |
| EXPENDITURE : | ||||
| Increase/Decrease in Stock | ₹-29 Cr | ₹-1.64 Cr | ₹-117,799 Cr | ₹-1.18 Cr |
| Raw Material Consumed | ₹713 Cr | ₹597 Cr | ₹6,955,147 Cr | ₹70 Cr |
| Opening Raw Materials | ₹45 Cr | ₹47 Cr | ₹905,406 Cr | ₹9.05 Cr |
| Purchases Raw Materials | ₹709 Cr | ₹575 Cr | ₹6,884,106 Cr | ₹69 Cr |
| Closing Raw Materials | ₹69 Cr | ₹45 Cr | ₹1,021,837 Cr | ₹10 Cr |
| Other Direct Purchases / Brought in cost | ₹27 Cr | ₹21 Cr | ₹187,472 Cr | ₹1.88 Cr |
| Other raw material cost | - | - | - | - |
| Power & Fuel Cost | ₹7.07 Cr | ₹4.75 Cr | ₹71,284 Cr | ₹0.71 Cr |
| Electricity & Power | ₹7.07 Cr | ₹4.75 Cr | ₹71,284 Cr | ₹0.71 Cr |
| Oil, Fuel & Natural gas | - | - | - | - |
| Coals etc | - | - | - | - |
| Other power & fuel | - | - | - | - |
| Employee Cost | ₹99 Cr | ₹73 Cr | ₹1,061,448 Cr | ₹11 Cr |
| Salaries, Wages & Bonus | ₹87 Cr | ₹61 Cr | ₹1,024,696 Cr | ₹10 Cr |
| Contributions to EPF & Pension Funds | ₹2.64 Cr | ₹1.91 Cr | ₹18,286 Cr | ₹0.18 Cr |
| Workmen and Staff Welfare Expenses | ₹2.00 Cr | ₹1.04 Cr | ₹11,124 Cr | ₹0.11 Cr |
| Other Employees Cost | ₹7.43 Cr | ₹8.86 Cr | ₹7,342 Cr | ₹0.07 Cr |
| Other Manufacturing Expenses | ₹22 Cr | ₹13 Cr | ₹271,323 Cr | ₹2.71 Cr |
| Sub-contracted / Out sourced services | - | - | - | - |
| Processing Charges | ₹12 Cr | ₹6.42 Cr | ₹196,035 Cr | ₹1.96 Cr |
| Repairs and Maintenance | ₹5.38 Cr | ₹3.84 Cr | ₹35,551 Cr | ₹0.36 Cr |
| Packing Material Consumed | - | - | - | - |
| Other Mfg Exp | ₹4.15 Cr | ₹2.86 Cr | ₹39,738 Cr | ₹0.40 Cr |
| General and Administration Expenses | ₹26 Cr | ₹19 Cr | ₹597,415 Cr | ₹5.97 Cr |
| Rent , Rates & Taxes | ₹1.77 Cr | ₹2.90 Cr | ₹191,660 Cr | ₹1.92 Cr |
| Insurance | - | - | ₹4,836 Cr | ₹0.05 Cr |
| Printing and stationery | - | - | - | - |
| Professional and legal fees | ₹4.44 Cr | ₹2.15 Cr | ₹99,810 Cr | ₹1.00 Cr |
| Traveling and conveyance | ₹18 Cr | ₹12 Cr | ₹264,261 Cr | ₹2.64 Cr |
| Other Administration | ₹1.54 Cr | ₹1.51 Cr | ₹36,848 Cr | ₹0.37 Cr |
| Selling and Distribution Expenses | ₹217 Cr | ₹179 Cr | ₹5,099,981 Cr | ₹51 Cr |
| Advertisement & Sales Promotion | ₹93 Cr | ₹83 Cr | ₹2,875,105 Cr | ₹29 Cr |
| Sales Commissions & Incentives | - | - | ₹67,977 Cr | ₹0.68 Cr |
| Freight and Forwarding | ₹124 Cr | ₹96 Cr | ₹2,156,899 Cr | ₹22 Cr |
| Handling and Clearing Charges | - | - | - | - |
| Other Selling Expenses | - | - | - | - |
| Miscellaneous Expenses | ₹12 Cr | ₹7.70 Cr | ₹123,515 Cr | ₹1.24 Cr |
| Bad debts /advances written off | - | - | - | - |
| Provision for doubtful debts | - | - | ₹20,297 Cr | ₹0.20 Cr |
| Losson disposal of fixed assets(net) | - | - | - | - |
| Losson foreign exchange fluctuations | - | ₹0.03 Cr | ₹2,031 Cr | ₹0.02 Cr |
| Losson sale of non-trade current investments | - | - | - | - |
| Other Miscellaneous Expenses | ₹12 Cr | ₹7.67 Cr | ₹101,187 Cr | ₹1.01 Cr |
| Less: Expenses Capitalised | - | - | - | - |
| Total Expenditure | ₹1,068 Cr | ₹892 Cr | ₹14,062,315 Cr | ₹141 Cr |
| Operating Profit (Excl OI) | ₹238 Cr | ₹182 Cr | ₹-516,587 Cr | ₹-5.17 Cr |
| Other Income | ₹14 Cr | ₹10 Cr | ₹114,785 Cr | ₹1.15 Cr |
| Interest Received | ₹0.19 Cr | ₹1.04 Cr | ₹52,880 Cr | ₹0.53 Cr |
| Dividend Received | - | - | ₹33,752 Cr | ₹0.34 Cr |
| Profit on sale of Fixed Assets | ₹0.70 Cr | ₹0.98 Cr | ₹687 Cr | ₹0.01 Cr |
| Profits on sale of Investments | - | - | - | - |
| Provision Written Back | - | - | - | - |
| Foreign Exchange Gains | ₹0.40 Cr | - | - | - |
| Others | ₹13 Cr | ₹8.08 Cr | ₹27,467 Cr | ₹0.28 Cr |
| Operating Profit | ₹252 Cr | ₹192 Cr | ₹-401,802 Cr | ₹-4.02 Cr |
| Interest | ₹2.12 Cr | ₹1.38 Cr | ₹53,143 Cr | ₹0.53 Cr |
| InterestonDebenture / Bonds | - | - | - | - |
| Interest on Term Loan | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - |
| Bank Charges etc | - | - | - | - |
| Other Interest | ₹2.12 Cr | ₹1.38 Cr | ₹53,143 Cr | ₹0.53 Cr |
| PBDT | ₹250 Cr | ₹190 Cr | ₹-454,946 Cr | ₹-4.55 Cr |
| Depreciation | ₹52 Cr | ₹34 Cr | ₹113,722 Cr | ₹1.14 Cr |
| Profit Before Taxation & Exceptional Items | ₹199 Cr | ₹156 Cr | ₹-568,668 Cr | ₹-5.69 Cr |
| Exceptional Income / Expenses | - | - | - | - |
| Profit Before Tax | ₹199 Cr | ₹156 Cr | ₹-568,668 Cr | ₹-5.69 Cr |
| Provision for Tax | ₹50 Cr | ₹24 Cr | ₹12,500 Cr | ₹0.13 Cr |
| Current Income Tax | ₹43 Cr | ₹42 Cr | ₹10,289 Cr | ₹0.10 Cr |
| Deferred Tax | ₹6.21 Cr | ₹-1.53 Cr | ₹2,212 Cr | ₹0.02 Cr |
| Other taxes | ₹0.05 Cr | ₹-16 Cr | - | - |
| Profit After Tax | ₹149 Cr | ₹132 Cr | ₹-581,168 Cr | ₹-5.81 Cr |
| Extra items | - | - | - | - |
| Minority Interest | ₹-1.51 Cr | - | - | - |
| Share of Associate | - | - | - | - |
| Other Consolidated Items | - | - | - | - |
| Consolidated Net Profit | ₹147 Cr | ₹132 Cr | ₹-581,168 Cr | ₹-5.81 Cr |
| Adjustments to PAT | - | - | - | - |
| Profit Balance B/F | ₹323 Cr | ₹205 Cr | ₹-335,148 Cr | ₹-3.35 Cr |
| Appropriations | ₹470 Cr | ₹337 Cr | ₹-916,316 Cr | ₹-9.16 Cr |
| General Reserves | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - |
| Corporate dividend tax | - | - | ₹0.50 Cr | - |
| Other Appropriation | ₹17 Cr | ₹14 Cr | - | - |
| Equity Dividend % | ₹35.00 | ₹35.00 | - | - |
| Earnings Per Share | ₹30.94 | ₹27.73 | ₹-132.11 | ₹-132.11 |
| Adjusted EPS | ₹30.94 | ₹27.73 | ₹-2.03 | ₹-2.03 |
Compare Income Statement of peers of INDIGO PAINTS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| INDIGO PAINTS | ₹5,514.1 Cr | 15.1% | 10.9% | -39.1% | Stock Analytics | |
| ASIAN PAINTS | ₹254,211.0 Cr | 5.5% | 13.9% | -10.2% | Stock Analytics | |
| BERGER PAINTS INDIA | ₹62,538.6 Cr | -0.5% | 2% | 1.5% | Stock Analytics | |
| KANSAI NEROLAC PAINTS | ₹19,853.0 Cr | -1.4% | 0.4% | -13.7% | Stock Analytics | |
| AKZO NOBEL INDIA | ₹15,004.6 Cr | 1.1% | -1.6% | -23.8% | Stock Analytics | |
| SHALIMAR PAINTS | ₹617.5 Cr | -5.9% | -10.9% | -34.2% | Stock Analytics | |
INDIGO PAINTS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| INDIGO PAINTS | 15.1% |
10.9% |
-39.1% |
| SENSEX | -0.5% |
2% |
4.8% |
You may also like the below Video Courses