INDIAN OIL CORPORATION
|
INDIAN OIL CORPORATION Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹859,363 Cr | ₹881,235 Cr | ₹951,410 Cr | ₹750,326 Cr | ₹530,628 Cr |
| Sales | ₹854,594 Cr | ₹876,655 Cr | ₹936,098 Cr | ₹745,733 Cr | ₹526,244 Cr |
| Job Work/ Contract Receipts | ₹27 Cr | ₹14 Cr | ₹4.06 Cr | ₹7.49 Cr | ₹3.91 Cr |
| Processing Charges / Service Income | ₹2,178 Cr | ₹1,891 Cr | ₹2,022 Cr | ₹1,598 Cr | ₹1,416 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹2,564 Cr | ₹2,675 Cr | ₹13,286 Cr | ₹2,987 Cr | ₹2,965 Cr |
| Less: Excise Duty | ₹101,257 Cr | ₹104,884 Cr | ₹109,654 Cr | ₹147,395 Cr | ₹149,431 Cr |
| Net Sales | ₹758,106 Cr | ₹776,352 Cr | ₹841,756 Cr | ₹589,321 Cr | ₹370,806 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-790 Cr | ₹1,291 Cr | ₹-6,330 Cr | ₹-13,711 Cr | ₹675 Cr |
| Raw Material Consumed | ₹657,575 Cr | ₹637,503 Cr | ₹754,192 Cr | ₹500,664 Cr | ₹281,284 Cr |
| Opening Raw Materials | ₹47,670 Cr | ₹46,599 Cr | ₹44,118 Cr | ₹30,025 Cr | ₹20,099 Cr |
| Purchases Raw Materials | ₹440,621 Cr | ₹447,556 Cr | ₹506,005 Cr | ₹344,766 Cr | ₹184,122 Cr |
| Closing Raw Materials | ₹38,479 Cr | ₹47,670 Cr | ₹46,366 Cr | ₹44,118 Cr | ₹30,025 Cr |
| Other Direct Purchases / Brought in cost | ₹207,763 Cr | ₹191,019 Cr | ₹250,435 Cr | ₹169,992 Cr | ₹107,088 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹11,792 Cr | ₹9,098 Cr | ₹8,332 Cr | ₹7,999 Cr | ₹4,797 Cr |
| Electricity & Power | ₹40,337 Cr | ₹38,199 Cr | ₹40,242 Cr | ₹34,869 Cr | ₹19,776 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | ₹-28,546 Cr | ₹-29,101 Cr | ₹-31,910 Cr | ₹-26,870 Cr | ₹-14,979 Cr |
| Employee Cost | ₹10,880 Cr | ₹11,671 Cr | ₹9,359 Cr | ₹11,583 Cr | ₹11,309 Cr |
| Salaries, Wages & Bonus | ₹7,805 Cr | ₹8,829 Cr | ₹6,950 Cr | ₹8,303 Cr | ₹8,621 Cr |
| Contributions to EPF & Pension Funds | ₹1,514 Cr | ₹1,317 Cr | ₹962 Cr | ₹1,765 Cr | ₹1,502 Cr |
| Workmen and Staff Welfare Expenses | ₹1,560 Cr | ₹1,523 Cr | ₹1,445 Cr | ₹1,513 Cr | ₹1,183 Cr |
| Other Employees Cost | ₹0.68 Cr | ₹2.02 Cr | ₹1.54 Cr | ₹2.90 Cr | ₹2.60 Cr |
| Other Manufacturing Expenses | ₹33,598 Cr | ₹32,955 Cr | ₹31,273 Cr | ₹27,845 Cr | ₹25,208 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹1,484 Cr | ₹1,564 Cr | ₹1,411 Cr | ₹1,192 Cr | ₹1,037 Cr |
| Repairs and Maintenance | ₹7,323 Cr | ₹6,230 Cr | ₹5,813 Cr | ₹4,967 Cr | ₹4,220 Cr |
| Packing Material Consumed | ₹581 Cr | ₹575 Cr | ₹565 Cr | ₹559 Cr | ₹422 Cr |
| Other Mfg Exp | ₹24,210 Cr | ₹24,586 Cr | ₹23,484 Cr | ₹21,126 Cr | ₹19,528 Cr |
| General and Administration Expenses | ₹4,469 Cr | ₹4,273 Cr | ₹4,302 Cr | ₹3,272 Cr | ₹2,869 Cr |
| Rent , Rates & Taxes | ₹1,207 Cr | ₹1,116 Cr | ₹1,321 Cr | ₹831 Cr | ₹755 Cr |
| Insurance | ₹427 Cr | ₹467 Cr | ₹418 Cr | ₹347 Cr | ₹286 Cr |
| Printing and stationery | ₹47 Cr | ₹46 Cr | ₹47 Cr | ₹39 Cr | ₹33 Cr |
| Professional and legal fees | ₹445 Cr | ₹478 Cr | ₹414 Cr | ₹313 Cr | ₹269 Cr |
| Traveling and conveyance | ₹909 Cr | ₹834 Cr | ₹888 Cr | ₹649 Cr | ₹485 Cr |
| Other Administration | ₹1,433 Cr | ₹1,332 Cr | ₹1,213 Cr | ₹1,093 Cr | ₹1,041 Cr |
| Selling and Distribution Expenses | ₹1,955 Cr | ₹2,347 Cr | ₹1,995 Cr | ₹2,040 Cr | ₹1,052 Cr |
| Advertisement & Sales Promotion | ₹935 Cr | ₹1,444 Cr | ₹1,229 Cr | ₹1,325 Cr | ₹410 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | ₹1,020 Cr | ₹903 Cr | ₹766 Cr | ₹715 Cr | ₹642 Cr |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹4,055 Cr | ₹2,880 Cr | ₹9,716 Cr | ₹3,024 Cr | ₹3,685 Cr |
| Bad debts /advances written off | ₹26 Cr | ₹1.35 Cr | ₹11 Cr | ₹11 Cr | ₹17 Cr |
| Provision for doubtful debts | ₹75 Cr | ₹151 Cr | ₹61 Cr | ₹186 Cr | ₹574 Cr |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | ₹2,313 Cr | ₹1,255 Cr | ₹7,225 Cr | ₹1,452 Cr | - |
| Losson sale of non-trade current investments | - | - | - | - | ₹28 Cr |
| Other Miscellaneous Expenses | ₹1,641 Cr | ₹1,473 Cr | ₹2,419 Cr | ₹1,375 Cr | ₹3,065 Cr |
| Less: Expenses Capitalised | ₹1,471 Cr | ₹1,316 Cr | ₹1,766 Cr | ₹1,153 Cr | ₹689 Cr |
| Total Expenditure | ₹722,063 Cr | ₹700,702 Cr | ₹811,073 Cr | ₹541,563 Cr | ₹330,189 Cr |
| Operating Profit (Excl OI) | ₹36,043 Cr | ₹75,650 Cr | ₹30,683 Cr | ₹47,758 Cr | ₹40,618 Cr |
| Other Income | ₹3,514 Cr | ₹3,839 Cr | ₹4,262 Cr | ₹3,097 Cr | ₹4,303 Cr |
| Interest Received | ₹1,729 Cr | ₹2,046 Cr | ₹2,544 Cr | ₹1,939 Cr | ₹1,834 Cr |
| Dividend Received | ₹1,539 Cr | ₹1,198 Cr | ₹1,623 Cr | ₹1,054 Cr | ₹261 Cr |
| Profit on sale of Fixed Assets | - | ₹33 Cr | - | ₹68 Cr | - |
| Profits on sale of Investments | - | - | - | ₹12 Cr | ₹1.84 Cr |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | - | - | ₹63 Cr | ₹6.12 Cr | ₹2,061 Cr |
| Others | ₹246 Cr | ₹561 Cr | ₹31 Cr | ₹18 Cr | ₹146 Cr |
| Operating Profit | ₹39,557 Cr | ₹79,489 Cr | ₹34,944 Cr | ₹50,855 Cr | ₹44,921 Cr |
| Interest | ₹9,315 Cr | ₹7,881 Cr | ₹7,588 Cr | ₹5,454 Cr | ₹4,425 Cr |
| InterestonDebenture / Bonds | ₹777 Cr | ₹1,116 Cr | ₹1,633 Cr | ₹1,220 Cr | ₹1,107 Cr |
| Interest on Term Loan | ₹5,692 Cr | ₹4,699 Cr | ₹2,995 Cr | ₹443 Cr | ₹428 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹68 Cr | ₹70 Cr | ₹69 Cr | ₹61 Cr | ₹67 Cr |
| Other Interest | ₹2,779 Cr | ₹1,996 Cr | ₹2,892 Cr | ₹3,729 Cr | ₹2,823 Cr |
| PBDT | ₹30,242 Cr | ₹71,608 Cr | ₹27,357 Cr | ₹45,401 Cr | ₹40,495 Cr |
| Depreciation | ₹16,777 Cr | ₹15,866 Cr | ₹13,181 Cr | ₹12,348 Cr | ₹10,941 Cr |
| Profit Before Taxation & Exceptional Items | ₹13,465 Cr | ₹55,742 Cr | ₹14,176 Cr | ₹33,053 Cr | ₹29,554 Cr |
| Exceptional Income / Expenses | ₹1,838 Cr | - | - | - | - |
| Profit Before Tax | ₹17,063 Cr | ₹57,288 Cr | ₹15,038 Cr | ₹34,289 Cr | ₹30,751 Cr |
| Provision for Tax | ₹3,275 Cr | ₹14,127 Cr | ₹3,333 Cr | ₹8,562 Cr | ₹8,989 Cr |
| Current Income Tax | ₹1,700 Cr | ₹12,896 Cr | ₹1,922 Cr | ₹7,235 Cr | ₹6,868 Cr |
| Deferred Tax | ₹1,575 Cr | ₹1,231 Cr | ₹1,411 Cr | ₹1,327 Cr | ₹2,120 Cr |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹13,789 Cr | ₹43,161 Cr | ₹11,704 Cr | ₹25,727 Cr | ₹21,762 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹-191 Cr | ₹-1,431 Cr | ₹-1,912 Cr | ₹-624 Cr | ₹-124 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹13,598 Cr | ₹41,730 Cr | ₹9,792 Cr | ₹25,102 Cr | ₹21,638 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹39,033 Cr | ₹9,658 Cr | ₹3,051 Cr | ₹1,713 Cr | ₹1,600 Cr |
| Appropriations | ₹52,630 Cr | ₹51,387 Cr | ₹12,843 Cr | ₹26,815 Cr | ₹23,238 Cr |
| General Reserves | ₹23,895 Cr | ₹1,316 Cr | ₹-147 Cr | ₹14,136 Cr | ₹11,845 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹9,640 Cr | ₹4,153 Cr | ₹3,333 Cr | ₹1,365 Cr | ₹39 Cr |
| Equity Dividend % | ₹30.00 | ₹120.00 | ₹30.00 | ₹126.00 | ₹120.00 |
| Earnings Per Share | ₹9.87 | ₹30.30 | ₹7.11 | ₹27.34 | ₹23.57 |
| Adjusted EPS | ₹9.87 | ₹30.30 | ₹7.11 | ₹18.23 | ₹15.71 |
Compare Income Statement of peers of INDIAN OIL CORPORATION
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| INDIAN OIL CORPORATION | ₹211,959.2 Cr | -2.3% | 1.2% | -6.8% | Stock Analytics | |
| RELIANCE INDUSTRIES | ₹1,959,570.0 Cr | 3.6% | 4.2% | 7.8% | Stock Analytics | |
| BHARAT PETROLEUM CORPORATION | ₹143,670.0 Cr | -1.4% | 1.7% | -1.1% | Stock Analytics | |
| HINDUSTAN PETROLEUM CORPORATION | ₹93,741.2 Cr | -2.5% | 6.8% | 5.6% | Stock Analytics | |
| MANGALORE REFINERY AND PETROCHEMICALS | ₹25,579.2 Cr | 1.6% | 12.4% | -9.2% | Stock Analytics | |
| CHENNAI PETROLEUM CORPORATION | ₹11,117.0 Cr | 1.5% | -1.3% | -16.2% | Stock Analytics | |
INDIAN OIL CORPORATION Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| INDIAN OIL CORPORATION | -2.3% |
1.2% |
-6.8% |
| SENSEX | 2.4% |
2.3% |
4.4% |
You may also like the below Video Courses