INDIAN OIL CORPORATION
|
INDIAN OIL CORPORATION Last 5 Year Income Statement History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹859,363 Cr | ₹881,235 Cr | ₹951,410 Cr | ₹750,326 Cr | ₹530,628 Cr |
Sales | ₹854,594 Cr | ₹876,655 Cr | ₹936,098 Cr | ₹745,733 Cr | ₹526,244 Cr |
Job Work/ Contract Receipts | ₹27 Cr | ₹14 Cr | ₹4.06 Cr | ₹7.49 Cr | ₹3.91 Cr |
Processing Charges / Service Income | ₹2,178 Cr | ₹1,891 Cr | ₹2,022 Cr | ₹1,598 Cr | ₹1,416 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹2,564 Cr | ₹2,675 Cr | ₹13,286 Cr | ₹2,987 Cr | ₹2,965 Cr |
Less: Excise Duty | ₹101,257 Cr | ₹104,884 Cr | ₹109,654 Cr | ₹147,395 Cr | ₹149,431 Cr |
Net Sales | ₹758,106 Cr | ₹776,352 Cr | ₹841,756 Cr | ₹589,321 Cr | ₹370,806 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-790 Cr | ₹1,291 Cr | ₹-6,330 Cr | ₹-13,711 Cr | ₹675 Cr |
Raw Material Consumed | ₹657,575 Cr | ₹637,503 Cr | ₹754,192 Cr | ₹500,664 Cr | ₹281,284 Cr |
Opening Raw Materials | ₹47,670 Cr | ₹46,599 Cr | ₹44,118 Cr | ₹30,025 Cr | ₹20,099 Cr |
Purchases Raw Materials | ₹440,621 Cr | ₹447,556 Cr | ₹506,005 Cr | ₹344,766 Cr | ₹184,122 Cr |
Closing Raw Materials | ₹38,479 Cr | ₹47,670 Cr | ₹46,366 Cr | ₹44,118 Cr | ₹30,025 Cr |
Other Direct Purchases / Brought in cost | ₹207,763 Cr | ₹191,019 Cr | ₹250,435 Cr | ₹169,992 Cr | ₹107,088 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹11,792 Cr | ₹9,098 Cr | ₹8,332 Cr | ₹7,999 Cr | ₹4,797 Cr |
Electricity & Power | ₹40,337 Cr | ₹38,199 Cr | ₹40,242 Cr | ₹34,869 Cr | ₹19,776 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | ₹-28,546 Cr | ₹-29,101 Cr | ₹-31,910 Cr | ₹-26,870 Cr | ₹-14,979 Cr |
Employee Cost | ₹10,880 Cr | ₹11,671 Cr | ₹9,359 Cr | ₹11,583 Cr | ₹11,309 Cr |
Salaries, Wages & Bonus | ₹7,805 Cr | ₹8,829 Cr | ₹6,950 Cr | ₹8,303 Cr | ₹8,621 Cr |
Contributions to EPF & Pension Funds | ₹1,514 Cr | ₹1,317 Cr | ₹962 Cr | ₹1,765 Cr | ₹1,502 Cr |
Workmen and Staff Welfare Expenses | ₹1,560 Cr | ₹1,523 Cr | ₹1,445 Cr | ₹1,513 Cr | ₹1,183 Cr |
Other Employees Cost | ₹0.68 Cr | ₹2.02 Cr | ₹1.54 Cr | ₹2.90 Cr | ₹2.60 Cr |
Other Manufacturing Expenses | ₹33,598 Cr | ₹32,955 Cr | ₹31,273 Cr | ₹27,845 Cr | ₹25,208 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹1,484 Cr | ₹1,564 Cr | ₹1,411 Cr | ₹1,192 Cr | ₹1,037 Cr |
Repairs and Maintenance | ₹7,323 Cr | ₹6,230 Cr | ₹5,813 Cr | ₹4,967 Cr | ₹4,220 Cr |
Packing Material Consumed | ₹581 Cr | ₹575 Cr | ₹565 Cr | ₹559 Cr | ₹422 Cr |
Other Mfg Exp | ₹24,210 Cr | ₹24,586 Cr | ₹23,484 Cr | ₹21,126 Cr | ₹19,528 Cr |
General and Administration Expenses | ₹4,469 Cr | ₹4,273 Cr | ₹4,302 Cr | ₹3,272 Cr | ₹2,869 Cr |
Rent , Rates & Taxes | ₹1,207 Cr | ₹1,116 Cr | ₹1,321 Cr | ₹831 Cr | ₹755 Cr |
Insurance | ₹427 Cr | ₹467 Cr | ₹418 Cr | ₹347 Cr | ₹286 Cr |
Printing and stationery | ₹47 Cr | ₹46 Cr | ₹47 Cr | ₹39 Cr | ₹33 Cr |
Professional and legal fees | ₹445 Cr | ₹478 Cr | ₹414 Cr | ₹313 Cr | ₹269 Cr |
Traveling and conveyance | ₹909 Cr | ₹834 Cr | ₹888 Cr | ₹649 Cr | ₹485 Cr |
Other Administration | ₹1,433 Cr | ₹1,332 Cr | ₹1,213 Cr | ₹1,093 Cr | ₹1,041 Cr |
Selling and Distribution Expenses | ₹1,955 Cr | ₹2,347 Cr | ₹1,995 Cr | ₹2,040 Cr | ₹1,052 Cr |
Advertisement & Sales Promotion | ₹935 Cr | ₹1,444 Cr | ₹1,229 Cr | ₹1,325 Cr | ₹410 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | ₹1,020 Cr | ₹903 Cr | ₹766 Cr | ₹715 Cr | ₹642 Cr |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹4,055 Cr | ₹2,880 Cr | ₹9,716 Cr | ₹3,024 Cr | ₹3,685 Cr |
Bad debts /advances written off | ₹26 Cr | ₹1.35 Cr | ₹11 Cr | ₹11 Cr | ₹17 Cr |
Provision for doubtful debts | ₹75 Cr | ₹151 Cr | ₹61 Cr | ₹186 Cr | ₹574 Cr |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | ₹2,313 Cr | ₹1,255 Cr | ₹7,225 Cr | ₹1,452 Cr | - |
Losson sale of non-trade current investments | - | - | - | - | ₹28 Cr |
Other Miscellaneous Expenses | ₹1,641 Cr | ₹1,473 Cr | ₹2,419 Cr | ₹1,375 Cr | ₹3,065 Cr |
Less: Expenses Capitalised | ₹1,471 Cr | ₹1,316 Cr | ₹1,766 Cr | ₹1,153 Cr | ₹689 Cr |
Total Expenditure | ₹722,063 Cr | ₹700,702 Cr | ₹811,073 Cr | ₹541,563 Cr | ₹330,189 Cr |
Operating Profit (Excl OI) | ₹36,043 Cr | ₹75,650 Cr | ₹30,683 Cr | ₹47,758 Cr | ₹40,618 Cr |
Other Income | ₹3,514 Cr | ₹3,839 Cr | ₹4,262 Cr | ₹3,097 Cr | ₹4,303 Cr |
Interest Received | ₹1,729 Cr | ₹2,046 Cr | ₹2,544 Cr | ₹1,939 Cr | ₹1,834 Cr |
Dividend Received | ₹1,539 Cr | ₹1,198 Cr | ₹1,623 Cr | ₹1,054 Cr | ₹261 Cr |
Profit on sale of Fixed Assets | - | ₹33 Cr | - | ₹68 Cr | - |
Profits on sale of Investments | - | - | - | ₹12 Cr | ₹1.84 Cr |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | - | - | ₹63 Cr | ₹6.12 Cr | ₹2,061 Cr |
Others | ₹246 Cr | ₹561 Cr | ₹31 Cr | ₹18 Cr | ₹146 Cr |
Operating Profit | ₹39,557 Cr | ₹79,489 Cr | ₹34,944 Cr | ₹50,855 Cr | ₹44,921 Cr |
Interest | ₹9,315 Cr | ₹7,881 Cr | ₹7,588 Cr | ₹5,454 Cr | ₹4,425 Cr |
InterestonDebenture / Bonds | ₹777 Cr | ₹1,116 Cr | ₹1,633 Cr | ₹1,220 Cr | ₹1,107 Cr |
Interest on Term Loan | ₹5,692 Cr | ₹4,699 Cr | ₹2,995 Cr | ₹443 Cr | ₹428 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹68 Cr | ₹70 Cr | ₹69 Cr | ₹61 Cr | ₹67 Cr |
Other Interest | ₹2,779 Cr | ₹1,996 Cr | ₹2,892 Cr | ₹3,729 Cr | ₹2,823 Cr |
PBDT | ₹30,242 Cr | ₹71,608 Cr | ₹27,357 Cr | ₹45,401 Cr | ₹40,495 Cr |
Depreciation | ₹16,777 Cr | ₹15,866 Cr | ₹13,181 Cr | ₹12,348 Cr | ₹10,941 Cr |
Profit Before Taxation & Exceptional Items | ₹13,465 Cr | ₹55,742 Cr | ₹14,176 Cr | ₹33,053 Cr | ₹29,554 Cr |
Exceptional Income / Expenses | ₹1,838 Cr | - | - | - | - |
Profit Before Tax | ₹17,063 Cr | ₹57,288 Cr | ₹15,038 Cr | ₹34,289 Cr | ₹30,751 Cr |
Provision for Tax | ₹3,275 Cr | ₹14,127 Cr | ₹3,333 Cr | ₹8,562 Cr | ₹8,989 Cr |
Current Income Tax | ₹1,700 Cr | ₹12,896 Cr | ₹1,922 Cr | ₹7,235 Cr | ₹6,868 Cr |
Deferred Tax | ₹1,575 Cr | ₹1,231 Cr | ₹1,411 Cr | ₹1,327 Cr | ₹2,120 Cr |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹13,789 Cr | ₹43,161 Cr | ₹11,704 Cr | ₹25,727 Cr | ₹21,762 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹-191 Cr | ₹-1,431 Cr | ₹-1,912 Cr | ₹-624 Cr | ₹-124 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹13,598 Cr | ₹41,730 Cr | ₹9,792 Cr | ₹25,102 Cr | ₹21,638 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹39,033 Cr | ₹9,658 Cr | ₹3,051 Cr | ₹1,713 Cr | ₹1,600 Cr |
Appropriations | ₹52,630 Cr | ₹51,387 Cr | ₹12,843 Cr | ₹26,815 Cr | ₹23,238 Cr |
General Reserves | ₹23,895 Cr | ₹1,316 Cr | ₹-147 Cr | ₹14,136 Cr | ₹11,845 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹9,640 Cr | ₹4,153 Cr | ₹3,333 Cr | ₹1,365 Cr | ₹39 Cr |
Equity Dividend % | ₹30.00 | ₹120.00 | ₹30.00 | ₹126.00 | ₹120.00 |
Earnings Per Share | ₹9.87 | ₹30.30 | ₹7.11 | ₹27.34 | ₹23.57 |
Adjusted EPS | ₹9.87 | ₹30.30 | ₹7.11 | ₹18.23 | ₹15.71 |
Compare Income Statement of peers of INDIAN OIL CORPORATION
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
INDIAN OIL CORPORATION | ₹192,966.2 Cr | -2.4% | -7.6% | -20% | Stock Analytics | |
RELIANCE INDUSTRIES | ₹1,836,420.0 Cr | -3.7% | -4.3% | -7.5% | Stock Analytics | |
BHARAT PETROLEUM CORPORATION | ₹133,712.0 Cr | -2.6% | -8% | -10.9% | Stock Analytics | |
HINDUSTAN PETROLEUM CORPORATION | ₹79,984.9 Cr | -3.7% | -11.7% | -5.6% | Stock Analytics | |
MANGALORE REFINERY AND PETROCHEMICALS | ₹21,381.7 Cr | -2.3% | -7.1% | -41.3% | Stock Analytics | |
CHENNAI PETROLEUM CORPORATION | ₹9,602.6 Cr | -2.2% | -8.5% | -34.5% | Stock Analytics |
INDIAN OIL CORPORATION Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
INDIAN OIL CORPORATION | -2.4% |
-7.6% |
-20% |
SENSEX | -2.7% |
-1.3% |
-2.3% |
You may also like the below Video Courses