INDIAN HUME PIPE COMPANY
|
INDIAN HUME PIPE COMPANY Last 5 Year Income Statement History
[Standalone]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹1,543 Cr | ₹1,520 Cr | ₹1,241 Cr | ₹1,624 Cr | ₹1,646 Cr |
Sales | ₹54 Cr | ₹67 Cr | ₹68 Cr | - | ₹68 Cr |
Job Work/ Contract Receipts | ₹1,487 Cr | ₹1,450 Cr | ₹1,170 Cr | ₹1,621 Cr | ₹1,567 Cr |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹2.24 Cr | ₹4.15 Cr | ₹3.22 Cr | ₹3.02 Cr | ₹11 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹1,543 Cr | ₹1,520 Cr | ₹1,241 Cr | ₹1,624 Cr | ₹1,646 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹1.61 Cr | ₹-2.72 Cr | ₹-6.92 Cr | ₹-9.29 Cr | ₹-10 Cr |
Raw Material Consumed | ₹580 Cr | ₹534 Cr | ₹462 Cr | ₹602 Cr | ₹603 Cr |
Opening Raw Materials | ₹13 Cr | ₹13 Cr | ₹16 Cr | ₹21 Cr | ₹10 Cr |
Purchases Raw Materials | ₹33 Cr | ₹37 Cr | ₹31 Cr | ₹125 Cr | ₹112 Cr |
Closing Raw Materials | ₹12 Cr | ₹13 Cr | ₹13 Cr | ₹16 Cr | ₹21 Cr |
Other Direct Purchases / Brought in cost | ₹546 Cr | ₹496 Cr | ₹428 Cr | ₹472 Cr | ₹501 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹3.06 Cr | ₹3.38 Cr | ₹2.78 Cr | ₹4.11 Cr | ₹3.27 Cr |
Electricity & Power | ₹3.06 Cr | ₹3.38 Cr | ₹2.78 Cr | ₹4.11 Cr | ₹3.27 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹79 Cr | ₹78 Cr | ₹69 Cr | ₹78 Cr | ₹73 Cr |
Salaries, Wages & Bonus | ₹67 Cr | ₹65 Cr | ₹59 Cr | ₹67 Cr | ₹61 Cr |
Contributions to EPF & Pension Funds | ₹8.68 Cr | ₹7.97 Cr | ₹7.55 Cr | ₹8.07 Cr | ₹6.97 Cr |
Workmen and Staff Welfare Expenses | ₹2.97 Cr | ₹2.57 Cr | ₹2.33 Cr | ₹2.62 Cr | ₹2.52 Cr |
Other Employees Cost | ₹1.26 Cr | ₹1.95 Cr | ₹0.67 Cr | ₹0.23 Cr | ₹2.12 Cr |
Other Manufacturing Expenses | ₹679 Cr | ₹689 Cr | ₹537 Cr | ₹692 Cr | ₹723 Cr |
Sub-contracted / Out sourced services | ₹659 Cr | ₹657 Cr | ₹513 Cr | ₹643 Cr | ₹684 Cr |
Processing Charges | ₹4.63 Cr | ₹7.24 Cr | ₹4.86 Cr | ₹9.54 Cr | ₹7.68 Cr |
Repairs and Maintenance | ₹2.74 Cr | ₹2.48 Cr | ₹1.93 Cr | ₹3.37 Cr | ₹3.14 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹13 Cr | ₹23 Cr | ₹17 Cr | ₹36 Cr | ₹28 Cr |
General and Administration Expenses | ₹40 Cr | ₹44 Cr | ₹32 Cr | ₹40 Cr | ₹42 Cr |
Rent , Rates & Taxes | ₹18 Cr | ₹25 Cr | ₹15 Cr | ₹19 Cr | ₹24 Cr |
Insurance | ₹5.04 Cr | ₹5.86 Cr | ₹5.34 Cr | ₹4.75 Cr | ₹2.99 Cr |
Printing and stationery | ₹0.90 Cr | ₹0.77 Cr | ₹0.67 Cr | ₹0.90 Cr | ₹1.06 Cr |
Professional and legal fees | ₹5.16 Cr | ₹3.45 Cr | ₹3.89 Cr | ₹5.61 Cr | ₹4.18 Cr |
Traveling and conveyance | ₹9.20 Cr | ₹6.80 Cr | ₹5.00 Cr | ₹7.12 Cr | ₹7.52 Cr |
Other Administration | ₹11 Cr | ₹9.02 Cr | ₹7.29 Cr | ₹9.23 Cr | ₹9.81 Cr |
Selling and Distribution Expenses | ₹4.29 Cr | ₹5.30 Cr | ₹8.95 Cr | ₹11 Cr | ₹13 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹12 Cr | ₹12 Cr | ₹11 Cr | ₹16 Cr | ₹13 Cr |
Bad debts /advances written off | ₹0.73 Cr | ₹0.84 Cr | ₹4.01 Cr | ₹1.28 Cr | ₹4.94 Cr |
Provision for doubtful debts | ₹0.45 Cr | ₹1.50 Cr | - | ₹3.71 Cr | ₹0.87 Cr |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹11 Cr | ₹9.82 Cr | ₹7.19 Cr | ₹11 Cr | ₹7.68 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹1,400 Cr | ₹1,364 Cr | ₹1,117 Cr | ₹1,433 Cr | ₹1,459 Cr |
Operating Profit (Excl OI) | ₹143 Cr | ₹157 Cr | ₹125 Cr | ₹190 Cr | ₹186 Cr |
Other Income | ₹22 Cr | ₹4.71 Cr | ₹28 Cr | ₹5.05 Cr | ₹12 Cr |
Interest Received | ₹4.88 Cr | ₹3.30 Cr | ₹3.55 Cr | ₹3.10 Cr | ₹1.80 Cr |
Dividend Received | ₹0.11 Cr | ₹0.04 Cr | ₹0.03 Cr | ₹0.07 Cr | ₹0.06 Cr |
Profit on sale of Fixed Assets | ₹0.21 Cr | ₹0.52 Cr | ₹1.27 Cr | ₹0.63 Cr | ₹0.17 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹16 Cr | ₹0.85 Cr | ₹23 Cr | ₹1.25 Cr | ₹9.49 Cr |
Operating Profit | ₹165 Cr | ₹162 Cr | ₹153 Cr | ₹195 Cr | ₹198 Cr |
Interest | ₹77 Cr | ₹66 Cr | ₹76 Cr | ₹77 Cr | ₹54 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹44 Cr | ₹40 Cr | ₹49 Cr | ₹48 Cr | ₹34 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹15 Cr | ₹13 Cr | ₹12 Cr | ₹11 Cr | ₹9.88 Cr |
Other Interest | ₹17 Cr | ₹13 Cr | ₹15 Cr | ₹17 Cr | ₹9.45 Cr |
PBDT | ₹88 Cr | ₹95 Cr | ₹77 Cr | ₹119 Cr | ₹144 Cr |
Depreciation | ₹16 Cr | ₹17 Cr | ₹20 Cr | ₹18 Cr | ₹12 Cr |
Profit Before Taxation & Exceptional Items | ₹72 Cr | ₹78 Cr | ₹57 Cr | ₹100 Cr | ₹132 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹72 Cr | ₹78 Cr | ₹57 Cr | ₹100 Cr | ₹132 Cr |
Provision for Tax | ₹17 Cr | ₹20 Cr | ₹15 Cr | ₹27 Cr | ₹46 Cr |
Current Income Tax | ₹16 Cr | ₹21 Cr | ₹10.00 Cr | ₹26 Cr | ₹46 Cr |
Deferred Tax | ₹-0.20 Cr | ₹-0.63 Cr | ₹4.85 Cr | ₹1.55 Cr | ₹0.06 Cr |
Other taxes | ₹0.40 Cr | ₹0.01 Cr | ₹0.14 Cr | ₹-0.81 Cr | - |
Profit After Tax | ₹56 Cr | ₹58 Cr | ₹42 Cr | ₹73 Cr | ₹86 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹56 Cr | ₹58 Cr | ₹42 Cr | ₹73 Cr | ₹86 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹499 Cr | ₹452 Cr | ₹420 Cr | ₹370 Cr | ₹304 Cr |
Appropriations | ₹555 Cr | ₹510 Cr | ₹462 Cr | ₹443 Cr | ₹390 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹10 Cr | ₹11 Cr | ₹9.34 Cr | ₹24 Cr | ₹20 Cr |
Equity Dividend % | ₹50.00 | ₹100.00 | ₹100.00 | ₹100.00 | ₹180.00 |
Earnings Per Share | ₹11.50 | ₹11.93 | ₹8.67 | ₹15.15 | ₹17.82 |
Adjusted EPS | ₹11.50 | ₹11.93 | ₹8.67 | ₹15.15 | ₹17.82 |
Compare Income Statement of peers of INDIAN HUME PIPE COMPANY
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
INDIAN HUME PIPE COMPANY | ₹1,453.7 Cr | 1.2% | 3.2% | 97.5% | Stock Analytics | |
LARSEN & TOUBRO | ₹495,197.0 Cr | -0.3% | -0.5% | 63.7% | Stock Analytics | |
RAIL VIKAS NIGAM | ₹60,434.3 Cr | 9.8% | 16% | 226.9% | Stock Analytics | |
GMR AIRPORTS INFRASTRUCTURE | ₹54,800.4 Cr | 12% | 15.5% | 90.8% | Stock Analytics | |
IRB INFRASTRUCTURE DEVELOPERS | ₹41,542.3 Cr | 2.6% | 16% | 159.5% | Stock Analytics | |
IRCON INTERNATIONAL | ₹23,588.1 Cr | 12.8% | 14.4% | 259.6% | Stock Analytics |
INDIAN HUME PIPE COMPANY Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
INDIAN HUME PIPE COMPANY | 1.2% |
3.2% |
97.5% |
SENSEX | 0.9% |
1.5% |
23.6% |
You may also like the below Video Courses