INDIAMART INTERMESH
|
INDIAMART INTERMESH Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹1,197 Cr | ₹985 Cr | ₹753 Cr | ₹670 Cr | ₹639 Cr |
| Sales | - | - | - | - | - |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹1,197 Cr | ₹985 Cr | ₹753 Cr | ₹670 Cr | ₹639 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹1,197 Cr | ₹985 Cr | ₹753 Cr | ₹670 Cr | ₹639 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | - | - | - | - | - |
| Raw Material Consumed | - | - | - | - | - |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹1.77 Cr | ₹1.58 Cr | ₹0.77 Cr | ₹0.69 Cr | ₹2.88 Cr |
| Electricity & Power | ₹1.77 Cr | ₹1.58 Cr | ₹0.77 Cr | ₹0.69 Cr | ₹2.88 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹544 Cr | ₹425 Cr | ₹268 Cr | ₹205 Cr | ₹267 Cr |
| Salaries, Wages & Bonus | ₹489 Cr | ₹376 Cr | ₹247 Cr | ₹191 Cr | ₹241 Cr |
| Contributions to EPF & Pension Funds | ₹7.83 Cr | ₹5.36 Cr | ₹2.75 Cr | ₹1.73 Cr | ₹1.54 Cr |
| Workmen and Staff Welfare Expenses | ₹5.85 Cr | ₹2.68 Cr | ₹0.56 Cr | ₹0.45 Cr | ₹8.38 Cr |
| Other Employees Cost | ₹42 Cr | ₹40 Cr | ₹17 Cr | ₹12 Cr | ₹16 Cr |
| Operating Expenses | ₹177 Cr | ₹167 Cr | ₹95 Cr | ₹66 Cr | ₹107 Cr |
| Sub-contracted / Out sourced services | ₹140 Cr | ₹133 Cr | ₹75 Cr | ₹53 Cr | ₹75 Cr |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹6.59 Cr | ₹4.66 Cr | ₹3.07 Cr | ₹2.20 Cr | ₹8.82 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹31 Cr | ₹29 Cr | ₹16 Cr | ₹11 Cr | ₹24 Cr |
| General and Administration Expenses | ₹131 Cr | ₹114 Cr | ₹78 Cr | ₹67 Cr | ₹91 Cr |
| Rent , Rates & Taxes | ₹6.26 Cr | ₹3.42 Cr | ₹1.41 Cr | ₹1.86 Cr | ₹5.41 Cr |
| Insurance | ₹6.67 Cr | ₹4.54 Cr | ₹3.12 Cr | ₹3.02 Cr | ₹3.02 Cr |
| Printing and stationery | - | - | - | - | ₹0.85 Cr |
| Professional and legal fees | ₹7.53 Cr | ₹11 Cr | ₹5.48 Cr | ₹3.40 Cr | ₹3.61 Cr |
| Traveling and conveyance | ₹5.24 Cr | ₹3.36 Cr | ₹1.05 Cr | ₹0.32 Cr | ₹5.28 Cr |
| Other Administration | ₹105 Cr | ₹92 Cr | ₹67 Cr | ₹58 Cr | ₹73 Cr |
| Selling and Distribution Expenses | ₹4.43 Cr | ₹3.87 Cr | ₹0.94 Cr | ₹0.80 Cr | ₹2.16 Cr |
| Advertisement & Sales Promotion | ₹2.33 Cr | ₹2.62 Cr | ₹0.94 Cr | ₹0.80 Cr | ₹2.16 Cr |
| Sales Commissions & Incentives | ₹2.10 Cr | ₹1.24 Cr | - | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹6.96 Cr | ₹6.44 Cr | ₹3.96 Cr | ₹1.53 Cr | ₹0.45 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | ₹0.20 Cr | - |
| Other Miscellaneous Expenses | ₹6.96 Cr | ₹6.44 Cr | ₹3.96 Cr | ₹1.33 Cr | ₹0.45 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹865 Cr | ₹718 Cr | ₹446 Cr | ₹341 Cr | ₹470 Cr |
| Operating Profit (Excl OI) | ₹331 Cr | ₹268 Cr | ₹308 Cr | ₹328 Cr | ₹169 Cr |
| Other Income | ₹211 Cr | ₹181 Cr | ₹112 Cr | ₹87 Cr | ₹69 Cr |
| Interest Received | ₹2.67 Cr | ₹2.80 Cr | ₹6.84 Cr | ₹3.77 Cr | ₹4.43 Cr |
| Dividend Received | ₹0.41 Cr | ₹1.05 Cr | ₹0.26 Cr | - | - |
| Profit on sale of Fixed Assets | ₹0.68 Cr | ₹0.76 Cr | ₹0.33 Cr | ₹1.17 Cr | ₹0.18 Cr |
| Profits on sale of Investments | - | ₹0.03 Cr | - | - | - |
| Provision Written Back | ₹0.16 Cr | ₹0.48 Cr | ₹0.73 Cr | ₹2.29 Cr | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹207 Cr | ₹175 Cr | ₹104 Cr | ₹79 Cr | ₹64 Cr |
| Operating Profit | ₹542 Cr | ₹448 Cr | ₹420 Cr | ₹415 Cr | ₹237 Cr |
| Interest | ₹8.91 Cr | ₹8.15 Cr | ₹5.40 Cr | ₹6.66 Cr | ₹3.28 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | - | - | - | - | - |
| Other Interest | ₹8.91 Cr | ₹8.15 Cr | ₹5.40 Cr | ₹6.66 Cr | ₹3.28 Cr |
| PBDT | ₹533 Cr | ₹440 Cr | ₹415 Cr | ₹408 Cr | ₹234 Cr |
| Depreciation | ₹36 Cr | ₹31 Cr | ₹12 Cr | ₹16 Cr | ₹21 Cr |
| Profit Before Taxation & Exceptional Items | ₹497 Cr | ₹409 Cr | ₹403 Cr | ₹392 Cr | ₹213 Cr |
| Exceptional Income / Expenses | ₹-1.82 Cr | - | - | - | - |
| Profit Before Tax | ₹454 Cr | ₹371 Cr | ₹390 Cr | ₹389 Cr | ₹211 Cr |
| Provision for Tax | ₹120 Cr | ₹87 Cr | ₹93 Cr | ₹110 Cr | ₹64 Cr |
| Current Income Tax | ₹95 Cr | ₹95 Cr | ₹98 Cr | ₹64 Cr | ₹0.41 Cr |
| Deferred Tax | ₹25 Cr | ₹-7.56 Cr | ₹-5.22 Cr | ₹35 Cr | ₹87 Cr |
| Other taxes | - | - | - | ₹11 Cr | ₹-23 Cr |
| Profit After Tax | ₹334 Cr | ₹284 Cr | ₹298 Cr | ₹280 Cr | ₹147 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹334 Cr | ₹284 Cr | ₹298 Cr | ₹280 Cr | ₹147 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹449 Cr | ₹291 Cr | ₹39 Cr | ₹-241 Cr | ₹-347 Cr |
| Appropriations | ₹783 Cr | ₹575 Cr | ₹337 Cr | ₹38 Cr | ₹-199 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | ₹5.95 Cr |
| Other Appropriation | ₹62 Cr | ₹126 Cr | ₹45 Cr | ₹-0.60 Cr | ₹7.18 Cr |
| Equity Dividend % | ₹200.00 | ₹200.00 | ₹20.00 | ₹150.00 | ₹100.00 |
| Earnings Per Share | ₹55.71 | ₹92.82 | ₹97.41 | ₹92.29 | ₹51.04 |
| Adjusted EPS | ₹55.71 | ₹46.41 | ₹48.71 | ₹46.14 | ₹25.52 |
Compare Income Statement of peers of INDIAMART INTERMESH
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| INDIAMART INTERMESH | ₹14,696.1 Cr | -0.3% | 4.3% | -3.1% | Stock Analytics | |
| ZOMATO | ₹295,252.0 Cr | -3.7% | -9.4% | 22.8% | Stock Analytics | |
| SWIGGY | ₹100,145.0 Cr | -2.1% | -4.5% | NA | Stock Analytics | |
| FSN ECOMMERCE VENTURES | ₹70,381.1 Cr | -0.8% | -6% | 33.3% | Stock Analytics | |
| BRAINBEES SOLUTIONS | ₹17,597.2 Cr | -3.3% | -10.8% | -46% | Stock Analytics | |
INDIAMART INTERMESH Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| INDIAMART INTERMESH | -0.3% |
4.3% |
-3.1% |
| SENSEX | -1.4% |
1.7% |
4.8% |
You may also like the below Video Courses