INDIA MOTOR PARTS & ACCESSORIES
|
INDIA MOTOR PARTS & ACCESSORIES Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹789 Cr | ₹741 Cr | ₹708 Cr | ₹628 Cr | ₹518 Cr |
| Sales | ₹786 Cr | ₹738 Cr | ₹705 Cr | ₹626 Cr | ₹517 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹3.10 Cr | ₹2.99 Cr | ₹2.54 Cr | ₹1.53 Cr | ₹1.09 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹789 Cr | ₹741 Cr | ₹708 Cr | ₹628 Cr | ₹518 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-5.75 Cr | ₹3.98 Cr | ₹-12 Cr | ₹-17 Cr | ₹12 Cr |
| Raw Material Consumed | ₹667 Cr | ₹620 Cr | ₹601 Cr | ₹540 Cr | ₹419 Cr |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | ₹667 Cr | ₹620 Cr | ₹601 Cr | ₹540 Cr | ₹419 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹0.43 Cr | ₹0.43 Cr | ₹0.41 Cr | ₹0.32 Cr | ₹0.29 Cr |
| Electricity & Power | ₹0.43 Cr | ₹0.43 Cr | ₹0.41 Cr | ₹0.32 Cr | ₹0.29 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹37 Cr | ₹35 Cr | ₹32 Cr | ₹29 Cr | ₹26 Cr |
| Salaries, Wages & Bonus | ₹32 Cr | ₹30 Cr | ₹28 Cr | ₹25 Cr | ₹23 Cr |
| Contributions to EPF & Pension Funds | ₹3.60 Cr | ₹3.33 Cr | ₹2.88 Cr | ₹2.72 Cr | ₹2.41 Cr |
| Workmen and Staff Welfare Expenses | ₹1.81 Cr | ₹1.99 Cr | ₹1.21 Cr | ₹1.10 Cr | ₹0.78 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹1.66 Cr | ₹0.91 Cr | ₹1.21 Cr | ₹0.71 Cr | ₹0.72 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹1.66 Cr | ₹0.91 Cr | ₹1.21 Cr | ₹0.71 Cr | ₹0.72 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | - | - | - | - | - |
| General and Administration Expenses | ₹25 Cr | ₹23 Cr | ₹21 Cr | ₹18 Cr | ₹15 Cr |
| Rent , Rates & Taxes | ₹4.51 Cr | ₹4.18 Cr | ₹3.86 Cr | ₹3.36 Cr | ₹3.00 Cr |
| Insurance | ₹0.18 Cr | ₹0.12 Cr | ₹0.07 Cr | ₹0.15 Cr | ₹0.17 Cr |
| Printing and stationery | ₹0.75 Cr | ₹0.76 Cr | ₹0.74 Cr | ₹0.57 Cr | ₹0.48 Cr |
| Professional and legal fees | ₹1.63 Cr | ₹1.49 Cr | ₹1.05 Cr | ₹1.25 Cr | ₹0.44 Cr |
| Traveling and conveyance | ₹3.38 Cr | ₹3.16 Cr | ₹2.91 Cr | ₹1.49 Cr | ₹0.85 Cr |
| Other Administration | ₹15 Cr | ₹13 Cr | ₹13 Cr | ₹11 Cr | ₹9.99 Cr |
| Selling and Distribution Expenses | - | - | - | - | - |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹1.43 Cr | ₹1.44 Cr | ₹1.11 Cr | ₹0.90 Cr | ₹1.51 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | ₹0.01 Cr | ₹0.12 Cr | ₹0.12 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹1.42 Cr | ₹1.32 Cr | ₹0.99 Cr | ₹0.89 Cr | ₹1.50 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹727 Cr | ₹684 Cr | ₹645 Cr | ₹571 Cr | ₹474 Cr |
| Operating Profit (Excl OI) | ₹62 Cr | ₹57 Cr | ₹62 Cr | ₹57 Cr | ₹44 Cr |
| Other Income | ₹47 Cr | ₹35 Cr | ₹30 Cr | ₹15 Cr | ₹22 Cr |
| Interest Received | ₹11 Cr | ₹5.80 Cr | ₹3.91 Cr | ₹3.51 Cr | ₹4.47 Cr |
| Dividend Received | ₹23 Cr | ₹17 Cr | ₹14 Cr | ₹5.97 Cr | ₹4.62 Cr |
| Profit on sale of Fixed Assets | - | ₹0.09 Cr | ₹2.63 Cr | - | - |
| Profits on sale of Investments | - | - | ₹4.09 Cr | - | ₹13 Cr |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹13 Cr | ₹12 Cr | ₹5.76 Cr | ₹5.79 Cr | ₹0.04 Cr |
| Operating Profit | ₹109 Cr | ₹92 Cr | ₹93 Cr | ₹72 Cr | ₹67 Cr |
| Interest | - | ₹0.02 Cr | ₹0.01 Cr | ₹0.16 Cr | ₹0.22 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | - | - | - | ₹0.08 Cr | ₹0.20 Cr |
| Other Interest | - | ₹0.02 Cr | ₹0.01 Cr | ₹0.08 Cr | ₹0.02 Cr |
| PBDT | ₹109 Cr | ₹92 Cr | ₹93 Cr | ₹72 Cr | ₹66 Cr |
| Depreciation | ₹1.22 Cr | ₹1.18 Cr | ₹0.91 Cr | ₹0.78 Cr | ₹0.85 Cr |
| Profit Before Taxation & Exceptional Items | ₹108 Cr | ₹91 Cr | ₹92 Cr | ₹71 Cr | ₹65 Cr |
| Exceptional Income / Expenses | ₹-2.67 Cr | - | - | - | - |
| Profit Before Tax | ₹105 Cr | ₹91 Cr | ₹92 Cr | ₹71 Cr | ₹65 Cr |
| Provision for Tax | ₹21 Cr | ₹17 Cr | ₹18 Cr | ₹15 Cr | ₹15 Cr |
| Current Income Tax | ₹19 Cr | ₹17 Cr | ₹19 Cr | ₹17 Cr | ₹13 Cr |
| Deferred Tax | ₹2.23 Cr | ₹-0.27 Cr | ₹-0.73 Cr | ₹-1.85 Cr | ₹2.51 Cr |
| Other taxes | ₹-0.01 Cr | ₹0.04 Cr | - | ₹-0.54 Cr | - |
| Profit After Tax | ₹84 Cr | ₹74 Cr | ₹74 Cr | ₹57 Cr | ₹50 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | ₹-1.40 Cr | - | - | - |
| Profit Balance B/F | ₹203 Cr | ₹154 Cr | ₹108 Cr | ₹63 Cr | ₹43 Cr |
| Appropriations | ₹286 Cr | ₹226 Cr | ₹181 Cr | ₹120 Cr | ₹93 Cr |
| General Reserves | - | - | - | - | ₹30 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹22 Cr | ₹12 Cr | ₹16 Cr | - | - |
| Equity Dividend % | ₹300.00 | ₹270.00 | ₹240.00 | ₹130.00 | ₹100.00 |
| Earnings Per Share | ₹67.04 | ₹59.23 | ₹59.03 | ₹45.52 | ₹40.29 |
| Adjusted EPS | ₹67.04 | ₹59.23 | ₹59.03 | ₹45.52 | ₹40.29 |
Compare Income Statement of peers of INDIA MOTOR PARTS & ACCESSORIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| INDIA MOTOR PARTS & ACCESSORIES | ₹1,284.0 Cr | 1.8% | 0.3% | 6% | Stock Analytics | |
| ADANI ENTERPRISES | ₹352,108.0 Cr | -0.3% | 21.4% | 11.5% | Stock Analytics | |
| PREMIER ENERGIES | ₹45,032.0 Cr | 1.5% | -1.8% | -5.2% | Stock Analytics | |
| ADITYA INFOTECH | ₹28,258.6 Cr | -5.8% | 5.5% | NA | Stock Analytics | |
| AEGIS LOGISTICS | ₹24,912.2 Cr | 8.6% | -4.6% | -15.4% | Stock Analytics | |
| REDINGTON | ₹17,535.2 Cr | 3.4% | -1.4% | -20.8% | Stock Analytics | |
INDIA MOTOR PARTS & ACCESSORIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| INDIA MOTOR PARTS & ACCESSORIES | 1.8% |
0.3% |
6% |
| SENSEX | 1% |
-4.1% |
-7.4% |
You may also like the below Video Courses