INDIA MOTOR PARTS & ACCESSORIES
|
INDIA MOTOR PARTS & ACCESSORIES Last 5 Year Income Statement History
[Consolidated]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹646 Cr | ₹532 Cr | ₹532 Cr | ₹52,420 Cr | ₹479 Cr |
Sales | ₹645 Cr | ₹530 Cr | ₹531 Cr | ₹52,283 Cr | ₹478 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | ₹0.00 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹1.53 Cr | ₹1.08 Cr | ₹1.52 Cr | ₹137 Cr | ₹0.89 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹646 Cr | ₹532 Cr | ₹532 Cr | ₹52,420 Cr | ₹479 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-18 Cr | ₹12 Cr | ₹-6.36 Cr | ₹-469 Cr | ₹-8.90 Cr |
Raw Material Consumed | ₹556 Cr | ₹430 Cr | ₹459 Cr | ₹44,488 Cr | ₹416 Cr |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | ₹556 Cr | ₹430 Cr | ₹459 Cr | ₹44,488 Cr | ₹416 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹0.32 Cr | ₹0.30 Cr | ₹0.37 Cr | ₹36 Cr | ₹0.35 Cr |
Electricity & Power | ₹0.32 Cr | ₹0.30 Cr | ₹0.37 Cr | ₹36 Cr | ₹0.35 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹30 Cr | ₹26 Cr | ₹26 Cr | ₹2,313 Cr | ₹20 Cr |
Salaries, Wages & Bonus | ₹26 Cr | ₹23 Cr | ₹22 Cr | ₹2,024 Cr | ₹18 Cr |
Contributions to EPF & Pension Funds | ₹2.72 Cr | ₹2.41 Cr | ₹2.44 Cr | ₹190 Cr | ₹1.55 Cr |
Workmen and Staff Welfare Expenses | ₹1.13 Cr | ₹0.79 Cr | ₹1.00 Cr | ₹99 Cr | ₹0.92 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹0.77 Cr | ₹0.76 Cr | ₹0.60 Cr | ₹66 Cr | ₹0.64 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹0.77 Cr | ₹0.76 Cr | ₹0.60 Cr | ₹66 Cr | ₹0.64 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | - | - | - | - | - |
General and Administration Expenses | ₹18 Cr | ₹15 Cr | ₹16 Cr | ₹1,535 Cr | ₹15 Cr |
Rent , Rates & Taxes | ₹3.42 Cr | ₹3.07 Cr | ₹2.99 Cr | ₹277 Cr | ₹2.57 Cr |
Insurance | ₹0.15 Cr | ₹0.17 Cr | ₹0.10 Cr | ₹11 Cr | ₹0.12 Cr |
Printing and stationery | ₹0.57 Cr | ₹0.48 Cr | ₹0.65 Cr | ₹72 Cr | - |
Professional and legal fees | ₹1.25 Cr | ₹0.44 Cr | ₹0.44 Cr | ₹46 Cr | - |
Traveling and conveyance | ₹1.49 Cr | ₹0.84 Cr | ₹2.60 Cr | ₹288 Cr | - |
Other Administration | ₹13 Cr | ₹11 Cr | ₹12 Cr | ₹1,129 Cr | ₹12 Cr |
Selling and Distribution Expenses | - | - | - | - | - |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹0.90 Cr | ₹1.51 Cr | ₹0.94 Cr | ₹81 Cr | ₹0.80 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | ₹0.01 Cr | ₹0.01 Cr | ₹0.06 Cr | ₹1.49 Cr | ₹0.01 Cr |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.89 Cr | ₹1.50 Cr | ₹0.88 Cr | ₹80 Cr | ₹0.79 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹588 Cr | ₹486 Cr | ₹497 Cr | ₹48,050 Cr | ₹444 Cr |
Operating Profit (Excl OI) | ₹59 Cr | ₹45 Cr | ₹36 Cr | ₹4,370 Cr | ₹35 Cr |
Other Income | ₹15 Cr | ₹22 Cr | ₹26 Cr | ₹1,560 Cr | ₹9.30 Cr |
Interest Received | ₹3.59 Cr | ₹5.49 Cr | ₹3.67 Cr | ₹161 Cr | ₹0.35 Cr |
Dividend Received | ₹5.43 Cr | ₹4.62 Cr | ₹7.76 Cr | ₹642 Cr | ₹2.84 Cr |
Profit on sale of Fixed Assets | - | - | - | ₹0.69 Cr | ₹0.03 Cr |
Profits on sale of Investments | - | ₹12 Cr | ₹15 Cr | ₹754 Cr | ₹6.06 Cr |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹5.86 Cr | ₹0.03 Cr | ₹0.05 Cr | ₹2.63 Cr | ₹0.02 Cr |
Operating Profit | ₹73 Cr | ₹68 Cr | ₹62 Cr | ₹5,930 Cr | ₹45 Cr |
Interest | ₹0.16 Cr | ₹0.23 Cr | ₹0.11 Cr | ₹8.20 Cr | - |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.08 Cr | ₹0.20 Cr | ₹0.11 Cr | ₹8.20 Cr | - |
Other Interest | ₹0.08 Cr | ₹0.03 Cr | - | - | - |
PBDT | ₹73 Cr | ₹68 Cr | ₹62 Cr | ₹5,922 Cr | ₹45 Cr |
Depreciation | ₹0.81 Cr | ₹0.89 Cr | ₹1.07 Cr | ₹98 Cr | ₹0.90 Cr |
Profit Before Taxation & Exceptional Items | ₹72 Cr | ₹67 Cr | ₹61 Cr | ₹5,824 Cr | ₹44 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹76 Cr | ₹67 Cr | ₹61 Cr | ₹5,824 Cr | ₹44 Cr |
Provision for Tax | ₹15 Cr | ₹16 Cr | ₹11 Cr | ₹1,700 Cr | ₹13 Cr |
Current Income Tax | ₹17 Cr | ₹13 Cr | ₹11 Cr | ₹1,701 Cr | ₹13 Cr |
Deferred Tax | ₹-1.85 Cr | ₹2.51 Cr | ₹0.86 Cr | ₹-1.10 Cr | ₹-0.73 Cr |
Other taxes | ₹-0.53 Cr | - | - | - | - |
Profit After Tax | ₹61 Cr | ₹51 Cr | ₹50 Cr | ₹4,124 Cr | ₹31 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹-0.12 Cr | ₹-0.08 Cr | ₹-0.08 Cr | ₹-9.28 Cr | ₹-0.01 Cr |
Share of Associate | - | ₹1.78 Cr | ₹0.04 Cr | ₹17 Cr | ₹0.26 Cr |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹61 Cr | ₹53 Cr | ₹50 Cr | ₹4,132 Cr | ₹31 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹68 Cr | ₹45 Cr | ₹48 Cr | ₹3,559 Cr | ₹27 Cr |
Appropriations | ₹129 Cr | ₹98 Cr | ₹97 Cr | ₹7,691 Cr | ₹59 Cr |
General Reserves | - | ₹30 Cr | ₹19 Cr | ₹1,800 Cr | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | ₹21 Cr | - | - |
Other Appropriation | - | - | - | ₹1,103 Cr | ₹23 Cr |
Equity Dividend % | ₹130.00 | ₹100.00 | ₹100.00 | ₹180.00 | ₹110.00 |
Earnings Per Share | ₹48.68 | ₹42.38 | ₹39.70 | ₹49.66 | ₹37.69 |
Adjusted EPS | ₹48.68 | ₹42.38 | ₹39.70 | ₹33.11 | ₹25.13 |
Compare Income Statement of peers of INDIA MOTOR PARTS & ACCESSORIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
INDIA MOTOR PARTS & ACCESSORIES | ₹1,275.1 Cr | -1.4% | -10.9% | 36.7% | Stock Analytics | |
ADANI ENTERPRISES | ₹344,930.0 Cr | 1.8% | -4.9% | 70.2% | Stock Analytics | |
REDINGTON | ₹17,116.9 Cr | 2.5% | -1.3% | 27% | Stock Analytics | |
HONASA CONSUMER | ₹12,507.7 Cr | NA | NA | NA | Stock Analytics | |
MMTC | ₹10,642.5 Cr | 1.5% | -21.7% | 117.1% | Stock Analytics | |
MSTC | ₹5,993.5 Cr | 1.9% | -10.7% | 225.8% | Stock Analytics |
INDIA MOTOR PARTS & ACCESSORIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
INDIA MOTOR PARTS & ACCESSORIES | -1.4% |
-10.9% |
36.7% |
SENSEX | -2.6% |
-0% |
21% |
You may also like the below Video Courses