Home > Income Statement > INDIA MOTOR PARTS & ACCESSORIES

INDIA MOTOR PARTS & ACCESSORIES
Income Statement

COMMUNITY POLL
for INDIA MOTOR PARTS & ACCESSORIES
Please provide your vote to see the results

INDIA MOTOR PARTS & ACCESSORIES Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹646 Cr₹532 Cr₹532 Cr₹52,420 Cr₹479 Cr
     Sales ₹645 Cr₹530 Cr₹531 Cr₹52,283 Cr₹478 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ----₹0.00 Cr
     Revenue from property development -----
     Other Operational Income ₹1.53 Cr₹1.08 Cr₹1.52 Cr₹137 Cr₹0.89 Cr
Less: Excise Duty -----
Net Sales ₹646 Cr₹532 Cr₹532 Cr₹52,420 Cr₹479 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-18 Cr₹12 Cr₹-6.36 Cr₹-469 Cr₹-8.90 Cr
Raw Material Consumed ₹556 Cr₹430 Cr₹459 Cr₹44,488 Cr₹416 Cr
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost ₹556 Cr₹430 Cr₹459 Cr₹44,488 Cr₹416 Cr
     Other raw material cost -----
Power & Fuel Cost ₹0.32 Cr₹0.30 Cr₹0.37 Cr₹36 Cr₹0.35 Cr
     Electricity & Power ₹0.32 Cr₹0.30 Cr₹0.37 Cr₹36 Cr₹0.35 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹30 Cr₹26 Cr₹26 Cr₹2,313 Cr₹20 Cr
     Salaries, Wages & Bonus ₹26 Cr₹23 Cr₹22 Cr₹2,024 Cr₹18 Cr
     Contributions to EPF & Pension Funds ₹2.72 Cr₹2.41 Cr₹2.44 Cr₹190 Cr₹1.55 Cr
     Workmen and Staff Welfare Expenses ₹1.13 Cr₹0.79 Cr₹1.00 Cr₹99 Cr₹0.92 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹0.77 Cr₹0.76 Cr₹0.60 Cr₹66 Cr₹0.64 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹0.77 Cr₹0.76 Cr₹0.60 Cr₹66 Cr₹0.64 Cr
     Packing Material Consumed -----
     Other Mfg Exp -----
General and Administration Expenses ₹18 Cr₹15 Cr₹16 Cr₹1,535 Cr₹15 Cr
     Rent , Rates & Taxes ₹3.42 Cr₹3.07 Cr₹2.99 Cr₹277 Cr₹2.57 Cr
     Insurance ₹0.15 Cr₹0.17 Cr₹0.10 Cr₹11 Cr₹0.12 Cr
     Printing and stationery ₹0.57 Cr₹0.48 Cr₹0.65 Cr₹72 Cr-
     Professional and legal fees ₹1.25 Cr₹0.44 Cr₹0.44 Cr₹46 Cr-
     Traveling and conveyance ₹1.49 Cr₹0.84 Cr₹2.60 Cr₹288 Cr-
     Other Administration ₹13 Cr₹11 Cr₹12 Cr₹1,129 Cr₹12 Cr
Selling and Distribution Expenses -----
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹0.90 Cr₹1.51 Cr₹0.94 Cr₹81 Cr₹0.80 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹0.01 Cr₹0.01 Cr₹0.06 Cr₹1.49 Cr₹0.01 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.89 Cr₹1.50 Cr₹0.88 Cr₹80 Cr₹0.79 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹588 Cr₹486 Cr₹497 Cr₹48,050 Cr₹444 Cr
Operating Profit (Excl OI) ₹59 Cr₹45 Cr₹36 Cr₹4,370 Cr₹35 Cr
Other Income ₹15 Cr₹22 Cr₹26 Cr₹1,560 Cr₹9.30 Cr
     Interest Received ₹3.59 Cr₹5.49 Cr₹3.67 Cr₹161 Cr₹0.35 Cr
     Dividend Received ₹5.43 Cr₹4.62 Cr₹7.76 Cr₹642 Cr₹2.84 Cr
     Profit on sale of Fixed Assets ---₹0.69 Cr₹0.03 Cr
     Profits on sale of Investments -₹12 Cr₹15 Cr₹754 Cr₹6.06 Cr
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹5.86 Cr₹0.03 Cr₹0.05 Cr₹2.63 Cr₹0.02 Cr
Operating Profit ₹73 Cr₹68 Cr₹62 Cr₹5,930 Cr₹45 Cr
Interest ₹0.16 Cr₹0.23 Cr₹0.11 Cr₹8.20 Cr-
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.08 Cr₹0.20 Cr₹0.11 Cr₹8.20 Cr-
     Other Interest ₹0.08 Cr₹0.03 Cr---
PBDT ₹73 Cr₹68 Cr₹62 Cr₹5,922 Cr₹45 Cr
Depreciation ₹0.81 Cr₹0.89 Cr₹1.07 Cr₹98 Cr₹0.90 Cr
Profit Before Taxation & Exceptional Items ₹72 Cr₹67 Cr₹61 Cr₹5,824 Cr₹44 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹76 Cr₹67 Cr₹61 Cr₹5,824 Cr₹44 Cr
Provision for Tax ₹15 Cr₹16 Cr₹11 Cr₹1,700 Cr₹13 Cr
     Current Income Tax ₹17 Cr₹13 Cr₹11 Cr₹1,701 Cr₹13 Cr
     Deferred Tax ₹-1.85 Cr₹2.51 Cr₹0.86 Cr₹-1.10 Cr₹-0.73 Cr
     Other taxes ₹-0.53 Cr----
Profit After Tax ₹61 Cr₹51 Cr₹50 Cr₹4,124 Cr₹31 Cr
Extra items -----
Minority Interest ₹-0.12 Cr₹-0.08 Cr₹-0.08 Cr₹-9.28 Cr₹-0.01 Cr
Share of Associate -₹1.78 Cr₹0.04 Cr₹17 Cr₹0.26 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹61 Cr₹53 Cr₹50 Cr₹4,132 Cr₹31 Cr
Adjustments to PAT -----
Profit Balance B/F ₹68 Cr₹45 Cr₹48 Cr₹3,559 Cr₹27 Cr
Appropriations ₹129 Cr₹98 Cr₹97 Cr₹7,691 Cr₹59 Cr
     General Reserves -₹30 Cr₹19 Cr₹1,800 Cr-
     Proposed Equity Dividend -----
     Corporate dividend tax --₹21 Cr--
     Other Appropriation ---₹1,103 Cr₹23 Cr
Equity Dividend % ₹130.00₹100.00₹100.00₹180.00₹110.00
Earnings Per Share ₹48.68₹42.38₹39.70₹49.66₹37.69
Adjusted EPS ₹48.68₹42.38₹39.70₹33.11₹25.13

Compare Income Statement of peers of INDIA MOTOR PARTS & ACCESSORIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
INDIA MOTOR PARTS & ACCESSORIES ₹1,275.1 Cr -1.4% -10.9% 36.7% Stock Analytics
ADANI ENTERPRISES ₹344,930.0 Cr 1.8% -4.9% 70.2% Stock Analytics
REDINGTON ₹17,116.9 Cr 2.5% -1.3% 27% Stock Analytics
HONASA CONSUMER ₹12,507.7 Cr NA NA NA Stock Analytics
MMTC ₹10,642.5 Cr 1.5% -21.7% 117.1% Stock Analytics
MSTC ₹5,993.5 Cr 1.9% -10.7% 225.8% Stock Analytics


INDIA MOTOR PARTS & ACCESSORIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
INDIA MOTOR PARTS & ACCESSORIES

-1.4%

-10.9%

36.7%

SENSEX

-2.6%

-0%

21%


You may also like the below Video Courses