INDEGENE
|
INDEGENE Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹2,839 Cr | ₹2,590 Cr | ₹2,306 Cr | ₹1,665 Cr | ₹966 Cr |
| Sales | - | - | - | - | - |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹2,839 Cr | ₹2,590 Cr | ₹2,306 Cr | ₹1,665 Cr | ₹966 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹2,839 Cr | ₹2,590 Cr | ₹2,306 Cr | ₹1,665 Cr | ₹966 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | - | - | - | - | - |
| Raw Material Consumed | - | - | - | - | - |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | - | - | - | - | - |
| Electricity & Power | - | - | - | - | - |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹1,815 Cr | ₹1,652 Cr | ₹1,465 Cr | ₹1,014 Cr | ₹536 Cr |
| Salaries, Wages & Bonus | ₹1,717 Cr | ₹1,550 Cr | ₹1,372 Cr | ₹945 Cr | ₹510 Cr |
| Contributions to EPF & Pension Funds | ₹35 Cr | ₹35 Cr | ₹34 Cr | ₹24 Cr | ₹10 Cr |
| Workmen and Staff Welfare Expenses | ₹18 Cr | ₹14 Cr | ₹13 Cr | ₹8.52 Cr | ₹2.23 Cr |
| Other Employees Cost | ₹46 Cr | ₹53 Cr | ₹47 Cr | ₹37 Cr | ₹14 Cr |
| Other Manufacturing Expenses | ₹172 Cr | ₹168 Cr | ₹201 Cr | ₹214 Cr | ₹119 Cr |
| Sub-contracted / Out sourced services | ₹172 Cr | ₹168 Cr | ₹201 Cr | ₹214 Cr | ₹119 Cr |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | - | - | - | - | - |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | - | - | - | - | - |
| General and Administration Expenses | ₹272 Cr | ₹243 Cr | ₹224 Cr | ₹137 Cr | ₹75 Cr |
| Rent , Rates & Taxes | ₹14 Cr | ₹8.90 Cr | ₹6.60 Cr | ₹11 Cr | ₹6.33 Cr |
| Insurance | ₹6.80 Cr | ₹6.30 Cr | ₹4.00 Cr | ₹2.61 Cr | ₹1.95 Cr |
| Printing and stationery | ₹44 Cr | ₹34 Cr | ₹29 Cr | - | - |
| Professional and legal fees | ₹49 Cr | ₹63 Cr | ₹64 Cr | ₹50 Cr | ₹28 Cr |
| Traveling and conveyance | ₹51 Cr | ₹39 Cr | ₹38 Cr | ₹6.44 Cr | ₹0.68 Cr |
| Other Administration | ₹107 Cr | ₹91 Cr | ₹83 Cr | ₹67 Cr | ₹37 Cr |
| Selling and Distribution Expenses | - | - | - | - | - |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹46 Cr | ₹22 Cr | ₹21 Cr | ₹12 Cr | ₹5.96 Cr |
| Bad debts /advances written off | - | - | - | ₹0.51 Cr | - |
| Provision for doubtful debts | ₹15 Cr | - | - | ₹2.16 Cr | ₹0.68 Cr |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹31 Cr | ₹22 Cr | ₹21 Cr | ₹9.23 Cr | ₹5.28 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹2,305 Cr | ₹2,084 Cr | ₹1,910 Cr | ₹1,378 Cr | ₹736 Cr |
| Operating Profit (Excl OI) | ₹534 Cr | ₹505 Cr | ₹396 Cr | ₹287 Cr | ₹231 Cr |
| Other Income | ₹107 Cr | ₹76 Cr | ₹58 Cr | ₹26 Cr | ₹31 Cr |
| Interest Received | ₹29 Cr | ₹23 Cr | ₹9.60 Cr | ₹0.80 Cr | ₹0.89 Cr |
| Dividend Received | ₹22 Cr | ₹7.10 Cr | ₹0.70 Cr | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | - | - | ₹5.01 Cr | - |
| Provision Written Back | - | ₹5.40 Cr | ₹0.20 Cr | - | - |
| Foreign Exchange Gains | ₹9.50 Cr | ₹16 Cr | ₹40 Cr | ₹19 Cr | ₹6.25 Cr |
| Others | ₹48 Cr | ₹25 Cr | ₹7.90 Cr | ₹1.10 Cr | ₹24 Cr |
| Operating Profit | ₹642 Cr | ₹582 Cr | ₹454 Cr | ₹313 Cr | ₹261 Cr |
| Interest | ₹22 Cr | ₹49 Cr | ₹31 Cr | ₹5.96 Cr | ₹6.96 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹2.60 Cr | ₹3.10 Cr | ₹8.00 Cr | ₹1.29 Cr | ₹1.45 Cr |
| Other Interest | ₹19 Cr | ₹46 Cr | ₹23 Cr | ₹4.67 Cr | ₹5.51 Cr |
| PBDT | ₹620 Cr | ₹532 Cr | ₹423 Cr | ₹307 Cr | ₹254 Cr |
| Depreciation | ₹80 Cr | ₹76 Cr | ₹60 Cr | ₹33 Cr | ₹26 Cr |
| Profit Before Taxation & Exceptional Items | ₹539 Cr | ₹456 Cr | ₹363 Cr | ₹273 Cr | ₹229 Cr |
| Exceptional Income / Expenses | - | ₹2.40 Cr | - | ₹-47 Cr | ₹2.99 Cr |
| Profit Before Tax | ₹539 Cr | ₹459 Cr | ₹363 Cr | ₹226 Cr | ₹231 Cr |
| Provision for Tax | ₹133 Cr | ₹122 Cr | ₹97 Cr | ₹64 Cr | ₹46 Cr |
| Current Income Tax | ₹149 Cr | ₹126 Cr | ₹90 Cr | ₹95 Cr | ₹47 Cr |
| Deferred Tax | ₹-17 Cr | ₹-3.60 Cr | ₹6.70 Cr | ₹-31 Cr | ₹-1.35 Cr |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹407 Cr | ₹337 Cr | ₹266 Cr | ₹163 Cr | ₹186 Cr |
| Extra items | - | - | - | - | ₹-36 Cr |
| Minority Interest | - | - | - | ₹1.94 Cr | ₹-0.01 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹407 Cr | ₹337 Cr | ₹266 Cr | ₹165 Cr | ₹149 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹1,073 Cr | ₹736 Cr | ₹469 Cr | ₹300 Cr | ₹-136 Cr |
| Appropriations | ₹1,479 Cr | ₹1,073 Cr | ₹735 Cr | ₹465 Cr | ₹14 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹1.60 Cr | - | ₹-0.70 Cr | ₹-3.89 Cr | ₹-286 Cr |
| Equity Dividend % | ₹100.00 | - | - | - | - |
| Earnings Per Share | ₹16.98 | ₹15.17 | ₹12.01 | ₹938.81 | ₹954.66 |
| Adjusted EPS | ₹16.98 | ₹15.17 | ₹12.01 | ₹7.45 | ₹7.58 |
Compare Income Statement of peers of INDEGENE
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| INDEGENE | ₹12,791.2 Cr | 2.4% | 5.4% | -11.7% | Stock Analytics | |
| SUN PHARMACEUTICAL INDUSTRIES | ₹421,131.0 Cr | -0.7% | -0.5% | -3.1% | Stock Analytics | |
| DIVIS LABORATORIES | ₹171,862.0 Cr | 2.8% | 2.2% | 10.8% | Stock Analytics | |
| TORRENT PHARMACEUTICALS | ₹129,254.0 Cr | 1.5% | 3.4% | 12.4% | Stock Analytics | |
| CIPLA | ₹121,198.0 Cr | 0.8% | 0.1% | 3.1% | Stock Analytics | |
| DR REDDYS LABORATORIES | ₹107,083.0 Cr | 0.4% | 3.2% | 0.3% | Stock Analytics | |
INDEGENE Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| INDEGENE | 2.4% |
5.4% |
-11.7% |
| SENSEX | 1% |
0.3% |
6.7% |
You may also like the below Video Courses