INDBANK MERCHANT BANKING SERVICES
|
INDBANK MERCHANT BANKING SERVICES Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹27 Cr | ₹25 Cr | ₹18 Cr | ₹21 Cr | ₹12 Cr |
| Sale of Shares / Units | - | - | - | - | - |
| Interest income | ₹6.27 Cr | ₹4.76 Cr | ₹3.20 Cr | ₹2.81 Cr | ₹0.03 Cr |
| Portfolio management services | - | - | - | - | - |
| Dividend income | ₹0.02 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.02 Cr | - |
| Brokerages & commissions | ₹17 Cr | ₹16 Cr | ₹15 Cr | ₹17 Cr | - |
| Processing fees and other charges | - | - | - | - | - |
| Other Operating Income | ₹3.68 Cr | ₹4.51 Cr | ₹0.07 Cr | ₹1.28 Cr | ₹12 Cr |
| Operating Income (Net) | ₹27 Cr | ₹25 Cr | ₹18 Cr | ₹21 Cr | ₹12 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | - | - | - | - | - |
| Employee Cost | ₹8.98 Cr | ₹8.37 Cr | ₹7.59 Cr | ₹6.93 Cr | ₹6.03 Cr |
| Salaries, Wages & Bonus | ₹7.75 Cr | ₹7.30 Cr | ₹6.64 Cr | ₹6.04 Cr | ₹5.06 Cr |
| Contributions to EPF & Pension Funds | ₹0.71 Cr | ₹0.67 Cr | ₹0.63 Cr | ₹0.53 Cr | ₹0.50 Cr |
| Workmen and Staff Welfare Expenses | ₹0.32 Cr | ₹0.25 Cr | ₹0.24 Cr | ₹0.22 Cr | ₹0.22 Cr |
| Other Employees Cost | ₹0.20 Cr | ₹0.15 Cr | ₹0.08 Cr | ₹0.15 Cr | ₹0.26 Cr |
| Operating & Establishment Expenses | ₹4.45 Cr | ₹3.46 Cr | ₹2.49 Cr | ₹2.07 Cr | ₹1.74 Cr |
| Depository Charges | ₹0.34 Cr | ₹0.36 Cr | ₹0.26 Cr | ₹0.20 Cr | ₹0.37 Cr |
| Security Transaction tax | - | - | - | - | - |
| Software & Technical expenses | ₹1.67 Cr | ₹0.93 Cr | ₹0.30 Cr | ₹0.29 Cr | ₹0.26 Cr |
| Commission, Brokerage & Discounts | ₹1.24 Cr | ₹1.14 Cr | ₹0.88 Cr | ₹0.64 Cr | - |
| Rent , Rates & Taxes | ₹0.38 Cr | ₹0.30 Cr | ₹0.35 Cr | ₹0.28 Cr | ₹0.30 Cr |
| Repairs and Maintenance | ₹0.41 Cr | ₹0.37 Cr | ₹0.38 Cr | ₹0.34 Cr | ₹0.33 Cr |
| Insurance | ₹0.03 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.01 Cr |
| Electricity & Power | ₹0.11 Cr | ₹0.12 Cr | ₹0.12 Cr | ₹0.12 Cr | ₹0.11 Cr |
| Other Operating Expenses | ₹0.27 Cr | ₹0.23 Cr | ₹0.18 Cr | ₹0.19 Cr | ₹0.36 Cr |
| Administrations & Other Expenses | ₹0.63 Cr | ₹0.61 Cr | ₹1.44 Cr | ₹1.09 Cr | ₹0.47 Cr |
| Printing and stationery | ₹0.07 Cr | ₹0.05 Cr | ₹0.03 Cr | ₹0.05 Cr | ₹0.03 Cr |
| Professional and legal fees | ₹0.12 Cr | ₹0.15 Cr | ₹1.00 Cr | ₹0.69 Cr | ₹0.14 Cr |
| Advertisement & Sales Promotion | ₹0.09 Cr | ₹0.08 Cr | ₹0.07 Cr | ₹0.08 Cr | ₹0.08 Cr |
| Other General Expenses | ₹0.36 Cr | ₹0.34 Cr | ₹0.33 Cr | ₹0.27 Cr | ₹0.22 Cr |
| Provisions and Contingencies | ₹0.55 Cr | ₹0.40 Cr | ₹0.46 Cr | ₹4.09 Cr | ₹4.64 Cr |
| Provisions for contingencies | - | - | - | - | - |
| Provisions against NPAs | - | - | - | - | ₹0.08 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | ₹0.00 Cr | - | ₹0.00 Cr | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | ₹0.02 Cr |
| Other Miscellaneous Expenses | ₹0.55 Cr | ₹0.40 Cr | ₹0.46 Cr | ₹4.09 Cr | ₹4.54 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹15 Cr | ₹13 Cr | ₹12 Cr | ₹14 Cr | ₹13 Cr |
| Operating Profit (Excl OI) | ₹12 Cr | ₹12 Cr | ₹6.30 Cr | ₹6.45 Cr | ₹-0.86 Cr |
| Other Income | ₹0.03 Cr | ₹0.02 Cr | ₹0.04 Cr | ₹3.84 Cr | ₹7.46 Cr |
| Other Interest Income | - | - | - | - | ₹2.88 Cr |
| Other Commission | - | - | - | - | - |
| Discounts | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | ₹0.02 Cr |
| Income from investments | - | - | - | - | ₹0.02 Cr |
| Provision Written Back | - | ₹0.00 Cr | ₹0.01 Cr | ₹3.83 Cr | ₹4.39 Cr |
| Others | ₹0.03 Cr | ₹0.02 Cr | ₹0.03 Cr | ₹0.00 Cr | ₹0.15 Cr |
| Operating Profit | ₹12 Cr | ₹12 Cr | ₹6.35 Cr | ₹10 Cr | ₹6.60 Cr |
| Interest | ₹0.26 Cr | ₹0.08 Cr | ₹0.89 Cr | ₹1.53 Cr | ₹1.53 Cr |
| Loans | ₹0.12 Cr | ₹0.07 Cr | ₹0.16 Cr | ₹0.01 Cr | - |
| Deposits | - | - | - | - | - |
| Bonds / Debentures | - | - | - | - | - |
| Other Interest | ₹0.14 Cr | ₹0.01 Cr | ₹0.73 Cr | ₹1.53 Cr | ₹1.53 Cr |
| Depreciation | ₹0.44 Cr | ₹0.38 Cr | ₹0.37 Cr | ₹0.20 Cr | ₹0.19 Cr |
| Profit Before Taxation & Exceptional Items | ₹11 Cr | ₹12 Cr | ₹5.09 Cr | ₹8.55 Cr | ₹4.88 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹11 Cr | ₹12 Cr | ₹5.09 Cr | ₹8.55 Cr | ₹4.88 Cr |
| Provision for Tax | ₹3.04 Cr | ₹3.61 Cr | ₹2.35 Cr | ₹1.59 Cr | ₹0.83 Cr |
| Current Income Tax | ₹3.05 Cr | ₹2.79 Cr | ₹1.68 Cr | ₹1.43 Cr | ₹0.13 Cr |
| Deferred Tax | ₹-0.13 Cr | ₹0.87 Cr | ₹0.67 Cr | ₹0.16 Cr | ₹0.70 Cr |
| Other taxes | ₹0.12 Cr | ₹-0.04 Cr | - | - | - |
| Profit After Tax | ₹8.46 Cr | ₹8.04 Cr | ₹2.73 Cr | ₹6.96 Cr | ₹4.06 Cr |
| Extra items | - | ₹0.96 Cr | ₹0.77 Cr | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹39 Cr | ₹30 Cr | ₹27 Cr | ₹20 Cr | ₹16 Cr |
| Appropriations | ₹47 Cr | ₹39 Cr | ₹31 Cr | ₹27 Cr | ₹20 Cr |
| General Reserve | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹47 Cr | ₹39 Cr | ₹31 Cr | ₹27 Cr | ₹20 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹1.91 | ₹1.81 | ₹0.62 | ₹1.57 | ₹0.91 |
| Adjusted EPS | ₹1.91 | ₹1.81 | ₹0.62 | ₹1.57 | ₹0.91 |
Compare Income Statement of peers of INDBANK MERCHANT BANKING SERVICES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| INDBANK MERCHANT BANKING SERVICES | ₹177.1 Cr | 1% | 21.2% | -10.3% | Stock Analytics | |
| MOTILAL OSWAL FINANCIAL SERVICES | ₹59,201.2 Cr | -2.2% | 8.3% | 9.3% | Stock Analytics | |
| MULTI COMMODITY EXCHANGE OF INDIA | ₹47,551.1 Cr | 1.7% | 14.5% | 49.3% | Stock Analytics | |
| ICICI SECURITIES | ₹29,132.4 Cr | 5.5% | 8.2% | 21.5% | Stock Analytics | |
| ANGEL ONE | ₹22,889.9 Cr | 0.4% | 14.5% | -15.3% | Stock Analytics | |
| CHOICE INTERNATIONAL | ₹16,643.7 Cr | -1.6% | 3.3% | 67.1% | Stock Analytics | |
INDBANK MERCHANT BANKING SERVICES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| INDBANK MERCHANT BANKING SERVICES | 1% |
21.2% |
-10.3% |
| SENSEX | -1.4% |
3.1% |
3.8% |
You may also like the below Video Courses