Home > Income Statement > INDAG RUBBER

INDAG RUBBER
Income Statement

COMMUNITY POLL
for INDAG RUBBER
Please provide your vote to see the results

INDAG RUBBER Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2022Mar2021
INCOME :
Gross Sales ₹215 Cr₹228 Cr₹251 Cr₹167 Cr₹170 Cr
     Sales ₹198 Cr₹220 Cr₹247 Cr₹166 Cr₹169 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹16 Cr₹7.00 Cr₹3.76 Cr₹0.06 Cr₹0.15 Cr
     Revenue from property development -----
     Other Operational Income ₹0.53 Cr₹1.08 Cr₹0.73 Cr₹0.44 Cr₹0.36 Cr
Less: Excise Duty -----
Net Sales ₹215 Cr₹228 Cr₹251 Cr₹167 Cr₹170 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹2.45 Cr₹-1.94 Cr₹1.88 Cr₹-1.52 Cr₹6.74 Cr
Raw Material Consumed ₹145 Cr₹166 Cr₹167 Cr₹122 Cr₹101 Cr
     Opening Raw Materials ₹19 Cr₹15 Cr₹15 Cr₹12 Cr₹6.38 Cr
     Purchases Raw Materials ₹162 Cr₹163 Cr₹163 Cr₹123 Cr₹106 Cr
     Closing Raw Materials ₹44 Cr₹19 Cr₹15 Cr₹14 Cr₹12 Cr
     Other Direct Purchases / Brought in cost ₹8.03 Cr₹6.96 Cr₹4.08 Cr₹0.18 Cr₹0.33 Cr
     Other raw material cost -----
Power & Fuel Cost ₹6.59 Cr₹5.33 Cr₹5.76 Cr₹3.76 Cr₹3.91 Cr
     Electricity & Power ₹6.59 Cr₹5.33 Cr₹5.76 Cr₹3.76 Cr₹3.91 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹27 Cr₹28 Cr₹25 Cr₹21 Cr₹21 Cr
     Salaries, Wages & Bonus ₹24 Cr₹26 Cr₹23 Cr₹19 Cr₹19 Cr
     Contributions to EPF & Pension Funds ₹1.46 Cr₹1.59 Cr₹1.32 Cr₹1.19 Cr₹1.08 Cr
     Workmen and Staff Welfare Expenses ₹0.45 Cr₹0.52 Cr₹0.45 Cr₹0.30 Cr₹0.28 Cr
     Other Employees Cost ₹0.77 Cr₹0.44 Cr₹0.41 Cr₹0.37 Cr₹0.36 Cr
Other Manufacturing Expenses ₹5.71 Cr₹5.67 Cr₹7.07 Cr₹4.59 Cr₹4.25 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹1.59 Cr₹1.30 Cr₹1.50 Cr₹1.06 Cr₹1.28 Cr
     Packing Material Consumed ₹2.82 Cr₹3.24 Cr₹4.25 Cr₹2.90 Cr₹2.35 Cr
     Other Mfg Exp ₹1.30 Cr₹1.13 Cr₹1.32 Cr₹0.63 Cr₹0.62 Cr
General and Administration Expenses ₹10 Cr₹11 Cr₹11 Cr₹9.78 Cr₹8.57 Cr
     Rent , Rates & Taxes ₹1.55 Cr₹1.41 Cr₹1.50 Cr₹2.13 Cr₹2.07 Cr
     Insurance ₹0.90 Cr₹0.84 Cr₹0.67 Cr₹0.85 Cr₹0.63 Cr
     Printing and stationery ₹0.14 Cr₹0.28 Cr₹0.18 Cr₹0.09 Cr₹0.09 Cr
     Professional and legal fees ₹3.69 Cr₹3.98 Cr₹3.79 Cr₹3.34 Cr₹2.62 Cr
     Traveling and conveyance ₹1.96 Cr₹2.42 Cr₹2.45 Cr₹1.34 Cr₹1.03 Cr
     Other Administration ₹1.95 Cr₹2.08 Cr₹2.27 Cr₹2.04 Cr₹2.13 Cr
Selling and Distribution Expenses ₹7.31 Cr₹10 Cr₹13 Cr₹5.99 Cr₹6.90 Cr
     Advertisement & Sales Promotion ₹0.39 Cr₹2.18 Cr₹3.30 Cr₹1.21 Cr₹1.30 Cr
     Sales Commissions & Incentives ₹0.14 Cr₹0.24 Cr₹1.02 Cr₹0.25 Cr₹0.35 Cr
     Freight and Forwarding ₹6.78 Cr₹7.75 Cr₹8.51 Cr₹4.53 Cr₹5.25 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹2.04 Cr₹1.55 Cr₹3.58 Cr₹1.27 Cr₹1.26 Cr
     Bad debts /advances written off ₹0.48 Cr-₹1.09 Cr-₹0.01 Cr
     Provision for doubtful debts --₹0.49 Cr₹0.12 Cr₹0.22 Cr
     Losson disposal of fixed assets(net) ₹0.02 Cr-₹0.04 Cr-₹0.10 Cr
     Losson foreign exchange fluctuations ₹0.30 Cr---₹0.01 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.25 Cr₹1.55 Cr₹1.97 Cr₹1.16 Cr₹0.92 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹206 Cr₹227 Cr₹234 Cr₹166 Cr₹153 Cr
Operating Profit (Excl OI) ₹8.42 Cr₹1.91 Cr₹17 Cr₹0.73 Cr₹16 Cr
Other Income ₹11 Cr₹12 Cr₹9.88 Cr₹6.48 Cr₹4.04 Cr
     Interest Received ₹2.68 Cr₹2.68 Cr₹2.69 Cr₹0.69 Cr₹0.57 Cr
     Dividend Received ₹0.07 Cr₹1.52 Cr₹0.09 Cr₹1.70 Cr₹1.86 Cr
     Profit on sale of Fixed Assets -₹0.06 Cr-₹0.01 Cr-
     Profits on sale of Investments -----
     Provision Written Back ₹0.50 Cr₹0.10 Cr-₹0.05 Cr₹0.05 Cr
     Foreign Exchange Gains -₹0.09 Cr₹0.04 Cr₹0.02 Cr-
     Others ₹7.57 Cr₹7.37 Cr₹7.06 Cr₹4.01 Cr₹1.56 Cr
Operating Profit ₹19 Cr₹14 Cr₹27 Cr₹7.21 Cr₹20 Cr
Interest ₹1.34 Cr₹1.15 Cr₹0.88 Cr₹0.29 Cr₹0.43 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.17 Cr₹0.17 Cr₹0.19 Cr₹0.16 Cr₹0.22 Cr
     Other Interest ₹1.17 Cr₹0.98 Cr₹0.69 Cr₹0.13 Cr₹0.20 Cr
PBDT ₹18 Cr₹13 Cr₹26 Cr₹6.92 Cr₹20 Cr
Depreciation ₹6.77 Cr₹6.62 Cr₹5.30 Cr₹4.18 Cr₹3.29 Cr
Profit Before Taxation & Exceptional Items ₹11 Cr₹5.96 Cr₹20 Cr₹2.74 Cr₹17 Cr
Exceptional Income / Expenses ----₹-13 Cr
Profit Before Tax ₹11 Cr₹5.96 Cr₹20 Cr₹2.74 Cr₹3.50 Cr
Provision for Tax ₹3.06 Cr₹1.24 Cr₹4.86 Cr₹0.45 Cr₹0.77 Cr
     Current Income Tax ₹3.98 Cr₹1.65 Cr₹4.88 Cr₹0.62 Cr₹1.03 Cr
     Deferred Tax ₹-0.93 Cr₹-0.44 Cr₹-0.01 Cr₹-0.07 Cr₹-0.25 Cr
     Other taxes ₹0.01 Cr₹0.03 Cr-₹-0.09 Cr₹-0.02 Cr
Profit After Tax ₹8.06 Cr₹4.72 Cr₹16 Cr₹2.28 Cr₹2.73 Cr
Extra items ---₹0.24 Cr₹0.60 Cr
Minority Interest ₹2.12 Cr₹1.81 Cr₹0.57 Cr₹0.02 Cr₹-0.28 Cr
Share of Associate ---₹-0.47 Cr₹-0.52 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹10 Cr₹6.53 Cr₹16 Cr₹2.07 Cr₹2.54 Cr
Adjustments to PAT -----
Profit Balance B/F ₹177 Cr₹178 Cr₹168 Cr₹165 Cr₹165 Cr
Appropriations ₹187 Cr₹185 Cr₹184 Cr₹168 Cr₹168 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ---₹0.01 Cr₹0.01 Cr
     Other Appropriation ₹3.94 Cr₹5.51 Cr₹3.94 Cr₹3.93 Cr-
Equity Dividend % ₹120.00₹120.00₹150.00₹120.00₹120.00
Earnings Per Share ₹3.88₹2.49₹6.15₹0.79₹0.97
Adjusted EPS ₹3.88₹2.49₹6.15₹0.79₹0.97

Compare Income Statement of peers of INDAG RUBBER

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
INDAG RUBBER ₹257.2 Cr 2.9% -11.1% -27.6% Stock Analytics
APCOTEX INDUSTRIES ₹3,162.8 Cr 3.5% 16.5% 59.2% Stock Analytics
PIX TRANSMISSIONS ₹2,280.3 Cr -6.7% -8.7% 8.8% Stock Analytics
TINNA RUBBER AND INFRASTRUCTURE ₹2,005.9 Cr -2.2% 16.3% 10.9% Stock Analytics
GRP ₹1,116.1 Cr 3.5% 13.1% -19.1% Stock Analytics
RUBFILA INTERNATIONAL ₹388.0 Cr -1.8% -1.1% -14.1% Stock Analytics


INDAG RUBBER Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
INDAG RUBBER

2.9%

-11.1%

-27.6%

SENSEX

2.7%

1.5%

-5.6%


You may also like the below Video Courses