Home > Income Statement > INDAG RUBBER

INDAG RUBBER
Income Statement

COMMUNITY POLL
for INDAG RUBBER
Please provide your vote to see the results

INDAG RUBBER Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹167 Cr₹170 Cr₹187 Cr₹173 Cr₹172 Cr
     Sales ₹166 Cr₹169 Cr₹186 Cr₹168 Cr₹168 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹0.06 Cr₹0.15 Cr₹0.25 Cr₹0.21 Cr₹0.20 Cr
     Revenue from property development -----
     Other Operational Income ₹0.44 Cr₹0.36 Cr₹0.48 Cr₹4.74 Cr₹4.51 Cr
Less: Excise Duty ----₹3.87 Cr
Net Sales ₹167 Cr₹170 Cr₹187 Cr₹173 Cr₹168 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-1.52 Cr₹6.74 Cr₹-5.46 Cr₹-3.42 Cr₹6.58 Cr
Raw Material Consumed ₹122 Cr₹101 Cr₹127 Cr₹119 Cr₹101 Cr
     Opening Raw Materials ₹12 Cr₹6.38 Cr₹13 Cr₹11 Cr₹9.69 Cr
     Purchases Raw Materials ₹123 Cr₹106 Cr₹120 Cr₹120 Cr₹102 Cr
     Closing Raw Materials ₹14 Cr₹12 Cr₹6.38 Cr₹13 Cr₹11 Cr
     Other Direct Purchases / Brought in cost ₹0.18 Cr₹0.33 Cr₹0.16 Cr₹0.19 Cr₹0.15 Cr
     Other raw material cost -----
Power & Fuel Cost ₹3.76 Cr₹3.91 Cr₹4.48 Cr₹3.95 Cr₹3.89 Cr
     Electricity & Power ₹3.76 Cr₹3.91 Cr₹4.48 Cr₹3.95 Cr₹3.89 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹21 Cr₹21 Cr₹21 Cr₹18 Cr₹16 Cr
     Salaries, Wages & Bonus ₹19 Cr₹19 Cr₹19 Cr₹16 Cr₹14 Cr
     Contributions to EPF & Pension Funds ₹1.19 Cr₹1.08 Cr₹1.15 Cr₹1.04 Cr₹0.98 Cr
     Workmen and Staff Welfare Expenses ₹0.30 Cr₹0.28 Cr₹0.31 Cr₹0.31 Cr₹0.31 Cr
     Other Employees Cost ₹0.37 Cr₹0.36 Cr₹0.33 Cr₹0.33 Cr₹0.61 Cr
Other Manufacturing Expenses ₹4.59 Cr₹4.25 Cr₹4.65 Cr₹3.98 Cr₹1.89 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹1.06 Cr₹1.28 Cr₹1.66 Cr₹1.01 Cr₹1.04 Cr
     Packing Material Consumed ₹2.90 Cr₹2.35 Cr₹2.25 Cr₹2.01 Cr-
     Other Mfg Exp ₹0.63 Cr₹0.62 Cr₹0.75 Cr₹0.95 Cr₹0.85 Cr
General and Administration Expenses ₹9.78 Cr₹8.57 Cr₹9.02 Cr₹9.93 Cr₹12 Cr
     Rent , Rates & Taxes ₹2.13 Cr₹2.07 Cr₹2.08 Cr₹2.77 Cr₹3.01 Cr
     Insurance ₹0.85 Cr₹0.63 Cr₹0.67 Cr₹0.52 Cr₹0.49 Cr
     Printing and stationery ₹0.09 Cr₹0.09 Cr₹0.13 Cr₹0.12 Cr₹0.10 Cr
     Professional and legal fees ₹3.34 Cr₹2.62 Cr₹2.46 Cr₹2.76 Cr₹2.63 Cr
     Traveling and conveyance ₹1.34 Cr₹1.03 Cr₹2.35 Cr₹1.89 Cr₹1.59 Cr
     Other Administration ₹2.04 Cr₹2.13 Cr₹1.34 Cr₹1.86 Cr₹3.77 Cr
Selling and Distribution Expenses ₹5.99 Cr₹6.90 Cr₹7.86 Cr₹5.30 Cr₹4.70 Cr
     Advertisement & Sales Promotion ₹1.21 Cr₹1.30 Cr₹0.83 Cr₹0.62 Cr₹0.17 Cr
     Sales Commissions & Incentives ₹0.25 Cr₹0.35 Cr₹0.64 Cr₹0.07 Cr₹0.12 Cr
     Freight and Forwarding ₹4.53 Cr₹5.25 Cr₹6.39 Cr₹4.62 Cr₹4.42 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹1.27 Cr₹1.26 Cr₹2.86 Cr₹2.20 Cr₹2.07 Cr
     Bad debts /advances written off -₹0.01 Cr₹0.01 Cr₹0.02 Cr-
     Provision for doubtful debts ₹0.12 Cr₹0.22 Cr₹0.40 Cr₹0.10 Cr₹0.28 Cr
     Losson disposal of fixed assets(net) -₹0.10 Cr-₹0.11 Cr₹0.01 Cr
     Losson foreign exchange fluctuations -₹0.01 Cr₹0.69 Cr-₹0.00 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.16 Cr₹0.92 Cr₹1.75 Cr₹1.96 Cr₹1.78 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹166 Cr₹153 Cr₹171 Cr₹158 Cr₹148 Cr
Operating Profit (Excl OI) ₹0.73 Cr₹16 Cr₹16 Cr₹15 Cr₹21 Cr
Other Income ₹6.48 Cr₹4.04 Cr₹4.58 Cr₹5.19 Cr₹7.11 Cr
     Interest Received ₹0.69 Cr₹0.57 Cr₹0.49 Cr₹0.55 Cr₹0.75 Cr
     Dividend Received ₹1.70 Cr₹1.86 Cr₹2.86 Cr₹2.00 Cr₹2.52 Cr
     Profit on sale of Fixed Assets ₹0.01 Cr-₹0.03 Cr-₹1.90 Cr
     Profits on sale of Investments ----₹0.70 Cr
     Provision Written Back ₹0.05 Cr₹0.05 Cr₹0.00 Cr₹0.61 Cr₹1.21 Cr
     Foreign Exchange Gains ₹0.02 Cr-₹0.05 Cr₹0.05 Cr-
     Others ₹4.01 Cr₹1.56 Cr₹1.15 Cr₹1.98 Cr₹0.03 Cr
Operating Profit ₹7.21 Cr₹20 Cr₹21 Cr₹20 Cr₹28 Cr
Interest ₹0.29 Cr₹0.43 Cr₹0.38 Cr₹1.83 Cr₹2.12 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.16 Cr₹0.22 Cr₹0.18 Cr₹0.24 Cr₹0.18 Cr
     Other Interest ₹0.13 Cr₹0.20 Cr₹0.20 Cr₹1.59 Cr₹1.94 Cr
PBDT ₹6.92 Cr₹20 Cr₹20 Cr₹18 Cr₹25 Cr
Depreciation ₹4.18 Cr₹3.29 Cr₹3.74 Cr₹3.89 Cr₹3.80 Cr
Profit Before Taxation & Exceptional Items ₹2.74 Cr₹17 Cr₹17 Cr₹14 Cr₹22 Cr
Exceptional Income / Expenses -₹-13 Cr---
Profit Before Tax ₹2.74 Cr₹3.50 Cr₹17 Cr₹14 Cr₹22 Cr
Provision for Tax ₹0.45 Cr₹0.77 Cr₹3.44 Cr₹3.14 Cr₹5.89 Cr
     Current Income Tax ₹0.62 Cr₹1.03 Cr₹4.37 Cr₹3.77 Cr₹6.46 Cr
     Deferred Tax ₹-0.07 Cr₹-0.25 Cr₹-0.99 Cr₹-0.15 Cr₹-0.73 Cr
     Other taxes ₹-0.09 Cr₹-0.02 Cr₹0.05 Cr₹-0.48 Cr₹0.16 Cr
Profit After Tax ₹2.28 Cr₹2.73 Cr₹13 Cr₹11 Cr₹16 Cr
Extra items ₹0.24 Cr₹0.60 Cr₹0.57 Cr--
Minority Interest ₹0.02 Cr₹-0.28 Cr₹-0.27 Cr₹-0.26 Cr₹-0.04 Cr
Share of Associate ₹-0.47 Cr₹-0.52 Cr₹-0.10 Cr--
Other Consolidated Items -----
Consolidated Net Profit ₹2.07 Cr₹2.54 Cr₹13 Cr₹11 Cr₹16 Cr
Adjustments to PAT -----
Profit Balance B/F ₹165 Cr₹165 Cr₹164 Cr₹161 Cr₹152 Cr
Appropriations ₹168 Cr₹168 Cr₹178 Cr₹172 Cr₹168 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ₹0.01 Cr₹0.01 Cr₹1.29 Cr₹0.48 Cr-
     Other Appropriation ₹3.93 Cr-₹4.75 Cr₹4.74 Cr₹4.83 Cr
Equity Dividend % ₹120.00₹120.00₹120.00₹120.00₹120.00
Earnings Per Share ₹0.79₹0.97₹5.13₹4.09₹6.01
Adjusted EPS ₹0.79₹0.97₹5.13₹4.09₹6.01

Compare Income Statement of peers of INDAG RUBBER

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
INDAG RUBBER ₹344.7 Cr -1.2% 9.1% -23.2% Stock Analytics
PIX TRANSMISSIONS ₹2,164.2 Cr 6.5% 13.3% 14.7% Stock Analytics
APCOTEX INDUSTRIES ₹1,729.3 Cr 9.3% 1.6% -24.1% Stock Analytics
GRP ₹1,526.6 Cr 4.2% 1.5% 64.2% Stock Analytics
RUBFILA INTERNATIONAL ₹376.7 Cr 9.3% 8.6% -13.6% Stock Analytics
CAPTAIN PIPES ₹234.6 Cr 3% 5.5% -22.7% Stock Analytics


INDAG RUBBER Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
INDAG RUBBER

-1.2%

9.1%

-23.2%

SENSEX

2%

9.4%

11.6%


You may also like the below Video Courses