Home > Income Statement > INDAG RUBBER

INDAG RUBBER
Income Statement

COMMUNITY POLL
for INDAG RUBBER
Please provide your vote to see the results

INDAG RUBBER Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹244 Cr₹167 Cr₹170 Cr₹187 Cr₹169 Cr
     Sales ₹243 Cr₹166 Cr₹169 Cr₹186 Cr₹168 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹0.09 Cr₹0.06 Cr₹0.15 Cr₹0.25 Cr₹0.21 Cr
     Revenue from property development -----
     Other Operational Income ₹0.69 Cr₹0.44 Cr₹0.36 Cr₹0.48 Cr₹0.42 Cr
Less: Excise Duty -----
Net Sales ₹244 Cr₹167 Cr₹170 Cr₹187 Cr₹169 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-1.32 Cr₹-1.52 Cr₹6.74 Cr₹-5.46 Cr₹-3.42 Cr
Raw Material Consumed ₹176 Cr₹122 Cr₹101 Cr₹127 Cr₹119 Cr
     Opening Raw Materials ₹14 Cr₹12 Cr₹6.38 Cr₹13 Cr₹11 Cr
     Purchases Raw Materials ₹177 Cr₹123 Cr₹106 Cr₹120 Cr₹120 Cr
     Closing Raw Materials ₹15 Cr₹14 Cr₹12 Cr₹6.38 Cr₹13 Cr
     Other Direct Purchases / Brought in cost ₹0.59 Cr₹0.18 Cr₹0.33 Cr₹0.16 Cr₹0.19 Cr
     Other raw material cost -----
Power & Fuel Cost ₹5.24 Cr₹3.76 Cr₹3.91 Cr₹4.48 Cr₹3.91 Cr
     Electricity & Power ₹5.24 Cr₹3.76 Cr₹3.91 Cr₹4.48 Cr₹3.91 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹22 Cr₹21 Cr₹21 Cr₹21 Cr₹18 Cr
     Salaries, Wages & Bonus ₹20 Cr₹19 Cr₹19 Cr₹19 Cr₹16 Cr
     Contributions to EPF & Pension Funds ₹1.23 Cr₹1.19 Cr₹1.08 Cr₹1.15 Cr₹1.04 Cr
     Workmen and Staff Welfare Expenses ₹0.40 Cr₹0.30 Cr₹0.28 Cr₹0.31 Cr₹0.31 Cr
     Other Employees Cost ₹0.34 Cr₹0.37 Cr₹0.36 Cr₹0.33 Cr₹0.33 Cr
Other Manufacturing Expenses ₹5.74 Cr₹4.59 Cr₹4.25 Cr₹4.65 Cr₹3.74 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹0.90 Cr₹1.06 Cr₹1.28 Cr₹1.66 Cr₹1.01 Cr
     Packing Material Consumed ₹3.70 Cr₹2.90 Cr₹2.35 Cr₹2.25 Cr₹2.01 Cr
     Other Mfg Exp ₹1.14 Cr₹0.63 Cr₹0.62 Cr₹0.75 Cr₹0.71 Cr
General and Administration Expenses ₹11 Cr₹9.58 Cr₹8.55 Cr₹9.69 Cr₹8.60 Cr
     Rent , Rates & Taxes ₹1.76 Cr₹2.13 Cr₹2.07 Cr₹2.08 Cr₹1.59 Cr
     Insurance ₹0.67 Cr₹0.85 Cr₹0.63 Cr₹0.67 Cr₹0.47 Cr
     Printing and stationery ₹0.15 Cr₹0.09 Cr₹0.09 Cr₹0.13 Cr₹0.12 Cr
     Professional and legal fees ₹4.48 Cr₹3.14 Cr₹2.61 Cr₹2.46 Cr₹2.72 Cr
     Traveling and conveyance ₹1.75 Cr₹1.34 Cr₹1.03 Cr₹2.35 Cr₹1.89 Cr
     Other Administration ₹3.74 Cr₹3.38 Cr₹3.14 Cr₹4.36 Cr₹3.71 Cr
Selling and Distribution Expenses ₹9.82 Cr₹5.99 Cr₹6.90 Cr₹7.86 Cr₹5.30 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹2.39 Cr₹1.27 Cr₹1.26 Cr₹2.16 Cr₹2.08 Cr
     Bad debts /advances written off ₹0.36 Cr-₹0.01 Cr₹0.01 Cr₹0.02 Cr
     Provision for doubtful debts ₹0.71 Cr₹0.12 Cr₹0.22 Cr₹0.40 Cr₹0.10 Cr
     Losson disposal of fixed assets(net) --₹0.10 Cr-₹0.11 Cr
     Losson foreign exchange fluctuations --₹0.01 Cr--
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.33 Cr₹1.15 Cr₹0.91 Cr₹1.75 Cr₹1.84 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹230 Cr₹166 Cr₹153 Cr₹171 Cr₹157 Cr
Operating Profit (Excl OI) ₹13 Cr₹0.93 Cr₹16 Cr₹16 Cr₹12 Cr
Other Income ₹8.75 Cr₹6.41 Cr₹4.04 Cr₹4.58 Cr₹5.05 Cr
     Interest Received ₹1.99 Cr₹0.71 Cr₹0.56 Cr₹0.49 Cr₹0.46 Cr
     Dividend Received ₹0.18 Cr₹1.70 Cr₹1.86 Cr₹2.86 Cr₹2.00 Cr
     Profit on sale of Fixed Assets -₹0.01 Cr-₹0.03 Cr-
     Profits on sale of Investments -----
     Provision Written Back ₹0.54 Cr₹0.05 Cr₹0.05 Cr₹0.00 Cr₹0.56 Cr
     Foreign Exchange Gains ₹0.05 Cr₹0.02 Cr-₹0.05 Cr₹0.05 Cr
     Others ₹5.98 Cr₹3.92 Cr₹1.56 Cr₹1.15 Cr₹1.98 Cr
Operating Profit ₹22 Cr₹7.34 Cr₹20 Cr₹21 Cr₹17 Cr
Interest ₹0.48 Cr₹0.29 Cr₹0.43 Cr₹0.38 Cr₹0.41 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.18 Cr₹0.16 Cr₹0.22 Cr₹0.18 Cr₹0.22 Cr
     Other Interest ₹0.31 Cr₹0.13 Cr₹0.20 Cr₹0.20 Cr₹0.18 Cr
PBDT ₹22 Cr₹7.05 Cr₹20 Cr₹20 Cr₹17 Cr
Depreciation ₹4.46 Cr₹4.18 Cr₹3.29 Cr₹3.74 Cr₹3.14 Cr
Profit Before Taxation & Exceptional Items ₹17 Cr₹2.87 Cr₹17 Cr₹17 Cr₹14 Cr
Exceptional Income / Expenses --₹-13 Cr--
Profit Before Tax ₹17 Cr₹2.87 Cr₹3.53 Cr₹17 Cr₹14 Cr
Provision for Tax ₹4.00 Cr₹0.27 Cr₹0.77 Cr₹3.44 Cr₹3.01 Cr
     Current Income Tax ₹4.04 Cr₹0.44 Cr₹1.03 Cr₹4.37 Cr₹3.64 Cr
     Deferred Tax ₹-0.03 Cr₹-0.07 Cr₹-0.25 Cr₹-0.99 Cr₹-0.15 Cr
     Other taxes ₹-0.01 Cr₹-0.09 Cr₹-0.02 Cr₹0.05 Cr₹-0.48 Cr
Profit After Tax ₹13 Cr₹2.59 Cr₹2.76 Cr₹13 Cr₹11 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹13 Cr₹2.59 Cr₹2.76 Cr₹13 Cr₹11 Cr
Adjustments to PAT -----
Profit Balance B/F ₹161 Cr₹165 Cr₹165 Cr₹164 Cr₹161 Cr
Appropriations ₹174 Cr₹168 Cr₹167 Cr₹177 Cr₹171 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax --₹0.01 Cr₹1.29 Cr₹0.48 Cr
     Other Appropriation ₹3.94 Cr₹3.94 Cr-₹4.75 Cr₹4.74 Cr
Equity Dividend % ₹120.00₹120.00₹120.00₹120.00₹120.00
Earnings Per Share ₹5.04₹0.99₹1.05₹5.06₹4.03
Adjusted EPS ₹5.04₹0.99₹1.05₹5.06₹4.03

Compare Income Statement of peers of INDAG RUBBER

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
INDAG RUBBER ₹388.1 Cr 5.8% -7.4% 39.1% Stock Analytics
APCOTEX INDUSTRIES ₹2,379.4 Cr -0.9% -13.2% -1.5% Stock Analytics
PIX TRANSMISSIONS ₹1,886.5 Cr -0.2% -3% 71% Stock Analytics
GRP ₹868.9 Cr 7.4% 1.4% 140% Stock Analytics
RUBFILA INTERNATIONAL ₹398.6 Cr -1.5% -11.8% 1.4% Stock Analytics
CAPTAIN PIPES ₹337.1 Cr 3.4% -14.6% -23.8% Stock Analytics


INDAG RUBBER Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
INDAG RUBBER

5.8%

-7.4%

39.1%

SENSEX

-2.9%

-0.4%

20%


You may also like the below Video Courses