Home > Income Statement > INDAG RUBBER

INDAG RUBBER
Income Statement

INDAG RUBBER is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for INDAG RUBBER
Please provide your vote to see the results

INDAG RUBBER Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2022Mar2021
INCOME :
Gross Sales ₹215 Cr₹228 Cr₹251 Cr₹167 Cr₹170 Cr
     Sales ₹198 Cr₹220 Cr₹247 Cr₹166 Cr₹169 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹16 Cr₹7.00 Cr₹3.76 Cr₹0.06 Cr₹0.15 Cr
     Revenue from property development -----
     Other Operational Income ₹0.53 Cr₹1.08 Cr₹0.73 Cr₹0.44 Cr₹0.36 Cr
Less: Excise Duty -----
Net Sales ₹215 Cr₹228 Cr₹251 Cr₹167 Cr₹170 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹2.45 Cr₹-1.94 Cr₹1.88 Cr₹-1.52 Cr₹6.74 Cr
Raw Material Consumed ₹145 Cr₹166 Cr₹167 Cr₹122 Cr₹101 Cr
     Opening Raw Materials ₹19 Cr₹15 Cr₹15 Cr₹12 Cr₹6.38 Cr
     Purchases Raw Materials ₹162 Cr₹163 Cr₹163 Cr₹123 Cr₹106 Cr
     Closing Raw Materials ₹44 Cr₹19 Cr₹15 Cr₹14 Cr₹12 Cr
     Other Direct Purchases / Brought in cost ₹8.03 Cr₹6.96 Cr₹4.08 Cr₹0.18 Cr₹0.33 Cr
     Other raw material cost -----
Power & Fuel Cost ₹6.59 Cr₹5.33 Cr₹5.76 Cr₹3.76 Cr₹3.91 Cr
     Electricity & Power ₹6.59 Cr₹5.33 Cr₹5.76 Cr₹3.76 Cr₹3.91 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹27 Cr₹28 Cr₹25 Cr₹21 Cr₹21 Cr
     Salaries, Wages & Bonus ₹24 Cr₹26 Cr₹23 Cr₹19 Cr₹19 Cr
     Contributions to EPF & Pension Funds ₹1.46 Cr₹1.59 Cr₹1.32 Cr₹1.19 Cr₹1.08 Cr
     Workmen and Staff Welfare Expenses ₹0.45 Cr₹0.52 Cr₹0.45 Cr₹0.30 Cr₹0.28 Cr
     Other Employees Cost ₹0.77 Cr₹0.44 Cr₹0.41 Cr₹0.37 Cr₹0.36 Cr
Other Manufacturing Expenses ₹5.71 Cr₹5.67 Cr₹7.07 Cr₹4.59 Cr₹4.25 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹1.59 Cr₹1.30 Cr₹1.50 Cr₹1.06 Cr₹1.28 Cr
     Packing Material Consumed ₹2.82 Cr₹3.24 Cr₹4.25 Cr₹2.90 Cr₹2.35 Cr
     Other Mfg Exp ₹1.30 Cr₹1.13 Cr₹1.32 Cr₹0.63 Cr₹0.62 Cr
General and Administration Expenses ₹10 Cr₹11 Cr₹11 Cr₹9.78 Cr₹8.57 Cr
     Rent , Rates & Taxes ₹1.55 Cr₹1.41 Cr₹1.50 Cr₹2.13 Cr₹2.07 Cr
     Insurance ₹0.90 Cr₹0.84 Cr₹0.67 Cr₹0.85 Cr₹0.63 Cr
     Printing and stationery ₹0.14 Cr₹0.28 Cr₹0.18 Cr₹0.09 Cr₹0.09 Cr
     Professional and legal fees ₹3.69 Cr₹3.98 Cr₹3.79 Cr₹3.34 Cr₹2.62 Cr
     Traveling and conveyance ₹1.96 Cr₹2.42 Cr₹2.45 Cr₹1.34 Cr₹1.03 Cr
     Other Administration ₹1.95 Cr₹2.08 Cr₹2.27 Cr₹2.04 Cr₹2.13 Cr
Selling and Distribution Expenses ₹7.31 Cr₹10 Cr₹13 Cr₹5.99 Cr₹6.90 Cr
     Advertisement & Sales Promotion ₹0.39 Cr₹2.18 Cr₹3.30 Cr₹1.21 Cr₹1.30 Cr
     Sales Commissions & Incentives ₹0.14 Cr₹0.24 Cr₹1.02 Cr₹0.25 Cr₹0.35 Cr
     Freight and Forwarding ₹6.78 Cr₹7.75 Cr₹8.51 Cr₹4.53 Cr₹5.25 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹2.04 Cr₹1.55 Cr₹3.58 Cr₹1.27 Cr₹1.26 Cr
     Bad debts /advances written off ₹0.48 Cr-₹1.09 Cr-₹0.01 Cr
     Provision for doubtful debts --₹0.49 Cr₹0.12 Cr₹0.22 Cr
     Losson disposal of fixed assets(net) ₹0.02 Cr-₹0.04 Cr-₹0.10 Cr
     Losson foreign exchange fluctuations ₹0.30 Cr---₹0.01 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.25 Cr₹1.55 Cr₹1.97 Cr₹1.16 Cr₹0.92 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹206 Cr₹227 Cr₹234 Cr₹166 Cr₹153 Cr
Operating Profit (Excl OI) ₹8.42 Cr₹1.91 Cr₹17 Cr₹0.73 Cr₹16 Cr
Other Income ₹11 Cr₹12 Cr₹9.88 Cr₹6.48 Cr₹4.04 Cr
     Interest Received ₹2.68 Cr₹2.68 Cr₹2.69 Cr₹0.69 Cr₹0.57 Cr
     Dividend Received ₹0.07 Cr₹1.52 Cr₹0.09 Cr₹1.70 Cr₹1.86 Cr
     Profit on sale of Fixed Assets -₹0.06 Cr-₹0.01 Cr-
     Profits on sale of Investments -----
     Provision Written Back ₹0.50 Cr₹0.10 Cr-₹0.05 Cr₹0.05 Cr
     Foreign Exchange Gains -₹0.09 Cr₹0.04 Cr₹0.02 Cr-
     Others ₹7.57 Cr₹7.37 Cr₹7.06 Cr₹4.01 Cr₹1.56 Cr
Operating Profit ₹19 Cr₹14 Cr₹27 Cr₹7.21 Cr₹20 Cr
Interest ₹1.34 Cr₹1.15 Cr₹0.88 Cr₹0.29 Cr₹0.43 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.17 Cr₹0.17 Cr₹0.19 Cr₹0.16 Cr₹0.22 Cr
     Other Interest ₹1.17 Cr₹0.98 Cr₹0.69 Cr₹0.13 Cr₹0.20 Cr
PBDT ₹18 Cr₹13 Cr₹26 Cr₹6.92 Cr₹20 Cr
Depreciation ₹6.77 Cr₹6.62 Cr₹5.30 Cr₹4.18 Cr₹3.29 Cr
Profit Before Taxation & Exceptional Items ₹11 Cr₹5.96 Cr₹20 Cr₹2.74 Cr₹17 Cr
Exceptional Income / Expenses ----₹-13 Cr
Profit Before Tax ₹11 Cr₹5.96 Cr₹20 Cr₹2.74 Cr₹3.50 Cr
Provision for Tax ₹3.06 Cr₹1.24 Cr₹4.86 Cr₹0.45 Cr₹0.77 Cr
     Current Income Tax ₹3.98 Cr₹1.65 Cr₹4.88 Cr₹0.62 Cr₹1.03 Cr
     Deferred Tax ₹-0.93 Cr₹-0.44 Cr₹-0.01 Cr₹-0.07 Cr₹-0.25 Cr
     Other taxes ₹0.01 Cr₹0.03 Cr-₹-0.09 Cr₹-0.02 Cr
Profit After Tax ₹8.06 Cr₹4.72 Cr₹16 Cr₹2.28 Cr₹2.73 Cr
Extra items ---₹0.24 Cr₹0.60 Cr
Minority Interest ₹2.12 Cr₹1.81 Cr₹0.57 Cr₹0.02 Cr₹-0.28 Cr
Share of Associate ---₹-0.47 Cr₹-0.52 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹10 Cr₹6.53 Cr₹16 Cr₹2.07 Cr₹2.54 Cr
Adjustments to PAT -----
Profit Balance B/F ₹177 Cr₹178 Cr₹168 Cr₹165 Cr₹165 Cr
Appropriations ₹187 Cr₹185 Cr₹184 Cr₹168 Cr₹168 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ---₹0.01 Cr₹0.01 Cr
     Other Appropriation ₹3.94 Cr₹5.51 Cr₹3.94 Cr₹3.93 Cr-
Equity Dividend % ₹120.00₹120.00₹150.00₹120.00₹120.00
Earnings Per Share ₹3.88₹2.49₹6.15₹0.79₹0.97
Adjusted EPS ₹3.88₹2.49₹6.15₹0.79₹0.97

Compare Income Statement of peers of INDAG RUBBER

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
INDAG RUBBER ₹313.0 Cr -6.5% 17.7% 1.6% Stock Analytics
APCOTEX INDUSTRIES ₹3,108.1 Cr -5.8% -3.9% 41.2% Stock Analytics
PIX TRANSMISSIONS ₹2,333.9 Cr -1.4% -11% 20.8% Stock Analytics
TINNA RUBBER AND INFRASTRUCTURE ₹1,801.0 Cr -4.6% -3.1% 16.9% Stock Analytics
GRP ₹1,050.7 Cr -2.4% -2.6% -2.5% Stock Analytics
RUBFILA INTERNATIONAL ₹357.5 Cr -3.3% -2.3% -23.4% Stock Analytics


INDAG RUBBER Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
INDAG RUBBER

-6.5%

17.7%

1.6%

SENSEX

-0.6%

-4.4%

-8.7%


You may also like the below Video Courses