Home > Balance Sheet > INDAG RUBBER

INDAG RUBBER
Balance Sheet

COMMUNITY POLL
for INDAG RUBBER
Please provide your vote to see the results

INDAG RUBBER Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹5.25 Cr₹5.25 Cr₹5.25 Cr₹5.25 Cr₹5.25 Cr
    Equity - Authorised ₹7.00 Cr₹7.00 Cr₹7.00 Cr₹7.00 Cr₹7.00 Cr
    Equity - Issued ₹5.25 Cr₹5.25 Cr₹5.25 Cr₹5.25 Cr₹5.25 Cr
    Equity Paid Up ₹5.25 Cr₹5.25 Cr₹5.25 Cr₹5.25 Cr₹5.25 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings -----
Total Reserves ₹222 Cr₹221 Cr₹201 Cr₹192 Cr₹182 Cr
    Securities Premium ₹4.50 Cr₹4.50 Cr₹4.50 Cr₹4.50 Cr₹4.50 Cr
    Capital Reserves ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
    Profit & Loss Account Balance ₹177 Cr₹178 Cr₹161 Cr₹165 Cr₹165 Cr
    General Reserves ₹11 Cr₹11 Cr₹11 Cr₹11 Cr₹11 Cr
    Other Reserves ₹30 Cr₹27 Cr₹24 Cr₹11 Cr₹0.72 Cr
Reserve excluding Revaluation Reserve ₹222 Cr₹221 Cr₹201 Cr₹192 Cr₹182 Cr
Revaluation reserve -----
Shareholder's Funds ₹228 Cr₹226 Cr₹207 Cr₹198 Cr₹187 Cr
Minority Interest ₹3.95 Cr₹3.36 Cr-₹3.65 Cr₹3.37 Cr
Long-Term Borrowings -----
Secured Loans ----₹9.91 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions ----₹11 Cr
    Other Secured ----₹-0.96 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹3.01 Cr₹3.06 Cr₹3.49 Cr₹2.83 Cr₹2.49 Cr
    Deferred Tax Assets ₹2.83 Cr₹2.00 Cr₹0.70 Cr₹0.78 Cr₹0.62 Cr
    Deferred Tax Liability ₹5.84 Cr₹5.06 Cr₹4.19 Cr₹3.61 Cr₹3.11 Cr
Other Long Term Liabilities ₹8.62 Cr₹9.39 Cr---
Long Term Trade Payables -----
Long Term Provisions ₹1.12 Cr₹0.93 Cr₹0.91 Cr₹0.88 Cr₹0.69 Cr
Total Non-Current Liabilities ₹13 Cr₹13 Cr₹4.40 Cr₹3.71 Cr₹13 Cr
Current Liabilities -----
Trade Payables ₹22 Cr₹21 Cr₹18 Cr₹15 Cr₹16 Cr
    Sundry Creditors ₹22 Cr₹21 Cr₹18 Cr₹15 Cr₹16 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹8.05 Cr₹7.73 Cr₹4.45 Cr₹16 Cr₹5.97 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.67 Cr₹0.46 Cr₹0.28 Cr₹0.24 Cr₹0.24 Cr
    Interest Accrued But Not Due ₹0.13 Cr₹0.13 Cr₹0.13 Cr₹0.20 Cr₹0.20 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹7.26 Cr₹7.15 Cr₹4.04 Cr₹15 Cr₹5.53 Cr
Short Term Borrowings -----
    Secured ST Loans repayable on Demands -----
    Working Capital Loans- Sec -----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans -----
Short Term Provisions ₹0.45 Cr₹0.09 Cr₹0.08 Cr₹0.49 Cr₹0.27 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -----
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.45 Cr₹0.09 Cr₹0.08 Cr₹0.49 Cr₹0.27 Cr
Total Current Liabilities ₹30 Cr₹28 Cr₹23 Cr₹32 Cr₹22 Cr
Total Liabilities ₹274 Cr₹271 Cr₹234 Cr₹237 Cr₹226 Cr
ASSETS
Gross Block ₹71 Cr₹70 Cr₹42 Cr₹41 Cr₹57 Cr
Less: Accumulated Depreciation ₹30 Cr₹26 Cr₹19 Cr₹16 Cr₹15 Cr
Less: Impairment of Assets -----
Net Block ₹41 Cr₹44 Cr₹23 Cr₹25 Cr₹41 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹0.41 Cr₹0.23 Cr₹0.98 Cr₹19 Cr₹10 Cr
Non Current Investments ₹97 Cr₹105 Cr₹107 Cr₹84 Cr₹74 Cr
Long Term Investment ₹97 Cr₹105 Cr₹107 Cr₹84 Cr₹74 Cr
    Quoted ₹2.25 Cr₹3.58 Cr₹7.04 Cr₹5.28 Cr₹2.76 Cr
    Unquoted ₹95 Cr₹102 Cr₹100 Cr₹78 Cr₹71 Cr
Long Term Loans & Advances ₹1.89 Cr₹1.29 Cr₹2.88 Cr₹5.61 Cr₹3.27 Cr
Other Non Current Assets ₹0.21 Cr₹0.50 Cr₹0.13 Cr₹0.53 Cr₹0.30 Cr
Total Non-Current Assets ₹159 Cr₹171 Cr₹135 Cr₹135 Cr₹129 Cr
Current Assets Loans & Advances -----
Currents Investments ₹31 Cr₹17 Cr₹27 Cr₹7.32 Cr₹5.35 Cr
    Quoted -----
    Unquoted ₹31 Cr₹17 Cr₹27 Cr₹7.32 Cr₹5.35 Cr
Inventories ₹46 Cr₹41 Cr₹39 Cr₹36 Cr₹37 Cr
    Raw Materials ₹19 Cr₹15 Cr₹14 Cr₹12 Cr₹6.38 Cr
    Work-in Progress ₹2.03 Cr₹1.74 Cr₹2.87 Cr₹2.51 Cr₹2.73 Cr
    Finished Goods ₹23 Cr₹21 Cr₹21 Cr₹20 Cr₹26 Cr
    Packing Materials ₹0.27 Cr₹0.30 Cr₹0.23 Cr₹0.17 Cr₹0.10 Cr
    Stores  and Spare ₹1.52 Cr₹1.56 Cr₹1.25 Cr₹1.13 Cr₹1.08 Cr
    Other Inventory ₹0.36 Cr₹0.30 Cr₹0.22 Cr₹0.23 Cr₹0.21 Cr
Sundry Debtors ₹25 Cr₹26 Cr₹23 Cr₹29 Cr₹38 Cr
    Debtors more than Six months ₹1.99 Cr₹2.41 Cr₹3.74 Cr₹1.04 Cr-
    Debtors Others ₹25 Cr₹25 Cr₹20 Cr₹29 Cr₹38 Cr
Cash and Bank ₹3.18 Cr₹6.08 Cr₹2.43 Cr₹3.64 Cr₹4.83 Cr
    Cash in hand ₹0.01 Cr₹0.01 Cr₹0.03 Cr₹0.04 Cr₹0.03 Cr
    Balances at Bank ₹3.18 Cr₹6.07 Cr₹2.41 Cr₹3.60 Cr₹4.80 Cr
    Other cash and bank balances -----
Other Current Assets ₹1.38 Cr₹2.34 Cr₹1.49 Cr₹19 Cr₹5.82 Cr
    Interest accrued on Investments ₹0.08 Cr₹0.13 Cr₹0.16 Cr₹0.15 Cr₹0.14 Cr
    Interest accrued on Debentures -----
    Deposits with Government ₹0.29 Cr₹0.29 Cr₹0.29 Cr₹0.26 Cr₹4.77 Cr
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹0.45 Cr₹0.30 Cr₹0.85 Cr₹0.84 Cr₹0.80 Cr
    Other current_assets ₹0.55 Cr₹1.61 Cr₹0.19 Cr₹18 Cr₹0.10 Cr
Short Term Loans and Advances ₹8.77 Cr₹8.92 Cr₹6.56 Cr₹6.55 Cr₹6.15 Cr
    Advances recoverable in cash or in kind ₹1.54 Cr₹2.47 Cr₹1.67 Cr₹0.53 Cr₹1.04 Cr
    Advance income tax and TDS ----₹0.00 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹7.23 Cr₹6.46 Cr₹4.89 Cr₹6.02 Cr₹5.11 Cr
Total Current Assets ₹115 Cr₹100 Cr₹99 Cr₹102 Cr₹97 Cr
Net Current Assets (Including Current Investments) ₹85 Cr₹72 Cr₹76 Cr₹70 Cr₹75 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹274 Cr₹271 Cr₹234 Cr₹237 Cr₹226 Cr
Contingent Liabilities ₹26 Cr₹26 Cr₹5.45 Cr₹5.21 Cr₹15 Cr
Total Debt ----₹11 Cr
Book Value -86.1878.6875.3271.33
Adjusted Book Value 86.7086.1878.6875.3271.33

Compare Balance Sheet of peers of INDAG RUBBER

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
INDAG RUBBER ₹339.9 Cr 2.4% -5.3% -55.6% Stock Analytics
APCOTEX INDUSTRIES ₹2,114.2 Cr -0.1% 0.9% -8.6% Stock Analytics
PIX TRANSMISSIONS ₹1,720.6 Cr -16.8% -18.7% -7.4% Stock Analytics
GRP ₹1,050.6 Cr -13.2% -23.8% -43.9% Stock Analytics
RUBFILA INTERNATIONAL ₹423.8 Cr 0.5% -6.6% -20.4% Stock Analytics
CAPTAIN PIPES ₹230.9 Cr -0.8% -3.9% -13.2% Stock Analytics


INDAG RUBBER Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
INDAG RUBBER

2.4%

-5.3%

-55.6%

SENSEX

-0.6%

-2.8%

1.7%


You may also like the below Video Courses