Home > Balance Sheet > INDAG RUBBER

INDAG RUBBER
Balance Sheet

COMMUNITY POLL
for INDAG RUBBER
Please provide your vote to see the results

INDAG RUBBER Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹5.25 Cr₹5.25 Cr₹5.25 Cr₹5.25 Cr₹5.25 Cr
    Equity - Authorised ₹7.00 Cr₹7.00 Cr₹7.00 Cr₹7.00 Cr₹7.00 Cr
    Equity - Issued ₹5.25 Cr₹5.25 Cr₹5.25 Cr₹5.25 Cr₹5.25 Cr
    Equity Paid Up ₹5.25 Cr₹5.25 Cr₹5.25 Cr₹5.25 Cr₹5.25 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings -----
Total Reserves ₹221 Cr₹201 Cr₹192 Cr₹182 Cr₹186 Cr
    Securities Premium ₹4.50 Cr₹4.50 Cr₹4.50 Cr₹4.50 Cr₹4.50 Cr
    Capital Reserves ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
    Profit & Loss Account Balance ₹178 Cr₹161 Cr₹165 Cr₹165 Cr₹164 Cr
    General Reserves ₹11 Cr₹11 Cr₹11 Cr₹11 Cr₹11 Cr
    Other Reserves ₹27 Cr₹24 Cr₹11 Cr₹0.72 Cr₹5.41 Cr
Reserve excluding Revaluation Reserve ₹221 Cr₹201 Cr₹192 Cr₹182 Cr₹186 Cr
Revaluation reserve -----
Shareholder's Funds ₹226 Cr₹207 Cr₹198 Cr₹187 Cr₹191 Cr
Minority Interest ₹3.36 Cr-₹3.65 Cr₹3.37 Cr₹3.11 Cr
Long-Term Borrowings -----
Secured Loans ---₹9.91 Cr₹11 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions ---₹11 Cr₹12 Cr
    Other Secured ---₹-0.96 Cr₹-0.96 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹3.06 Cr₹3.49 Cr₹2.83 Cr₹2.49 Cr₹3.55 Cr
    Deferred Tax Assets ₹2.00 Cr₹0.70 Cr₹0.78 Cr₹0.62 Cr₹0.54 Cr
    Deferred Tax Liability ₹5.06 Cr₹4.19 Cr₹3.61 Cr₹3.11 Cr₹4.08 Cr
Other Long Term Liabilities ₹9.39 Cr----
Long Term Trade Payables -----
Long Term Provisions ₹0.93 Cr₹0.91 Cr₹0.88 Cr₹0.69 Cr₹0.60 Cr
Total Non-Current Liabilities ₹13 Cr₹4.40 Cr₹3.71 Cr₹13 Cr₹15 Cr
Current Liabilities -----
Trade Payables ₹21 Cr₹18 Cr₹15 Cr₹16 Cr₹15 Cr
    Sundry Creditors ₹21 Cr₹18 Cr₹15 Cr₹16 Cr₹15 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹7.73 Cr₹4.45 Cr₹16 Cr₹5.97 Cr₹5.78 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.46 Cr₹0.28 Cr₹0.24 Cr₹0.24 Cr₹0.12 Cr
    Interest Accrued But Not Due ₹0.13 Cr₹0.13 Cr₹0.20 Cr₹0.20 Cr₹0.39 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹7.15 Cr₹4.04 Cr₹15 Cr₹5.53 Cr₹5.27 Cr
Short Term Borrowings -----
    Secured ST Loans repayable on Demands -----
    Working Capital Loans- Sec -----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans -----
Short Term Provisions ₹0.09 Cr₹0.08 Cr₹0.49 Cr₹0.27 Cr₹0.28 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ----₹0.04 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.09 Cr₹0.08 Cr₹0.49 Cr₹0.27 Cr₹0.24 Cr
Total Current Liabilities ₹28 Cr₹23 Cr₹32 Cr₹22 Cr₹21 Cr
Total Liabilities ₹271 Cr₹234 Cr₹237 Cr₹226 Cr₹230 Cr
ASSETS
Gross Block ₹70 Cr₹42 Cr₹41 Cr₹57 Cr₹54 Cr
Less: Accumulated Depreciation ₹26 Cr₹19 Cr₹16 Cr₹15 Cr₹11 Cr
Less: Impairment of Assets -----
Net Block ₹44 Cr₹23 Cr₹25 Cr₹41 Cr₹44 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹0.23 Cr₹0.98 Cr₹19 Cr₹10 Cr₹0.93 Cr
Non Current Investments ₹105 Cr₹107 Cr₹84 Cr₹74 Cr₹88 Cr
Long Term Investment ₹105 Cr₹107 Cr₹84 Cr₹74 Cr₹88 Cr
    Quoted ₹3.58 Cr₹7.04 Cr₹5.28 Cr₹2.76 Cr₹3.66 Cr
    Unquoted ₹102 Cr₹100 Cr₹78 Cr₹71 Cr₹84 Cr
Long Term Loans & Advances ₹1.29 Cr₹2.88 Cr₹5.61 Cr₹3.27 Cr₹1.46 Cr
Other Non Current Assets ₹0.50 Cr₹0.13 Cr₹0.53 Cr₹0.30 Cr₹0.23 Cr
Total Non-Current Assets ₹171 Cr₹135 Cr₹135 Cr₹129 Cr₹134 Cr
Current Assets Loans & Advances -----
Currents Investments ₹17 Cr₹27 Cr₹7.32 Cr₹5.35 Cr₹8.34 Cr
    Quoted -----
    Unquoted ₹17 Cr₹27 Cr₹7.32 Cr₹5.35 Cr₹8.34 Cr
Inventories ₹41 Cr₹39 Cr₹36 Cr₹37 Cr₹38 Cr
    Raw Materials ₹15 Cr₹14 Cr₹12 Cr₹6.38 Cr₹13 Cr
    Work-in Progress ₹1.74 Cr₹2.87 Cr₹2.51 Cr₹2.73 Cr₹2.28 Cr
    Finished Goods ₹21 Cr₹21 Cr₹20 Cr₹26 Cr₹21 Cr
    Packing Materials ₹0.30 Cr₹0.23 Cr₹0.17 Cr₹0.10 Cr₹0.14 Cr
    Stores  and Spare ₹1.56 Cr₹1.25 Cr₹1.13 Cr₹1.08 Cr₹1.08 Cr
    Other Inventory ₹0.30 Cr₹0.22 Cr₹0.23 Cr₹0.21 Cr₹0.22 Cr
Sundry Debtors ₹26 Cr₹23 Cr₹29 Cr₹38 Cr₹34 Cr
    Debtors more than Six months ₹2.41 Cr₹3.74 Cr₹1.04 Cr--
    Debtors Others ₹25 Cr₹20 Cr₹29 Cr₹38 Cr₹35 Cr
Cash and Bank ₹6.08 Cr₹2.43 Cr₹3.64 Cr₹4.83 Cr₹6.50 Cr
    Cash in hand ₹0.01 Cr₹0.03 Cr₹0.04 Cr₹0.03 Cr₹0.03 Cr
    Balances at Bank ₹6.07 Cr₹2.41 Cr₹3.60 Cr₹4.80 Cr₹6.47 Cr
    Other cash and bank balances -----
Other Current Assets ₹2.34 Cr₹1.49 Cr₹19 Cr₹5.82 Cr₹6.42 Cr
    Interest accrued on Investments ₹0.13 Cr₹0.16 Cr₹0.15 Cr₹0.14 Cr₹0.17 Cr
    Interest accrued on Debentures -----
    Deposits with Government ₹0.29 Cr₹0.29 Cr₹0.26 Cr₹4.77 Cr₹4.72 Cr
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹0.30 Cr₹0.85 Cr₹0.84 Cr₹0.80 Cr₹0.90 Cr
    Other current_assets ₹1.61 Cr₹0.19 Cr₹18 Cr₹0.10 Cr₹0.64 Cr
Short Term Loans and Advances ₹8.92 Cr₹6.56 Cr₹6.55 Cr₹6.15 Cr₹1.90 Cr
    Advances recoverable in cash or in kind ₹2.47 Cr₹1.67 Cr₹0.53 Cr₹1.04 Cr₹0.78 Cr
    Advance income tax and TDS ---₹0.00 Cr₹0.03 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹6.46 Cr₹4.89 Cr₹6.02 Cr₹5.11 Cr₹1.10 Cr
Total Current Assets ₹100 Cr₹99 Cr₹102 Cr₹97 Cr₹96 Cr
Net Current Assets (Including Current Investments) ₹72 Cr₹76 Cr₹70 Cr₹75 Cr₹75 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹271 Cr₹234 Cr₹237 Cr₹226 Cr₹230 Cr
Contingent Liabilities ₹26 Cr₹5.45 Cr₹5.21 Cr₹15 Cr₹14 Cr
Total Debt ---₹11 Cr₹12 Cr
Book Value -78.6875.3271.3372.69
Adjusted Book Value 86.1878.6875.3271.3372.69

Compare Balance Sheet of peers of INDAG RUBBER

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
INDAG RUBBER ₹344.7 Cr -1.2% 9.1% -23.2% Stock Analytics
PIX TRANSMISSIONS ₹2,164.2 Cr 6.5% 13.3% 14.7% Stock Analytics
APCOTEX INDUSTRIES ₹1,729.3 Cr 9.3% 1.6% -24.1% Stock Analytics
GRP ₹1,526.6 Cr 4.2% 1.5% 64.2% Stock Analytics
RUBFILA INTERNATIONAL ₹376.7 Cr 9.3% 8.6% -13.6% Stock Analytics
CAPTAIN PIPES ₹234.6 Cr 3% 5.5% -22.7% Stock Analytics


INDAG RUBBER Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
INDAG RUBBER

-1.2%

9.1%

-23.2%

SENSEX

2%

9.4%

11.6%


You may also like the below Video Courses