Home > Balance Sheet > INDAG RUBBER

INDAG RUBBER
Balance Sheet

COMMUNITY POLL
for INDAG RUBBER
Please provide your vote to see the results

INDAG RUBBER Last 5 Year Balance Sheet History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹5.25 Cr₹5.25 Cr₹5.25 Cr₹5.25 Cr₹5.25 Cr
    Equity - Authorised ₹7.00 Cr₹7.00 Cr₹7.00 Cr₹7.00 Cr₹7.00 Cr
    Equity - Issued ₹5.25 Cr₹5.25 Cr₹5.25 Cr₹5.25 Cr₹5.25 Cr
    Equity Paid Up ₹5.25 Cr₹5.25 Cr₹5.25 Cr₹5.25 Cr₹5.25 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings -----
Total Reserves ₹207 Cr₹201 Cr₹192 Cr₹181 Cr₹185 Cr
    Securities Premium ₹4.50 Cr₹4.50 Cr₹4.50 Cr₹4.50 Cr₹4.50 Cr
    Capital Reserves ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
    Profit & Loss Account Balance ₹168 Cr₹161 Cr₹165 Cr₹165 Cr₹164 Cr
    General Reserves ₹11 Cr₹11 Cr₹11 Cr₹11 Cr₹11 Cr
    Other Reserves ₹22 Cr₹24 Cr₹11 Cr₹0.72 Cr₹5.41 Cr
Reserve excluding Revaluation Reserve ₹207 Cr₹201 Cr₹192 Cr₹181 Cr₹185 Cr
Revaluation reserve -----
Shareholder's Funds ₹212 Cr₹207 Cr₹197 Cr₹187 Cr₹190 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans -----
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹3.05 Cr₹3.49 Cr₹2.83 Cr₹2.49 Cr₹3.55 Cr
    Deferred Tax Assets ₹0.86 Cr₹0.70 Cr₹0.78 Cr₹0.62 Cr₹0.54 Cr
    Deferred Tax Liability ₹3.90 Cr₹4.19 Cr₹3.61 Cr₹3.11 Cr₹4.08 Cr
Other Long Term Liabilities ₹5.94 Cr----
Long Term Trade Payables -----
Long Term Provisions ₹0.86 Cr₹0.91 Cr₹0.88 Cr₹0.69 Cr₹0.60 Cr
Total Non-Current Liabilities ₹9.86 Cr₹4.40 Cr₹3.71 Cr₹3.18 Cr₹4.14 Cr
Current Liabilities -----
Trade Payables ₹23 Cr₹17 Cr₹15 Cr₹15 Cr₹14 Cr
    Sundry Creditors ₹23 Cr₹17 Cr₹15 Cr₹15 Cr₹14 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹6.47 Cr₹6.13 Cr₹5.60 Cr₹4.88 Cr₹4.49 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.50 Cr₹0.28 Cr₹0.24 Cr₹0.24 Cr₹0.12 Cr
    Interest Accrued But Not Due ₹0.14 Cr₹0.13 Cr₹0.20 Cr₹0.20 Cr₹0.19 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹5.83 Cr₹5.72 Cr₹5.16 Cr₹4.44 Cr₹4.19 Cr
Short Term Borrowings -----
    Secured ST Loans repayable on Demands -----
    Working Capital Loans- Sec -----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans -----
Short Term Provisions ₹0.15 Cr₹0.08 Cr₹0.49 Cr₹0.27 Cr₹0.24 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -----
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.15 Cr₹0.08 Cr₹0.49 Cr₹0.27 Cr₹0.24 Cr
Total Current Liabilities ₹29 Cr₹23 Cr₹21 Cr₹21 Cr₹19 Cr
Total Liabilities ₹251 Cr₹234 Cr₹222 Cr₹210 Cr₹214 Cr
ASSETS
Gross Block ₹53 Cr₹42 Cr₹41 Cr₹38 Cr₹36 Cr
Less: Accumulated Depreciation ₹22 Cr₹19 Cr₹16 Cr₹13 Cr₹9.06 Cr
Less: Impairment of Assets -----
Net Block ₹31 Cr₹23 Cr₹25 Cr₹25 Cr₹27 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹0.42 Cr₹0.98 Cr₹19 Cr₹10 Cr₹0.93 Cr
Non Current Investments ₹96 Cr₹86 Cr₹87 Cr₹77 Cr₹91 Cr
Long Term Investment ₹96 Cr₹86 Cr₹87 Cr₹77 Cr₹91 Cr
    Quoted ₹8.25 Cr₹7.04 Cr₹5.28 Cr₹2.76 Cr₹3.66 Cr
    Unquoted ₹88 Cr₹79 Cr₹82 Cr₹74 Cr₹87 Cr
Long Term Loans & Advances ₹2.14 Cr₹2.88 Cr₹5.53 Cr₹3.26 Cr₹1.46 Cr
Other Non Current Assets ₹0.90 Cr₹0.13 Cr₹0.61 Cr₹0.30 Cr₹0.23 Cr
Total Non-Current Assets ₹151 Cr₹135 Cr₹138 Cr₹116 Cr₹120 Cr
Current Assets Loans & Advances -----
Currents Investments ₹17 Cr₹27 Cr₹7.32 Cr₹5.35 Cr₹8.34 Cr
    Quoted -----
    Unquoted ₹17 Cr₹27 Cr₹7.32 Cr₹5.35 Cr₹8.34 Cr
Inventories ₹42 Cr₹39 Cr₹36 Cr₹37 Cr₹38 Cr
    Raw Materials ₹15 Cr₹14 Cr₹12 Cr₹6.38 Cr₹13 Cr
    Work-in Progress ₹2.44 Cr₹2.87 Cr₹2.51 Cr₹2.73 Cr₹2.28 Cr
    Finished Goods ₹23 Cr₹21 Cr₹20 Cr₹26 Cr₹21 Cr
    Packing Materials ₹0.23 Cr₹0.23 Cr₹0.17 Cr₹0.10 Cr₹0.14 Cr
    Stores Ā and Spare ₹1.20 Cr₹1.25 Cr₹1.13 Cr₹1.08 Cr₹1.08 Cr
    Other Inventory ₹0.23 Cr₹0.22 Cr₹0.23 Cr₹0.21 Cr₹0.22 Cr
Sundry Debtors ₹29 Cr₹23 Cr₹29 Cr₹37 Cr₹34 Cr
    Debtors more than Six months ₹1.89 Cr₹3.74 Cr₹1.04 Cr--
    Debtors Others ₹29 Cr₹20 Cr₹29 Cr₹38 Cr₹35 Cr
Cash and Bank ₹2.32 Cr₹2.43 Cr₹3.60 Cr₹3.18 Cr₹4.68 Cr
    Cash in hand ₹0.01 Cr₹0.03 Cr₹0.04 Cr₹0.03 Cr₹0.03 Cr
    Balances at Bank ₹2.31 Cr₹2.41 Cr₹3.56 Cr₹3.16 Cr₹4.64 Cr
    Other cash and bank balances -----
Other Current Assets ₹1.31 Cr₹1.49 Cr₹1.37 Cr₹5.79 Cr₹5.95 Cr
    Interest accrued on Investments ₹0.09 Cr₹0.16 Cr₹0.15 Cr₹0.14 Cr₹0.17 Cr
    Interest accrued on Debentures -----
    Deposits with Government ₹0.29 Cr₹0.29 Cr₹0.26 Cr₹4.77 Cr₹4.72 Cr
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹0.37 Cr₹0.85 Cr₹0.84 Cr₹0.77 Cr₹0.85 Cr
    Other current_assets ₹0.56 Cr₹0.19 Cr₹0.14 Cr₹0.10 Cr₹0.21 Cr
Short Term Loans and Advances ₹8.17 Cr₹6.56 Cr₹6.55 Cr₹5.72 Cr₹1.88 Cr
    Advances recoverable in cash or in kind ₹2.56 Cr₹1.67 Cr₹0.53 Cr₹0.61 Cr₹0.78 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹5.61 Cr₹4.89 Cr₹6.02 Cr₹5.11 Cr₹1.10 Cr
Total Current Assets ₹100 Cr₹99 Cr₹84 Cr₹94 Cr₹93 Cr
Net Current Assets (Including Current Investments) ₹71 Cr₹76 Cr₹63 Cr₹74 Cr₹74 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹251 Cr₹234 Cr₹222 Cr₹210 Cr₹214 Cr
Contingent Liabilities ₹5.70 Cr₹5.45 Cr₹5.21 Cr₹15 Cr₹17 Cr
Total Debt -----
Book Value 80.6978.6875.1271.0572.48
Adjusted Book Value 80.6978.6875.1271.0572.48

Compare Balance Sheet of peers of INDAG RUBBER

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
INDAG RUBBER ₹392.9 Cr 5.8% -7.4% 39.1% Stock Analytics
APCOTEX INDUSTRIES ₹2,346.2 Cr -0.9% -13.2% -1.5% Stock Analytics
PIX TRANSMISSIONS ₹1,891.1 Cr -0.2% -3% 71% Stock Analytics
GRP ₹876.7 Cr 7.4% 1.4% 140% Stock Analytics
RUBFILA INTERNATIONAL ₹405.9 Cr -1.5% -11.8% 1.4% Stock Analytics
CAPTAIN PIPES ₹310.2 Cr 3.4% -14.6% -23.8% Stock Analytics


INDAG RUBBER Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
INDAG RUBBER

5.8%

-7.4%

39.1%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses