INDAG RUBBER
|
INDAG RUBBER Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹5.25 Cr | ₹5.25 Cr | ₹5.25 Cr | ₹5.25 Cr | ₹5.25 Cr |
Equity - Authorised | ₹7.00 Cr | ₹7.00 Cr | ₹7.00 Cr | ₹7.00 Cr | ₹7.00 Cr |
Equity - Issued | ₹5.25 Cr | ₹5.25 Cr | ₹5.25 Cr | ₹5.25 Cr | ₹5.25 Cr |
Equity Paid Up | ₹5.25 Cr | ₹5.25 Cr | ₹5.25 Cr | ₹5.25 Cr | ₹5.25 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹221 Cr | ₹201 Cr | ₹192 Cr | ₹182 Cr | ₹186 Cr |
Securities Premium | ₹4.50 Cr | ₹4.50 Cr | ₹4.50 Cr | ₹4.50 Cr | ₹4.50 Cr |
Capital Reserves | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
Profit & Loss Account Balance | ₹178 Cr | ₹161 Cr | ₹165 Cr | ₹165 Cr | ₹164 Cr |
General Reserves | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
Other Reserves | ₹27 Cr | ₹24 Cr | ₹11 Cr | ₹0.72 Cr | ₹5.41 Cr |
Reserve excluding Revaluation Reserve | ₹221 Cr | ₹201 Cr | ₹192 Cr | ₹182 Cr | ₹186 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹226 Cr | ₹207 Cr | ₹198 Cr | ₹187 Cr | ₹191 Cr |
Minority Interest | ₹3.36 Cr | - | ₹3.65 Cr | ₹3.37 Cr | ₹3.11 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | ₹9.91 Cr | ₹11 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | ₹11 Cr | ₹12 Cr |
Other Secured | - | - | - | ₹-0.96 Cr | ₹-0.96 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹3.06 Cr | ₹3.49 Cr | ₹2.83 Cr | ₹2.49 Cr | ₹3.55 Cr |
Deferred Tax Assets | ₹2.00 Cr | ₹0.70 Cr | ₹0.78 Cr | ₹0.62 Cr | ₹0.54 Cr |
Deferred Tax Liability | ₹5.06 Cr | ₹4.19 Cr | ₹3.61 Cr | ₹3.11 Cr | ₹4.08 Cr |
Other Long Term Liabilities | ₹9.39 Cr | - | - | - | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹0.93 Cr | ₹0.91 Cr | ₹0.88 Cr | ₹0.69 Cr | ₹0.60 Cr |
Total Non-Current Liabilities | ₹13 Cr | ₹4.40 Cr | ₹3.71 Cr | ₹13 Cr | ₹15 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹21 Cr | ₹18 Cr | ₹15 Cr | ₹16 Cr | ₹15 Cr |
Sundry Creditors | ₹21 Cr | ₹18 Cr | ₹15 Cr | ₹16 Cr | ₹15 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹7.73 Cr | ₹4.45 Cr | ₹16 Cr | ₹5.97 Cr | ₹5.78 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹0.46 Cr | ₹0.28 Cr | ₹0.24 Cr | ₹0.24 Cr | ₹0.12 Cr |
Interest Accrued But Not Due | ₹0.13 Cr | ₹0.13 Cr | ₹0.20 Cr | ₹0.20 Cr | ₹0.39 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹7.15 Cr | ₹4.04 Cr | ₹15 Cr | ₹5.53 Cr | ₹5.27 Cr |
Short Term Borrowings | - | - | - | - | - |
Secured ST Loans repayable on Demands | - | - | - | - | - |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | - | - | - |
Short Term Provisions | ₹0.09 Cr | ₹0.08 Cr | ₹0.49 Cr | ₹0.27 Cr | ₹0.28 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | - | - | ₹0.04 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.09 Cr | ₹0.08 Cr | ₹0.49 Cr | ₹0.27 Cr | ₹0.24 Cr |
Total Current Liabilities | ₹28 Cr | ₹23 Cr | ₹32 Cr | ₹22 Cr | ₹21 Cr |
Total Liabilities | ₹271 Cr | ₹234 Cr | ₹237 Cr | ₹226 Cr | ₹230 Cr |
ASSETS | |||||
Gross Block | ₹70 Cr | ₹42 Cr | ₹41 Cr | ₹57 Cr | ₹54 Cr |
Less: Accumulated Depreciation | ₹26 Cr | ₹19 Cr | ₹16 Cr | ₹15 Cr | ₹11 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹44 Cr | ₹23 Cr | ₹25 Cr | ₹41 Cr | ₹44 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹0.23 Cr | ₹0.98 Cr | ₹19 Cr | ₹10 Cr | ₹0.93 Cr |
Non Current Investments | ₹105 Cr | ₹107 Cr | ₹84 Cr | ₹74 Cr | ₹88 Cr |
Long Term Investment | ₹105 Cr | ₹107 Cr | ₹84 Cr | ₹74 Cr | ₹88 Cr |
Quoted | ₹3.58 Cr | ₹7.04 Cr | ₹5.28 Cr | ₹2.76 Cr | ₹3.66 Cr |
Unquoted | ₹102 Cr | ₹100 Cr | ₹78 Cr | ₹71 Cr | ₹84 Cr |
Long Term Loans & Advances | ₹1.29 Cr | ₹2.88 Cr | ₹5.61 Cr | ₹3.27 Cr | ₹1.46 Cr |
Other Non Current Assets | ₹0.50 Cr | ₹0.13 Cr | ₹0.53 Cr | ₹0.30 Cr | ₹0.23 Cr |
Total Non-Current Assets | ₹171 Cr | ₹135 Cr | ₹135 Cr | ₹129 Cr | ₹134 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹17 Cr | ₹27 Cr | ₹7.32 Cr | ₹5.35 Cr | ₹8.34 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹17 Cr | ₹27 Cr | ₹7.32 Cr | ₹5.35 Cr | ₹8.34 Cr |
Inventories | ₹41 Cr | ₹39 Cr | ₹36 Cr | ₹37 Cr | ₹38 Cr |
Raw Materials | ₹15 Cr | ₹14 Cr | ₹12 Cr | ₹6.38 Cr | ₹13 Cr |
Work-in Progress | ₹1.74 Cr | ₹2.87 Cr | ₹2.51 Cr | ₹2.73 Cr | ₹2.28 Cr |
Finished Goods | ₹21 Cr | ₹21 Cr | ₹20 Cr | ₹26 Cr | ₹21 Cr |
Packing Materials | ₹0.30 Cr | ₹0.23 Cr | ₹0.17 Cr | ₹0.10 Cr | ₹0.14 Cr |
Stores  and Spare | ₹1.56 Cr | ₹1.25 Cr | ₹1.13 Cr | ₹1.08 Cr | ₹1.08 Cr |
Other Inventory | ₹0.30 Cr | ₹0.22 Cr | ₹0.23 Cr | ₹0.21 Cr | ₹0.22 Cr |
Sundry Debtors | ₹26 Cr | ₹23 Cr | ₹29 Cr | ₹38 Cr | ₹34 Cr |
Debtors more than Six months | ₹2.41 Cr | ₹3.74 Cr | ₹1.04 Cr | - | - |
Debtors Others | ₹25 Cr | ₹20 Cr | ₹29 Cr | ₹38 Cr | ₹35 Cr |
Cash and Bank | ₹6.08 Cr | ₹2.43 Cr | ₹3.64 Cr | ₹4.83 Cr | ₹6.50 Cr |
Cash in hand | ₹0.01 Cr | ₹0.03 Cr | ₹0.04 Cr | ₹0.03 Cr | ₹0.03 Cr |
Balances at Bank | ₹6.07 Cr | ₹2.41 Cr | ₹3.60 Cr | ₹4.80 Cr | ₹6.47 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹2.34 Cr | ₹1.49 Cr | ₹19 Cr | ₹5.82 Cr | ₹6.42 Cr |
Interest accrued on Investments | ₹0.13 Cr | ₹0.16 Cr | ₹0.15 Cr | ₹0.14 Cr | ₹0.17 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | ₹0.29 Cr | ₹0.29 Cr | ₹0.26 Cr | ₹4.77 Cr | ₹4.72 Cr |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹0.30 Cr | ₹0.85 Cr | ₹0.84 Cr | ₹0.80 Cr | ₹0.90 Cr |
Other current_assets | ₹1.61 Cr | ₹0.19 Cr | ₹18 Cr | ₹0.10 Cr | ₹0.64 Cr |
Short Term Loans and Advances | ₹8.92 Cr | ₹6.56 Cr | ₹6.55 Cr | ₹6.15 Cr | ₹1.90 Cr |
Advances recoverable in cash or in kind | ₹2.47 Cr | ₹1.67 Cr | ₹0.53 Cr | ₹1.04 Cr | ₹0.78 Cr |
Advance income tax and TDS | - | - | - | ₹0.00 Cr | ₹0.03 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹6.46 Cr | ₹4.89 Cr | ₹6.02 Cr | ₹5.11 Cr | ₹1.10 Cr |
Total Current Assets | ₹100 Cr | ₹99 Cr | ₹102 Cr | ₹97 Cr | ₹96 Cr |
Net Current Assets (Including Current Investments) | ₹72 Cr | ₹76 Cr | ₹70 Cr | ₹75 Cr | ₹75 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹271 Cr | ₹234 Cr | ₹237 Cr | ₹226 Cr | ₹230 Cr |
Contingent Liabilities | ₹26 Cr | ₹5.45 Cr | ₹5.21 Cr | ₹15 Cr | ₹14 Cr |
Total Debt | - | - | - | ₹11 Cr | ₹12 Cr |
Book Value | - | 78.68 | 75.32 | 71.33 | 72.69 |
Adjusted Book Value | 86.18 | 78.68 | 75.32 | 71.33 | 72.69 |
Compare Balance Sheet of peers of INDAG RUBBER
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
INDAG RUBBER | ₹344.7 Cr | -1.2% | 9.1% | -23.2% | Stock Analytics | |
PIX TRANSMISSIONS | ₹2,164.2 Cr | 6.5% | 13.3% | 14.7% | Stock Analytics | |
APCOTEX INDUSTRIES | ₹1,729.3 Cr | 9.3% | 1.6% | -24.1% | Stock Analytics | |
GRP | ₹1,526.6 Cr | 4.2% | 1.5% | 64.2% | Stock Analytics | |
RUBFILA INTERNATIONAL | ₹376.7 Cr | 9.3% | 8.6% | -13.6% | Stock Analytics | |
CAPTAIN PIPES | ₹234.6 Cr | 3% | 5.5% | -22.7% | Stock Analytics |
INDAG RUBBER Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
INDAG RUBBER | -1.2% |
9.1% |
-23.2% |
SENSEX | 2% |
9.4% |
11.6% |
You may also like the below Video Courses