IDEAFORGE TECHNOLOGY
|
IDEAFORGE TECHNOLOGY Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹226 Cr | ₹161 Cr | ₹314 Cr | ₹186 Cr | ₹159 Cr |
| Sales | ₹219 Cr | ₹154 Cr | ₹297 Cr | ₹164 Cr | ₹154 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹7.53 Cr | ₹7.01 Cr | ₹4.21 Cr | ₹4.98 Cr | ₹5.50 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹0.02 Cr | ₹0.07 Cr | ₹13 Cr | ₹17 Cr | ₹0.01 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹226 Cr | ₹161 Cr | ₹314 Cr | ₹186 Cr | ₹159 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-11 Cr | ₹9.85 Cr | ₹11 Cr | ₹-37 Cr | ₹-10 Cr |
| Raw Material Consumed | ₹106 Cr | ₹98 Cr | ₹147 Cr | ₹96 Cr | ₹51 Cr |
| Opening Raw Materials | ₹58 Cr | ₹52 Cr | ₹48 Cr | ₹29 Cr | ₹14 Cr |
| Purchases Raw Materials | ₹147 Cr | ₹106 Cr | ₹155 Cr | ₹116 Cr | ₹67 Cr |
| Closing Raw Materials | ₹95 Cr | ₹58 Cr | ₹52 Cr | ₹48 Cr | ₹29 Cr |
| Other Direct Purchases / Brought in cost | ₹-0.93 Cr | - | ₹0.00 Cr | - | - |
| Other raw material cost | ₹-2.58 Cr | ₹-2.09 Cr | ₹-4.51 Cr | ₹-0.94 Cr | ₹-0.53 Cr |
| Power & Fuel Cost | ₹0.88 Cr | ₹0.96 Cr | ₹0.80 Cr | ₹0.39 Cr | ₹0.14 Cr |
| Electricity & Power | ₹1.53 Cr | ₹1.41 Cr | ₹1.18 Cr | ₹0.59 Cr | ₹0.20 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | ₹-0.65 Cr | ₹-0.45 Cr | ₹-0.38 Cr | ₹-0.20 Cr | ₹-0.07 Cr |
| Employee Cost | ₹58 Cr | ₹52 Cr | ₹53 Cr | ₹51 Cr | ₹27 Cr |
| Salaries, Wages & Bonus | ₹104 Cr | ₹94 Cr | ₹79 Cr | ₹37 Cr | ₹28 Cr |
| Contributions to EPF & Pension Funds | ₹2.55 Cr | ₹1.77 Cr | ₹1.18 Cr | ₹0.56 Cr | ₹0.44 Cr |
| Workmen and Staff Welfare Expenses | ₹1.66 Cr | ₹1.36 Cr | ₹1.50 Cr | ₹0.81 Cr | ₹0.51 Cr |
| Other Employees Cost | ₹-49 Cr | ₹-45 Cr | ₹-29 Cr | ₹12 Cr | ₹-1.78 Cr |
| Other Manufacturing Expenses | ₹3.93 Cr | ₹2.62 Cr | ₹1.46 Cr | ₹1.33 Cr | ₹1.14 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | - | - | - | - | - |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹3.93 Cr | ₹2.62 Cr | ₹1.46 Cr | ₹1.33 Cr | ₹1.14 Cr |
| General and Administration Expenses | ₹51 Cr | ₹38 Cr | ₹32 Cr | ₹21 Cr | ₹12 Cr |
| Rent , Rates & Taxes | ₹2.47 Cr | ₹2.55 Cr | ₹1.60 Cr | ₹2.04 Cr | ₹0.89 Cr |
| Insurance | ₹1.83 Cr | ₹1.76 Cr | ₹0.97 Cr | ₹0.49 Cr | ₹0.28 Cr |
| Printing and stationery | ₹2.98 Cr | ₹2.48 Cr | ₹1.72 Cr | ₹0.97 Cr | ₹0.49 Cr |
| Professional and legal fees | ₹28 Cr | ₹20 Cr | ₹13 Cr | ₹6.46 Cr | ₹2.00 Cr |
| Traveling and conveyance | ₹13 Cr | ₹11 Cr | ₹7.77 Cr | ₹5.15 Cr | ₹2.39 Cr |
| Other Administration | ₹3.35 Cr | ₹0.16 Cr | ₹6.34 Cr | ₹5.60 Cr | ₹6.02 Cr |
| Selling and Distribution Expenses | ₹8.03 Cr | ₹8.34 Cr | ₹11 Cr | ₹4.15 Cr | ₹2.60 Cr |
| Advertisement & Sales Promotion | ₹2.96 Cr | ₹3.26 Cr | ₹2.42 Cr | ₹1.54 Cr | ₹0.19 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹5.08 Cr | ₹5.09 Cr | ₹8.59 Cr | ₹2.62 Cr | ₹2.41 Cr |
| Miscellaneous Expenses | ₹2.99 Cr | ₹3.75 Cr | ₹2.70 Cr | ₹1.60 Cr | ₹0.88 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | ₹1.99 Cr | - | ₹0.31 Cr | ₹0.42 Cr | ₹0.56 Cr |
| Losson disposal of fixed assets(net) | ₹0.24 Cr | ₹0.06 Cr | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.75 Cr | ₹3.69 Cr | ₹2.39 Cr | ₹1.18 Cr | ₹0.32 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹221 Cr | ₹213 Cr | ₹257 Cr | ₹138 Cr | ₹85 Cr |
| Operating Profit (Excl OI) | ₹5.55 Cr | ₹-52 Cr | ₹57 Cr | ₹48 Cr | ₹75 Cr |
| Other Income | ₹22 Cr | ₹21 Cr | ₹30 Cr | ₹10 Cr | ₹2.01 Cr |
| Interest Received | ₹4.68 Cr | ₹13 Cr | ₹13 Cr | ₹5.21 Cr | ₹1.67 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | ₹0.02 Cr |
| Profits on sale of Investments | ₹3.39 Cr | ₹2.97 Cr | ₹2.55 Cr | ₹2.06 Cr | - |
| Provision Written Back | - | ₹0.10 Cr | - | - | - |
| Foreign Exchange Gains | ₹0.77 Cr | ₹0.51 Cr | ₹0.46 Cr | ₹0.37 Cr | - |
| Others | ₹13 Cr | ₹4.56 Cr | ₹15 Cr | ₹2.75 Cr | ₹0.32 Cr |
| Operating Profit | ₹28 Cr | ₹-31 Cr | ₹87 Cr | ₹58 Cr | ₹77 Cr |
| Interest | ₹4.70 Cr | ₹2.33 Cr | ₹4.70 Cr | ₹5.81 Cr | ₹19 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹3.06 Cr | ₹0.01 Cr | ₹2.66 Cr | ₹3.72 Cr | ₹4.91 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.84 Cr | ₹1.52 Cr | ₹1.12 Cr | ₹1.11 Cr | ₹3.71 Cr |
| Other Interest | ₹0.81 Cr | ₹0.81 Cr | ₹0.93 Cr | ₹0.97 Cr | ₹10 Cr |
| PBDT | ₹23 Cr | ₹-33 Cr | ₹82 Cr | ₹53 Cr | ₹57 Cr |
| Depreciation | ₹43 Cr | ₹29 Cr | ₹21 Cr | ₹12 Cr | ₹7.28 Cr |
| Profit Before Taxation & Exceptional Items | ₹-20 Cr | ₹-62 Cr | ₹61 Cr | ₹41 Cr | ₹50 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹-20 Cr | ₹-62 Cr | ₹61 Cr | ₹41 Cr | ₹50 Cr |
| Provision for Tax | ₹-2.91 Cr | ₹-0.12 Cr | ₹16 Cr | ₹8.81 Cr | ₹6.17 Cr |
| Current Income Tax | - | - | ₹20 Cr | ₹12 Cr | ₹7.97 Cr |
| Deferred Tax | ₹-2.91 Cr | ₹-0.12 Cr | ₹-4.12 Cr | ₹-3.32 Cr | ₹-1.80 Cr |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹-17 Cr | ₹-62 Cr | ₹45 Cr | ₹32 Cr | ₹44 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹-17 Cr | ₹-62 Cr | ₹45 Cr | ₹32 Cr | ₹44 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹19 Cr | ₹82 Cr | ₹37 Cr | ₹5.00 Cr | ₹-39 Cr |
| Appropriations | ₹2.35 Cr | ₹20 Cr | ₹82 Cr | ₹37 Cr | ₹4.97 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹-0.04 Cr | ₹0.32 Cr | ₹0.27 Cr | ₹0.01 Cr | ₹-0.03 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹-3.94 | ₹-14.46 | ₹10.56 | ₹14.99 | ₹4,944.49 |
| Adjusted EPS | ₹-3.94 | ₹-14.46 | ₹10.56 | ₹14.99 | ₹21.88 |
Compare Income Statement of peers of IDEAFORGE TECHNOLOGY
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| IDEAFORGE TECHNOLOGY | ₹4,317.7 Cr | 1.1% | 6.5% | 54.1% | Stock Analytics | |
| HINDUSTAN AERONAUTICS | ₹305,573.0 Cr | 1.7% | 4.6% | -4.1% | Stock Analytics | |
| BHARAT ELECTRONICS | ₹296,083.0 Cr | -0.7% | -2.1% | 0.3% | Stock Analytics | |
| BHARAT DYNAMICS | ₹45,541.7 Cr | -1.2% | -10.2% | -28.9% | Stock Analytics | |
| DATA PATTERNS (INDIA) | ₹25,654.7 Cr | 14.9% | -0.8% | 58.9% | Stock Analytics | |
| ZEN TECHNOLOGIES | ₹15,977.3 Cr | 1.1% | -3.8% | -3.2% | Stock Analytics | |
IDEAFORGE TECHNOLOGY Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| IDEAFORGE TECHNOLOGY | 1.1% |
6.5% |
54.1% |
| SENSEX | -2.7% |
-0.2% |
-8% |
You may also like the below Video Courses