Home > Income Statement > ICRA
COMMUNITY POLL
for ICRA
Please provide your vote to see the results

ICRA Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Operating Income ₹498 Cr₹446 Cr₹403 Cr₹343 Cr₹301 Cr
     Sales -----
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹497 Cr₹444 Cr₹401 Cr₹340 Cr₹298 Cr
     Revenue from property development -----
     Other Operational Income ₹1.02 Cr₹1.88 Cr₹2.63 Cr₹2.87 Cr₹2.60 Cr
Less: Excise Duty -----
Operating Income (Net) ₹498 Cr₹446 Cr₹403 Cr₹343 Cr₹301 Cr
EXPENDITURE :
Increase/Decrease in Stock -----
Raw Material Consumed -----
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹1.47 Cr₹1.53 Cr₹1.40 Cr₹0.90 Cr₹0.89 Cr
     Electricity & Power ₹1.47 Cr₹1.53 Cr₹1.40 Cr₹0.90 Cr₹0.89 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹261 Cr₹240 Cr₹208 Cr₹179 Cr₹172 Cr
     Salaries, Wages & Bonus ₹239 Cr₹221 Cr₹190 Cr₹164 Cr₹158 Cr
     Contributions to EPF & Pension Funds ₹9.21 Cr₹9.09 Cr₹7.81 Cr₹6.86 Cr₹6.49 Cr
     Workmen and Staff Welfare Expenses ₹9.56 Cr₹9.01 Cr₹9.26 Cr₹7.95 Cr₹7.57 Cr
     Other Employees Cost ₹3.56 Cr₹1.65 Cr---
Operating Expenses ₹5.26 Cr₹6.61 Cr₹15 Cr₹14 Cr₹13 Cr
     Sub-contracted / Out sourced services ---₹1.08 Cr₹1.72 Cr
     Processing Charges ₹0.09 Cr₹0.11 Cr₹0.26 Cr₹0.24 Cr₹0.24 Cr
     Repairs and Maintenance ₹5.17 Cr₹6.50 Cr₹15 Cr₹13 Cr₹11 Cr
     Packing Material Consumed -----
     Other Mfg Exp -----
General and Administration Expenses ₹47 Cr₹44 Cr₹27 Cr₹22 Cr₹25 Cr
     Rent , Rates & Taxes ₹2.14 Cr₹2.66 Cr₹2.35 Cr₹2.19 Cr₹1.35 Cr
     Insurance ₹0.78 Cr₹0.72 Cr₹0.62 Cr₹0.47 Cr₹0.35 Cr
     Printing and stationery ₹15 Cr₹12 Cr₹1.60 Cr₹1.32 Cr₹1.24 Cr
     Professional and legal fees ₹17 Cr₹18 Cr₹11 Cr₹11 Cr₹14 Cr
     Traveling and conveyance ₹4.49 Cr₹3.32 Cr₹2.77 Cr₹0.54 Cr₹0.66 Cr
     Other Administration ₹7.72 Cr₹6.64 Cr₹9.09 Cr₹7.36 Cr₹7.12 Cr
Selling and Distribution Expenses ₹0.18 Cr₹0.26 Cr₹0.30 Cr₹0.23 Cr₹0.19 Cr
     Advertisement & Sales Promotion ₹0.18 Cr₹0.26 Cr₹0.30 Cr₹0.23 Cr₹0.19 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹5.18 Cr₹4.72 Cr₹8.75 Cr₹5.52 Cr₹9.46 Cr
     Bad debts /advances written off ₹1.81 Cr₹1.43 Cr₹5.96 Cr₹1.71 Cr₹0.65 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹0.04 Cr₹0.00 Cr-₹0.10 Cr-
     Losson foreign exchange fluctuations ₹0.04 Cr---₹0.56 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹3.29 Cr₹3.29 Cr₹2.79 Cr₹3.70 Cr₹8.25 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹320 Cr₹297 Cr₹260 Cr₹222 Cr₹220 Cr
Operating Profit (Excl OI) ₹178 Cr₹149 Cr₹143 Cr₹121 Cr₹81 Cr
Other Income ₹77 Cr₹75 Cr₹50 Cr₹41 Cr₹43 Cr
     Interest Received ₹18 Cr₹16 Cr₹25 Cr₹30 Cr₹38 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.07 Cr₹0.59 Cr₹0.08 Cr-₹0.95 Cr
     Profits on sale of Investments ₹6.39 Cr₹4.31 Cr₹0.42 Cr₹4.66 Cr-
     Provision Written Back -----
     Foreign Exchange Gains -₹0.32 Cr₹1.51 Cr₹0.61 Cr-
     Others ₹53 Cr₹54 Cr₹22 Cr₹6.05 Cr₹3.93 Cr
Operating Profit ₹255 Cr₹224 Cr₹192 Cr₹161 Cr₹124 Cr
Interest ₹4.80 Cr₹10 Cr₹1.41 Cr₹1.56 Cr₹2.06 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest ₹4.80 Cr₹10 Cr₹1.41 Cr₹1.56 Cr₹2.06 Cr
PBDT ₹250 Cr₹213 Cr₹191 Cr₹160 Cr₹122 Cr
Depreciation ₹16 Cr₹13 Cr₹9.83 Cr₹7.81 Cr₹9.92 Cr
Profit Before Taxation & Exceptional Items ₹234 Cr₹200 Cr₹181 Cr₹152 Cr₹112 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹234 Cr₹200 Cr₹181 Cr₹152 Cr₹112 Cr
Provision for Tax ₹63 Cr₹48 Cr₹44 Cr₹39 Cr₹29 Cr
     Current Income Tax ₹54 Cr₹44 Cr₹41 Cr₹37 Cr₹29 Cr
     Deferred Tax ₹8.67 Cr₹2.87 Cr₹2.85 Cr₹1.17 Cr₹0.62 Cr
     Other taxes ₹0.00 Cr₹0.33 Cr₹0.58 Cr₹0.12 Cr₹-0.21 Cr
Profit After Tax ₹171 Cr₹152 Cr₹137 Cr₹114 Cr₹83 Cr
Extra items -----
Minority Interest ₹-1.20 Cr₹-1.15 Cr₹-1.49 Cr₹-1.24 Cr₹-1.02 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹170 Cr₹151 Cr₹135 Cr₹112 Cr₹82 Cr
Adjustments to PAT -----
Profit Balance B/F ₹855 Cr₹829 Cr₹721 Cr₹634 Cr₹578 Cr
Appropriations ₹1,025 Cr₹980 Cr₹856 Cr₹747 Cr₹660 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹96 Cr₹125 Cr₹27 Cr₹26 Cr₹26 Cr
Equity Dividend % ₹600.00₹1,000.00₹1,300.00₹280.00₹270.00
Earnings Per Share ₹176.15₹156.56₹140.12₹116.35₹84.61
Adjusted EPS ₹176.15₹156.56₹140.12₹116.35₹84.61

Compare Income Statement of peers of ICRA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ICRA ₹5,041.6 Cr -1.9% 0.9% -22.7% Stock Analytics
CRISIL ₹29,645.8 Cr 0.9% 5% -34.7% Stock Analytics
CARE RATINGS ₹4,928.9 Cr -0.6% 0.9% -11.1% Stock Analytics


ICRA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ICRA

-1.9%

0.9%

-22.7%

SENSEX

-1%

4.4%

-8.3%


You may also like the below Video Courses