Home > Income Statement > ICRA

ICRA
Income Statement

ICRA is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for ICRA
Please provide your vote to see the results

ICRA Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹403 Cr₹343 Cr₹301 Cr₹321 Cr₹328 Cr
     Sales -----
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹401 Cr₹340 Cr₹298 Cr₹314 Cr₹321 Cr
     Revenue from property development -----
     Other Operational Income ₹2.63 Cr₹2.87 Cr₹2.60 Cr₹7.20 Cr₹7.28 Cr
Less: Excise Duty -----
Net Sales ₹403 Cr₹343 Cr₹301 Cr₹321 Cr₹328 Cr
EXPENDITURE :
Increase/Decrease in Stock -----
Raw Material Consumed -----
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹1.40 Cr₹0.90 Cr₹0.89 Cr₹1.97 Cr₹2.12 Cr
     Electricity & Power ₹1.40 Cr₹0.90 Cr₹0.89 Cr₹1.97 Cr₹2.12 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹208 Cr₹179 Cr₹172 Cr₹162 Cr₹161 Cr
     Salaries, Wages & Bonus ₹190 Cr₹164 Cr₹158 Cr₹149 Cr₹149 Cr
     Contributions to EPF & Pension Funds ₹7.81 Cr₹6.86 Cr₹6.49 Cr₹6.41 Cr₹5.92 Cr
     Workmen and Staff Welfare Expenses ₹9.26 Cr₹7.95 Cr₹7.57 Cr₹6.52 Cr₹6.29 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹16 Cr₹14 Cr₹13 Cr₹16 Cr₹11 Cr
     Sub-contracted / Out sourced services ₹0.60 Cr₹1.08 Cr₹1.72 Cr₹5.41 Cr₹2.15 Cr
     Processing Charges ₹0.26 Cr₹0.24 Cr₹0.24 Cr₹0.30 Cr₹0.22 Cr
     Repairs and Maintenance ₹15 Cr₹13 Cr₹11 Cr₹10 Cr₹8.55 Cr
     Packing Material Consumed -----
     Other Mfg Exp -----
General and Administration Expenses ₹27 Cr₹22 Cr₹25 Cr₹39 Cr₹32 Cr
     Rent , Rates & Taxes ₹2.35 Cr₹2.19 Cr₹1.35 Cr₹1.58 Cr₹7.55 Cr
     Insurance ₹0.62 Cr₹0.47 Cr₹0.35 Cr₹0.23 Cr₹0.25 Cr
     Printing and stationery ₹1.60 Cr₹1.32 Cr₹1.24 Cr₹1.59 Cr₹1.58 Cr
     Professional and legal fees ₹10 Cr₹11 Cr₹14 Cr₹21 Cr₹11 Cr
     Traveling and conveyance ₹2.77 Cr₹0.54 Cr₹0.66 Cr₹6.28 Cr₹6.69 Cr
     Other Administration ₹12 Cr₹7.90 Cr₹7.78 Cr₹15 Cr₹13 Cr
Selling and Distribution Expenses ₹0.30 Cr₹0.23 Cr₹0.19 Cr₹0.10 Cr₹0.08 Cr
     Advertisement & Sales Promotion ₹0.30 Cr₹0.23 Cr₹0.19 Cr₹0.10 Cr₹0.08 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹8.75 Cr₹5.52 Cr₹9.46 Cr₹6.22 Cr₹8.73 Cr
     Bad debts /advances written off ₹5.96 Cr₹1.71 Cr₹0.65 Cr₹1.64 Cr₹4.44 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -₹0.10 Cr-₹0.19 Cr-
     Losson foreign exchange fluctuations --₹0.56 Cr--
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹2.79 Cr₹3.70 Cr₹8.25 Cr₹4.39 Cr₹4.29 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹260 Cr₹222 Cr₹220 Cr₹225 Cr₹215 Cr
Operating Profit (Excl OI) ₹143 Cr₹121 Cr₹81 Cr₹96 Cr₹113 Cr
Other Income ₹50 Cr₹41 Cr₹43 Cr₹48 Cr₹45 Cr
     Interest Received ₹25 Cr₹30 Cr₹38 Cr₹44 Cr₹32 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.08 Cr-₹0.95 Cr-₹0.58 Cr
     Profits on sale of Investments ₹0.42 Cr₹4.66 Cr---
     Provision Written Back -----
     Foreign Exchange Gains ₹1.51 Cr₹0.61 Cr-₹0.72 Cr₹0.52 Cr
     Others ₹22 Cr₹6.05 Cr₹3.93 Cr₹3.41 Cr₹12 Cr
Operating Profit ₹192 Cr₹161 Cr₹124 Cr₹144 Cr₹158 Cr
Interest ₹1.41 Cr₹1.56 Cr₹2.06 Cr₹2.05 Cr₹0.08 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest ₹1.41 Cr₹1.56 Cr₹2.06 Cr₹2.05 Cr₹0.08 Cr
PBDT ₹191 Cr₹160 Cr₹122 Cr₹142 Cr₹158 Cr
Depreciation ₹9.83 Cr₹7.81 Cr₹9.92 Cr₹10 Cr₹5.62 Cr
Profit Before Taxation & Exceptional Items ₹181 Cr₹152 Cr₹112 Cr₹131 Cr₹152 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹181 Cr₹152 Cr₹112 Cr₹131 Cr₹152 Cr
Provision for Tax ₹44 Cr₹39 Cr₹29 Cr₹34 Cr₹46 Cr
     Current Income Tax ₹41 Cr₹37 Cr₹29 Cr₹36 Cr₹43 Cr
     Deferred Tax ₹2.85 Cr₹1.17 Cr₹0.62 Cr₹-2.84 Cr₹3.31 Cr
     Other taxes ₹0.58 Cr₹0.12 Cr₹-0.21 Cr₹0.98 Cr₹-0.21 Cr
Profit After Tax ₹137 Cr₹114 Cr₹83 Cr₹97 Cr₹106 Cr
Extra items -----
Minority Interest ₹-1.49 Cr₹-1.24 Cr₹-1.02 Cr₹-1.06 Cr₹-0.54 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹135 Cr₹112 Cr₹82 Cr₹96 Cr₹105 Cr
Adjustments to PAT -----
Profit Balance B/F ₹721 Cr₹634 Cr₹578 Cr₹517 Cr₹446 Cr
Appropriations ₹856 Cr₹747 Cr₹660 Cr₹613 Cr₹551 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹27 Cr₹26 Cr₹26 Cr₹35 Cr₹35 Cr
Equity Dividend % ₹1,300.00₹280.00₹270.00₹270.00₹300.00
Earnings Per Share ₹140.12₹116.35₹84.61₹99.65₹109.21
Adjusted EPS ₹140.12₹116.35₹84.61₹99.65₹109.21

Compare Income Statement of peers of ICRA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ICRA ₹5,077.9 Cr 0.4% -4.1% 10.3% Stock Analytics
CRISIL ₹31,837.0 Cr 0.2% -12.5% 26.6% Stock Analytics
CARE RATINGS ₹3,508.0 Cr 9.5% 5.3% 77.7% Stock Analytics


ICRA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ICRA

0.4%

-4.1%

10.3%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses