Home > Income Statement > HUBTOWN

HUBTOWN
Income Statement

COMMUNITY POLL
for HUBTOWN
Please provide your vote to see the results

HUBTOWN Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Operating Income ₹190 Cr₹266 Cr₹273 Cr₹471 Cr₹564 Cr
     Revenue from property development ₹164 Cr₹186 Cr₹125 Cr₹402 Cr₹513 Cr
     Sale of Development Rights -----
     Development Charges -----
     Income From Investment in Properties -----
     Other Operational Income ₹26 Cr₹80 Cr₹147 Cr₹68 Cr₹51 Cr
Less: Excise Duty -----
Operating Income (Net) ₹190 Cr₹266 Cr₹273 Cr₹471 Cr₹564 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-198 Cr₹3.70 Cr₹-203 Cr₹55 Cr₹-0.68 Cr
Cost of Construction and Development ₹262 Cr₹101 Cr₹157 Cr₹161 Cr₹179 Cr
     Opening Raw Materials -----
     Cost of Land & Construction Materials ₹183 Cr₹69 Cr₹124 Cr₹116 Cr₹143 Cr
     Closing Stock -----
     Cost of Constructed property Sold -----
     Development Rights -----
     Other Construction Expenses ₹262 Cr₹101 Cr₹157 Cr₹161 Cr₹179 Cr
Power & Fuel Cost -----
     Electricity & Power -----
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹16 Cr₹9.10 Cr₹24 Cr₹24 Cr₹22 Cr
     Salaries, Wages & Bonus ₹15 Cr₹7.67 Cr₹22 Cr₹22 Cr₹21 Cr
     Contributions to EPF & Pension Funds ₹0.91 Cr₹0.99 Cr₹1.68 Cr₹1.49 Cr₹0.79 Cr
     Workmen and Staff Welfare Expenses ₹0.38 Cr₹0.41 Cr₹0.24 Cr₹0.24 Cr₹0.40 Cr
     Other Employees Cost ₹0.03 Cr₹0.03 Cr₹0.05 Cr₹0.04 Cr₹0.05 Cr
Operating Expenses ₹1.23 Cr₹1.30 Cr---
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹1.23 Cr₹1.30 Cr---
     Packing Material Consumed -----
     Other Manufacturing expenses -----
General and Administration Expenses ₹40 Cr₹28 Cr₹30 Cr₹43 Cr₹49 Cr
     Rent , Rates & Taxes ₹4.77 Cr₹3.60 Cr₹4.93 Cr₹7.49 Cr₹4.05 Cr
     Insurance ₹0.46 Cr₹0.59 Cr₹0.43 Cr₹0.60 Cr₹0.62 Cr
     Printing and stationery -----
     Professional and legal fees ₹5.67 Cr₹7.69 Cr₹5.57 Cr₹17 Cr₹6.78 Cr
     Other Administration ₹29 Cr₹16 Cr₹19 Cr₹17 Cr₹37 Cr
Selling and Distribution Expenses ₹21 Cr₹4.10 Cr₹7.44 Cr₹12 Cr₹8.54 Cr
     Advertisement & Sales Promotion ₹16 Cr₹2.63 Cr₹4.36 Cr₹4.81 Cr₹5.79 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹5.24 Cr₹1.46 Cr₹3.09 Cr₹7.51 Cr₹2.75 Cr
Miscellaneous Expenses ₹109 Cr₹186 Cr₹181 Cr₹33 Cr₹268 Cr
     Bad debts /advances written off ₹107 Cr₹16 Cr₹15 Cr₹8.21 Cr₹101 Cr
     Provision for doubtful debts ₹1.40 Cr₹5.58 Cr₹70 Cr-₹0.76 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ₹0.01 Cr₹0.03 Cr---
     Losson sale of non-trade current investments ---₹13 Cr₹1.42 Cr
     Other Miscellaneous Expenses ₹0.18 Cr₹165 Cr₹96 Cr₹11 Cr₹164 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹250 Cr₹333 Cr₹197 Cr₹328 Cr₹526 Cr
Operating Profit (Excl OI) ₹-60 Cr₹-67 Cr₹76 Cr₹143 Cr₹39 Cr
Other Income ₹24 Cr₹46 Cr₹38 Cr₹78 Cr₹291 Cr
     Interest Received ₹14 Cr₹38 Cr₹30 Cr₹66 Cr₹240 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.26 Cr₹7.07 Cr₹6.11 Cr₹0.00 Cr₹11 Cr
     Profits on sale of Investments ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.17 Cr-
     Provision Written Back ₹4.60 Cr₹0.01 Cr₹0.80 Cr₹3.53 Cr₹6.49 Cr
     Foreign Exchange Gains ₹0.00 Cr-₹0.05 Cr₹0.00 Cr-
     Others ₹4.93 Cr₹0.55 Cr₹1.37 Cr₹7.89 Cr₹33 Cr
Operating Profit ₹-36 Cr₹-21 Cr₹114 Cr₹221 Cr₹329 Cr
Interest ₹87 Cr₹105 Cr₹139 Cr₹218 Cr₹351 Cr
     InterestonDebenture / Bonds ₹32 Cr₹44 Cr₹2.46 Cr₹6.05 Cr₹19 Cr
     Interest on Term Loan ₹33 Cr₹33 Cr₹100 Cr₹184 Cr₹299 Cr
     Intereston Fixed deposits ₹0.20 Cr₹0.46 Cr₹0.34 Cr₹0.50 Cr₹1.39 Cr
     Bank Charges etc ₹1.13 Cr₹1.31 Cr---
     Other Interest ₹21 Cr₹27 Cr₹36 Cr₹27 Cr₹31 Cr
PBDT ₹-123 Cr₹-126 Cr₹-25 Cr₹2.84 Cr₹-22 Cr
Depreciation ₹3.89 Cr₹3.64 Cr₹4.37 Cr₹3.15 Cr₹3.17 Cr
Profit Before Taxation & Exceptional Items ₹-127 Cr₹-130 Cr₹-29 Cr₹-0.31 Cr₹-25 Cr
Exceptional Income / Expenses ----₹0.01 Cr
Profit Before Tax ₹-127 Cr₹-130 Cr₹-29 Cr₹-0.31 Cr₹-25 Cr
Provision for Tax ₹3.27 Cr₹-0.06 Cr₹17 Cr₹12 Cr₹-2.32 Cr
     Current Income Tax -₹1.69 Cr₹2.99 Cr₹0.02 Cr₹6.00 Cr
     Deferred Tax ₹4.18 Cr₹2.41 Cr₹14 Cr₹10 Cr₹-9.90 Cr
     Other taxes ₹3.27 Cr₹-4.15 Cr₹0.00 Cr₹1.15 Cr₹1.59 Cr
Profit After Tax ₹-130 Cr₹-130 Cr₹-46 Cr₹-12 Cr₹-23 Cr
Extra items -----
Minority Interest ₹2.36 Cr₹1.13 Cr₹-0.12 Cr₹0.47 Cr₹0.19 Cr
Share of Associate ₹1.79 Cr₹8.15 Cr₹-14 Cr₹-3.69 Cr₹-3.65 Cr
Other Consolidated Items -₹-0.05 Cr---
Consolidated Net Profit ₹-126 Cr₹-120 Cr₹-61 Cr₹-15 Cr₹-26 Cr
Adjustments to PAT -----
Profit Balance B/F ₹295 Cr₹416 Cr₹483 Cr₹503 Cr₹529 Cr
Appropriations ₹169 Cr₹295 Cr₹423 Cr₹488 Cr₹503 Cr
     General Reserve -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹169 Cr₹295 Cr₹423 Cr₹488 Cr₹503 Cr
Equity Dividend % -----
Earnings Per Share ₹-17.33₹-16.56₹-8.35₹-2.07₹-3.60
Adjusted EPS ₹-17.33₹-16.56₹-8.35₹-2.07₹-3.60

Compare Income Statement of peers of HUBTOWN

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
HUBTOWN ₹1,005.5 Cr 8.2% -20.4% 267.3% Stock Analytics
DLF ₹211,850.0 Cr 6.1% -2.9% 135.7% Stock Analytics
MACROTECH DEVELOPERS ₹116,645.0 Cr 6.8% 4.1% 171.9% Stock Analytics
GODREJ PROPERTIES ₹69,515.9 Cr 6.5% -8% 105% Stock Analytics
THE PHOENIX MILLS ₹55,769.2 Cr 2.2% -6.8% 92.3% Stock Analytics
OBEROI REALTY ₹50,735.2 Cr 9.9% 9.5% 68% Stock Analytics


HUBTOWN Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
HUBTOWN

8.2%

-20.4%

267.3%

SENSEX

-2.6%

-0%

21%


You may also like the below Video Courses