HUBTOWN
|
HUBTOWN Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹408 Cr | ₹221 Cr | ₹319 Cr | ₹190 Cr | ₹266 Cr |
| Revenue from property development | ₹362 Cr | ₹205 Cr | ₹268 Cr | ₹164 Cr | ₹186 Cr |
| Sale of Development Rights | - | - | - | - | - |
| Development Charges | - | - | - | - | - |
| Income From Investment in Properties | - | - | - | - | - |
| Other Operational Income | ₹46 Cr | ₹17 Cr | ₹51 Cr | ₹26 Cr | ₹80 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹408 Cr | ₹221 Cr | ₹319 Cr | ₹190 Cr | ₹266 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-281 Cr | ₹-280 Cr | ₹-45 Cr | ₹-198 Cr | ₹3.70 Cr |
| Cost of Construction and Development | ₹432 Cr | ₹400 Cr | ₹184 Cr | ₹262 Cr | ₹101 Cr |
| Opening Raw Materials | - | - | - | - | - |
| Cost of Land & Construction Materials | ₹297 Cr | ₹375 Cr | ₹170 Cr | ₹183 Cr | ₹69 Cr |
| Closing Stock | - | - | - | - | - |
| Cost of Constructed property Sold | - | - | - | - | - |
| Development Rights | - | - | - | - | - |
| Other Construction Expenses | ₹432 Cr | ₹400 Cr | ₹184 Cr | ₹262 Cr | ₹101 Cr |
| Power & Fuel Cost | - | - | - | - | - |
| Electricity & Power | - | - | - | - | - |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹26 Cr | ₹17 Cr | ₹17 Cr | ₹16 Cr | ₹9.10 Cr |
| Salaries, Wages & Bonus | ₹24 Cr | ₹16 Cr | ₹17 Cr | ₹15 Cr | ₹7.67 Cr |
| Contributions to EPF & Pension Funds | ₹1.54 Cr | ₹0.86 Cr | ₹0.03 Cr | ₹0.91 Cr | ₹0.99 Cr |
| Workmen and Staff Welfare Expenses | ₹0.43 Cr | ₹0.56 Cr | ₹0.30 Cr | ₹0.38 Cr | ₹0.41 Cr |
| Other Employees Cost | ₹0.09 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr |
| Operating Expenses | ₹3.60 Cr | ₹6.80 Cr | ₹1.10 Cr | ₹1.23 Cr | ₹1.30 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹3.60 Cr | ₹6.80 Cr | ₹1.10 Cr | ₹1.23 Cr | ₹1.30 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Manufacturing expenses | - | - | - | - | - |
| General and Administration Expenses | ₹70 Cr | ₹43 Cr | ₹47 Cr | ₹40 Cr | ₹28 Cr |
| Rent , Rates & Taxes | ₹2.69 Cr | ₹0.64 Cr | ₹2.66 Cr | ₹4.77 Cr | ₹3.60 Cr |
| Insurance | ₹0.98 Cr | ₹0.87 Cr | ₹0.86 Cr | ₹0.46 Cr | ₹0.59 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹23 Cr | ₹9.04 Cr | ₹7.69 Cr | ₹5.67 Cr | ₹7.69 Cr |
| Other Administration | ₹44 Cr | ₹33 Cr | ₹36 Cr | ₹29 Cr | ₹16 Cr |
| Selling and Distribution Expenses | ₹38 Cr | ₹23 Cr | ₹11 Cr | ₹21 Cr | ₹4.10 Cr |
| Advertisement & Sales Promotion | ₹36 Cr | ₹19 Cr | ₹6.71 Cr | ₹16 Cr | ₹2.63 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹2.69 Cr | ₹3.99 Cr | ₹4.17 Cr | ₹5.24 Cr | ₹1.46 Cr |
| Miscellaneous Expenses | ₹3.23 Cr | ₹150 Cr | ₹28 Cr | ₹109 Cr | ₹186 Cr |
| Bad debts /advances written off | ₹2.64 Cr | ₹88 Cr | ₹2.13 Cr | ₹107 Cr | ₹16 Cr |
| Provision for doubtful debts | ₹0.34 Cr | ₹8.36 Cr | ₹11 Cr | ₹1.40 Cr | ₹5.58 Cr |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.03 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.23 Cr | ₹54 Cr | ₹15 Cr | ₹0.18 Cr | ₹165 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹292 Cr | ₹360 Cr | ₹245 Cr | ₹250 Cr | ₹333 Cr |
| Operating Profit (Excl OI) | ₹116 Cr | ₹-138 Cr | ₹74 Cr | ₹-60 Cr | ₹-67 Cr |
| Other Income | ₹118 Cr | ₹141 Cr | ₹17 Cr | ₹24 Cr | ₹46 Cr |
| Interest Received | ₹16 Cr | ₹25 Cr | ₹16 Cr | ₹14 Cr | ₹38 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | ₹8.02 Cr | ₹0.29 Cr | ₹0.26 Cr | ₹7.07 Cr |
| Profits on sale of Investments | ₹3.16 Cr | ₹0.01 Cr | - | ₹0.01 Cr | ₹0.01 Cr |
| Provision Written Back | ₹0.06 Cr | ₹65 Cr | ₹0.01 Cr | ₹4.60 Cr | ₹0.01 Cr |
| Foreign Exchange Gains | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | - |
| Others | ₹99 Cr | ₹42 Cr | ₹0.27 Cr | ₹4.93 Cr | ₹0.55 Cr |
| Operating Profit | ₹234 Cr | ₹2.27 Cr | ₹91 Cr | ₹-36 Cr | ₹-21 Cr |
| Interest | ₹135 Cr | ₹75 Cr | ₹94 Cr | ₹87 Cr | ₹105 Cr |
| InterestonDebenture / Bonds | ₹96 Cr | ₹29 Cr | ₹45 Cr | ₹32 Cr | ₹44 Cr |
| Interest on Term Loan | ₹21 Cr | ₹31 Cr | ₹31 Cr | ₹33 Cr | ₹33 Cr |
| Intereston Fixed deposits | ₹0.13 Cr | ₹0.15 Cr | ₹0.33 Cr | ₹0.20 Cr | ₹0.46 Cr |
| Bank Charges etc | ₹0.07 Cr | - | ₹0.11 Cr | ₹1.13 Cr | ₹1.31 Cr |
| Other Interest | ₹18 Cr | ₹15 Cr | ₹18 Cr | ₹21 Cr | ₹27 Cr |
| PBDT | ₹99 Cr | ₹-72 Cr | ₹-2.87 Cr | ₹-123 Cr | ₹-126 Cr |
| Depreciation | ₹2.67 Cr | ₹3.01 Cr | ₹3.19 Cr | ₹3.89 Cr | ₹3.64 Cr |
| Profit Before Taxation & Exceptional Items | ₹97 Cr | ₹-75 Cr | ₹-6.06 Cr | ₹-127 Cr | ₹-130 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹97 Cr | ₹-75 Cr | ₹-6.06 Cr | ₹-127 Cr | ₹-130 Cr |
| Provision for Tax | ₹41 Cr | ₹0.70 Cr | ₹-32 Cr | ₹3.27 Cr | ₹-0.06 Cr |
| Current Income Tax | ₹0.00 Cr | ₹0.09 Cr | - | - | ₹1.69 Cr |
| Deferred Tax | ₹41 Cr | ₹0.26 Cr | ₹-32 Cr | ₹4.18 Cr | ₹2.41 Cr |
| Other taxes | ₹-0.15 Cr | ₹0.35 Cr | ₹-0.45 Cr | ₹-0.91 Cr | ₹-4.15 Cr |
| Profit After Tax | ₹55 Cr | ₹-76 Cr | ₹26 Cr | ₹-130 Cr | ₹-130 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹0.63 Cr | ₹0.71 Cr | ₹-1.62 Cr | ₹2.36 Cr | ₹1.13 Cr |
| Share of Associate | ₹-9.27 Cr | ₹-10 Cr | ₹4.81 Cr | ₹1.79 Cr | ₹8.15 Cr |
| Other Consolidated Items | ₹0.04 Cr | - | ₹-0.60 Cr | - | ₹-0.05 Cr |
| Consolidated Net Profit | ₹47 Cr | ₹-85 Cr | ₹29 Cr | ₹-126 Cr | ₹-120 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹81 Cr | ₹163 Cr | ₹173 Cr | ₹295 Cr | ₹416 Cr |
| Appropriations | ₹128 Cr | ₹78 Cr | ₹202 Cr | ₹169 Cr | ₹295 Cr |
| General Reserve | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹128 Cr | ₹78 Cr | ₹202 Cr | ₹169 Cr | ₹295 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹3.44 | ₹-10.69 | ₹3.78 | ₹-17.33 | ₹-16.56 |
| Adjusted EPS | ₹3.44 | ₹-10.69 | ₹3.78 | ₹-17.33 | ₹-16.56 |
Compare Income Statement of peers of HUBTOWN
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| HUBTOWN | ₹4,515.9 Cr | -3.4% | 3.5% | 16.9% | Stock Analytics | |
| DLF | ₹183,346.0 Cr | -3.3% | -4.3% | -2.6% | Stock Analytics | |
| MACROTECH DEVELOPERS | ₹120,064.0 Cr | -0.6% | 1.4% | -1.6% | Stock Analytics | |
| GODREJ PROPERTIES | ₹63,938.6 Cr | -3.5% | -7.3% | -17.9% | Stock Analytics | |
| OBEROI REALTY | ₹62,008.7 Cr | -2.7% | 0.5% | -13.8% | Stock Analytics | |
| THE PHOENIX MILLS | ₹61,382.5 Cr | -1.2% | 3.7% | 22.6% | Stock Analytics | |
HUBTOWN Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| HUBTOWN | -3.4% |
3.5% |
16.9% |
| SENSEX | 1.4% |
2% |
10.2% |
You may also like the below Video Courses