HUBTOWN
|
HUBTOWN Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹136 Cr | ₹80 Cr | ₹76 Cr | ₹73 Cr | ₹73 Cr |
| Equity - Authorised | ₹500 Cr | ₹125 Cr | ₹125 Cr | ₹125 Cr | ₹125 Cr |
| Equity - Issued | ₹136 Cr | ₹80 Cr | ₹76 Cr | ₹73 Cr | ₹73 Cr |
| Equity Paid Up | ₹136 Cr | ₹80 Cr | ₹76 Cr | ₹73 Cr | ₹73 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹34 Cr | - | ₹5.40 Cr | - | - |
| Total Reserves | ₹2,238 Cr | ₹1,178 Cr | ₹1,224 Cr | ₹1,216 Cr | ₹1,339 Cr |
| Securities Premium | ₹1,717 Cr | ₹706 Cr | ₹689 Cr | ₹672 Cr | ₹672 Cr |
| Capital Reserves | ₹46 Cr | ₹46 Cr | ₹27 Cr | ₹27 Cr | ₹27 Cr |
| Profit & Loss Account Balance | ₹130 Cr | ₹81 Cr | ₹163 Cr | ₹173 Cr | ₹295 Cr |
| General Reserves | ₹344 Cr | ₹344 Cr | ₹344 Cr | ₹344 Cr | ₹320 Cr |
| Other Reserves | - | - | - | - | ₹25 Cr |
| Reserve excluding Revaluation Reserve | ₹2,238 Cr | ₹1,178 Cr | ₹1,224 Cr | ₹1,216 Cr | ₹1,339 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹2,408 Cr | ₹1,258 Cr | ₹1,306 Cr | ₹1,289 Cr | ₹1,412 Cr |
| Minority Interest | ₹61 Cr | ₹55 Cr | ₹23 Cr | ₹19 Cr | ₹21 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹488 Cr | ₹308 Cr | ₹31 Cr | ₹191 Cr | ₹229 Cr |
| Non Convertible Debentures | ₹224 Cr | ₹174 Cr | ₹409 Cr | ₹150 Cr | ₹100 Cr |
| Converible Debentures & Bonds | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | ₹0.56 Cr | ₹0.10 Cr | ₹0.14 Cr | ₹0.22 Cr |
| Term Loans - Institutions | ₹336 Cr | ₹351 Cr | ₹111 Cr | ₹141 Cr | ₹256 Cr |
| Other Secured | ₹-95 Cr | ₹-240 Cr | ₹-512 Cr | ₹-122 Cr | ₹-150 Cr |
| Unsecured Loans | ₹20 Cr | ₹46 Cr | - | ₹25 Cr | ₹53 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | ₹20 Cr | ₹46 Cr | - | ₹25 Cr | ₹53 Cr |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-6.03 Cr | ₹-48 Cr | ₹-48 Cr | ₹-16 Cr | ₹-21 Cr |
| Deferred Tax Assets | ₹140 Cr | ₹161 Cr | ₹173 Cr | ₹35 Cr | ₹31 Cr |
| Deferred Tax Liability | ₹134 Cr | ₹114 Cr | ₹125 Cr | ₹18 Cr | ₹11 Cr |
| Other Long Term Liabilities | ₹64 Cr | ₹54 Cr | ₹63 Cr | ₹69 Cr | ₹78 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹0.22 Cr | ₹0.64 Cr | ₹0.91 Cr | ₹2.12 Cr | ₹2.04 Cr |
| Total Non-Current Liabilities | ₹566 Cr | ₹361 Cr | ₹47 Cr | ₹270 Cr | ₹342 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹191 Cr | ₹190 Cr | ₹182 Cr | ₹199 Cr | ₹183 Cr |
| Sundry Creditors | ₹191 Cr | ₹190 Cr | ₹182 Cr | ₹199 Cr | ₹183 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹2,043 Cr | ₹2,673 Cr | ₹2,624 Cr | ₹2,650 Cr | ₹2,188 Cr |
| Bank Overdraft / Short term credit | ₹1.18 Cr | ₹109 Cr | ₹104 Cr | ₹107 Cr | ₹113 Cr |
| Advances received from customers | ₹1,393 Cr | ₹1,427 Cr | ₹892 Cr | ₹971 Cr | ₹780 Cr |
| Interest Accrued But Not Due | ₹216 Cr | ₹286 Cr | ₹157 Cr | ₹164 Cr | ₹154 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹432 Cr | ₹852 Cr | ₹1,471 Cr | ₹1,408 Cr | ₹1,141 Cr |
| Short Term Borrowings | ₹138 Cr | ₹321 Cr | ₹270 Cr | ₹256 Cr | ₹254 Cr |
| Secured ST Loans repayable on Demands | ₹58 Cr | ₹61 Cr | ₹73 Cr | ₹81 Cr | ₹98 Cr |
| Working Capital Loans- Sec | - | ₹33 Cr | ₹28 Cr | ₹23 Cr | ₹21 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | ₹72 Cr | ₹241 Cr | ₹195 Cr | ₹174 Cr | ₹155 Cr |
| Other Unsecured Loans | ₹8.34 Cr | ₹-15 Cr | ₹-26 Cr | ₹-23 Cr | ₹-20 Cr |
| Short Term Provisions | ₹4.44 Cr | ₹4.22 Cr | ₹4.21 Cr | ₹2.58 Cr | ₹6.48 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | ₹0.26 Cr | ₹0.14 Cr | ₹0.14 Cr | ₹0.19 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹4.44 Cr | ₹3.96 Cr | ₹4.07 Cr | ₹2.44 Cr | ₹6.30 Cr |
| Total Current Liabilities | ₹2,375 Cr | ₹3,188 Cr | ₹3,081 Cr | ₹3,108 Cr | ₹2,632 Cr |
| Total Liabilities | ₹5,411 Cr | ₹4,862 Cr | ₹4,456 Cr | ₹4,686 Cr | ₹4,406 Cr |
| ASSETS | |||||
| Gross Block | ₹151 Cr | ₹147 Cr | ₹59 Cr | ₹62 Cr | ₹59 Cr |
| Less: Accumulated Depreciation | ₹39 Cr | ₹39 Cr | ₹26 Cr | ₹27 Cr | ₹26 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹112 Cr | ₹107 Cr | ₹33 Cr | ₹35 Cr | ₹34 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr |
| Non Current Investments | ₹97 Cr | ₹106 Cr | ₹1,123 Cr | ₹1,231 Cr | ₹1,252 Cr |
| Long Term Investment | ₹97 Cr | ₹106 Cr | ₹1,123 Cr | ₹1,231 Cr | ₹1,252 Cr |
| Quoted | - | - | ₹974 Cr | ₹974 Cr | ₹974 Cr |
| Unquoted | ₹97 Cr | ₹106 Cr | ₹149 Cr | ₹256 Cr | ₹278 Cr |
| Long Term Loans & Advances | ₹590 Cr | ₹607 Cr | ₹183 Cr | ₹178 Cr | ₹200 Cr |
| Other Non Current Assets | ₹5.88 Cr | ₹9.51 Cr | ₹7.45 Cr | ₹4.29 Cr | ₹3.35 Cr |
| Total Non-Current Assets | ₹845 Cr | ₹877 Cr | ₹1,396 Cr | ₹1,499 Cr | ₹1,542 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹0.98 Cr | ₹0.89 Cr | ₹0.81 Cr | ₹0.80 Cr | ₹0.72 Cr |
| Quoted | ₹0.98 Cr | ₹0.89 Cr | ₹0.81 Cr | ₹0.80 Cr | ₹0.72 Cr |
| Unquoted | - | - | - | - | - |
| Inventories | ₹3,150 Cr | ₹2,924 Cr | ₹2,014 Cr | ₹2,079 Cr | ₹1,759 Cr |
| Raw Materials | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹60 Cr | ₹15 Cr |
| Work-in Progress | ₹2,623 Cr | ₹2,482 Cr | ₹1,679 Cr | ₹1,838 Cr | ₹1,547 Cr |
| Finished Goods | ₹230 Cr | ₹107 Cr | ₹203 Cr | ₹90 Cr | ₹104 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | ₹275 Cr | ₹314 Cr | ₹110 Cr | ₹91 Cr | ₹93 Cr |
| Sundry Debtors | ₹303 Cr | ₹191 Cr | ₹203 Cr | ₹244 Cr | ₹185 Cr |
| Debtors more than Six months | ₹264 Cr | ₹188 Cr | ₹199 Cr | ₹229 Cr | ₹104 Cr |
| Debtors Others | ₹59 Cr | ₹23 Cr | ₹23 Cr | ₹34 Cr | ₹99 Cr |
| Cash and Bank | ₹190 Cr | ₹132 Cr | ₹63 Cr | ₹55 Cr | ₹63 Cr |
| Cash in hand | ₹0.77 Cr | ₹0.75 Cr | ₹0.32 Cr | ₹0.43 Cr | ₹0.37 Cr |
| Balances at Bank | ₹190 Cr | ₹131 Cr | ₹62 Cr | ₹55 Cr | ₹62 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹52 Cr | ₹253 Cr | ₹242 Cr | ₹264 Cr | ₹293 Cr |
| Interest accrued on Investments | ₹0.33 Cr | ₹0.76 Cr | ₹0.18 Cr | ₹0.69 Cr | ₹0.95 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹0.46 Cr | ₹0.46 Cr | ₹0.46 Cr | ₹1.08 Cr | ₹1.08 Cr |
| Prepaid Expenses | ₹0.48 Cr | ₹0.16 Cr | ₹0.58 Cr | ₹0.36 Cr | ₹0.27 Cr |
| Other current_assets | ₹51 Cr | ₹252 Cr | ₹241 Cr | ₹262 Cr | ₹291 Cr |
| Short Term Loans and Advances | ₹871 Cr | ₹484 Cr | ₹538 Cr | ₹544 Cr | ₹563 Cr |
| Advances recoverable in cash or in kind | ₹750 Cr | ₹411 Cr | ₹473 Cr | ₹447 Cr | ₹473 Cr |
| Advance income tax and TDS | ₹14 Cr | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹107 Cr | ₹74 Cr | ₹65 Cr | ₹97 Cr | ₹90 Cr |
| Total Current Assets | ₹4,567 Cr | ₹3,985 Cr | ₹3,060 Cr | ₹3,187 Cr | ₹2,864 Cr |
| Net Current Assets (Including Current Investments) | ₹2,191 Cr | ₹797 Cr | ₹-21 Cr | ₹79 Cr | ₹232 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹5,411 Cr | ₹4,862 Cr | ₹4,456 Cr | ₹4,686 Cr | ₹4,406 Cr |
| Contingent Liabilities | ₹1,819 Cr | ₹1,668 Cr | ₹1,573 Cr | ₹1,867 Cr | ₹1,478 Cr |
| Total Debt | ₹792 Cr | ₹940 Cr | ₹862 Cr | ₹678 Cr | ₹765 Cr |
| Book Value | 175.06 | 157.38 | 170.33 | 177.24 | 194.10 |
| Adjusted Book Value | 175.06 | 157.38 | 170.33 | 177.24 | 194.10 |
Compare Balance Sheet of peers of HUBTOWN
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| HUBTOWN | ₹4,675.1 Cr | 0.9% | 5.5% | 15.4% | Stock Analytics | |
| DLF | ₹189,497.0 Cr | 0.8% | 3.3% | -2.7% | Stock Analytics | |
| MACROTECH DEVELOPERS | ₹120,735.0 Cr | 0.3% | 6% | 4.3% | Stock Analytics | |
| GODREJ PROPERTIES | ₹66,288.0 Cr | 1.5% | 6.9% | -17.9% | Stock Analytics | |
| OBEROI REALTY | ₹63,712.2 Cr | -1.9% | 11.6% | -13.4% | Stock Analytics | |
| THE PHOENIX MILLS | ₹62,099.5 Cr | -1.3% | 6.9% | 16% | Stock Analytics | |
HUBTOWN Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| HUBTOWN | 0.9% |
5.5% |
15.4% |
| SENSEX | 1.6% |
2.7% |
6.3% |
You may also like the below Video Courses