Home > Income Statement > HPL ELECTRIC & POWER

HPL ELECTRIC & POWER
Income Statement

COMMUNITY POLL
for HPL ELECTRIC & POWER
Please provide your vote to see the results

HPL ELECTRIC & POWER Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹1,811 Cr₹1,700 Cr₹1,461 Cr₹1,262 Cr₹1,014 Cr
     Sales ₹1,811 Cr₹1,700 Cr₹1,461 Cr₹1,262 Cr₹1,014 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -----
Net Sales ₹1,811 Cr₹1,700 Cr₹1,461 Cr₹1,262 Cr₹1,014 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-24 Cr₹-118 Cr₹-32 Cr₹1.53 Cr₹7.39 Cr
Raw Material Consumed ₹1,163 Cr₹1,203 Cr₹979 Cr₹827 Cr₹635 Cr
     Opening Raw Materials ₹304 Cr₹301 Cr₹245 Cr₹266 Cr₹197 Cr
     Purchases Raw Materials ₹1,193 Cr₹1,206 Cr₹1,036 Cr₹805 Cr₹705 Cr
     Closing Raw Materials ₹333 Cr₹304 Cr₹301 Cr₹245 Cr₹266 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹17 Cr₹15 Cr₹13 Cr₹11 Cr₹10 Cr
     Electricity & Power ₹17 Cr₹15 Cr₹13 Cr₹11 Cr₹10 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹214 Cr₹199 Cr₹179 Cr₹144 Cr₹124 Cr
     Salaries, Wages & Bonus ₹208 Cr₹191 Cr₹171 Cr₹139 Cr₹119 Cr
     Contributions to EPF & Pension Funds ₹3.42 Cr₹3.09 Cr₹2.93 Cr₹2.75 Cr₹2.52 Cr
     Workmen and Staff Welfare Expenses ₹2.88 Cr₹5.54 Cr₹5.26 Cr₹2.46 Cr₹2.05 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹45 Cr₹40 Cr₹36 Cr₹31 Cr₹25 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹5.27 Cr₹2.31 Cr₹3.84 Cr₹2.68 Cr₹1.74 Cr
     Repairs and Maintenance -----
     Packing Material Consumed ₹19 Cr₹20 Cr₹14 Cr₹14 Cr₹10 Cr
     Other Mfg Exp ₹20 Cr₹18 Cr₹18 Cr₹15 Cr₹13 Cr
General and Administration Expenses ₹60 Cr₹52 Cr₹47 Cr₹36 Cr₹33 Cr
     Rent , Rates & Taxes ₹8.00 Cr₹4.58 Cr₹3.96 Cr₹3.24 Cr₹2.68 Cr
     Insurance ₹4.15 Cr₹3.16 Cr₹2.84 Cr₹2.44 Cr₹2.11 Cr
     Printing and stationery ₹1.13 Cr₹1.09 Cr₹0.97 Cr₹0.74 Cr₹0.58 Cr
     Professional and legal fees ₹10 Cr₹8.83 Cr₹7.48 Cr₹6.06 Cr₹4.68 Cr
     Traveling and conveyance ₹16 Cr₹15 Cr₹15 Cr₹11 Cr₹9.19 Cr
     Other Administration ₹21 Cr₹19 Cr₹17 Cr₹12 Cr₹13 Cr
Selling and Distribution Expenses ₹49 Cr₹50 Cr₹43 Cr₹53 Cr₹53 Cr
     Advertisement & Sales Promotion ₹18 Cr₹21 Cr₹20 Cr₹29 Cr₹26 Cr
     Sales Commissions & Incentives ₹8.30 Cr₹9.11 Cr₹9.63 Cr₹11 Cr₹13 Cr
     Freight and Forwarding ₹21 Cr₹17 Cr₹13 Cr₹12 Cr₹13 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹1.91 Cr₹2.78 Cr₹1.09 Cr₹1.13 Cr₹1.35 Cr
Miscellaneous Expenses ₹3.81 Cr₹4.93 Cr₹3.49 Cr₹1.80 Cr₹1.75 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹0.50 Cr₹2.24 Cr₹1.53 Cr₹1.38 Cr₹1.18 Cr
     Losson disposal of fixed assets(net) ₹0.38 Cr₹0.79 Cr₹0.75 Cr₹0.00 Cr₹0.04 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹2.93 Cr₹1.89 Cr₹1.22 Cr₹0.42 Cr₹0.53 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,530 Cr₹1,446 Cr₹1,269 Cr₹1,105 Cr₹889 Cr
Operating Profit (Excl OI) ₹281 Cr₹255 Cr₹192 Cr₹157 Cr₹125 Cr
Other Income ₹4.83 Cr₹4.88 Cr₹4.23 Cr₹3.56 Cr₹4.20 Cr
     Interest Received ₹4.49 Cr₹4.54 Cr₹3.86 Cr₹3.01 Cr₹3.23 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹0.34 Cr₹0.34 Cr₹0.37 Cr₹0.55 Cr₹0.97 Cr
Operating Profit ₹286 Cr₹260 Cr₹196 Cr₹160 Cr₹129 Cr
Interest ₹94 Cr₹90 Cr₹90 Cr₹75 Cr₹68 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹15 Cr₹16 Cr₹15 Cr₹11 Cr₹11 Cr
     Other Interest ₹79 Cr₹74 Cr₹75 Cr₹64 Cr₹57 Cr
PBDT ₹192 Cr₹170 Cr₹107 Cr₹85 Cr₹61 Cr
Depreciation ₹63 Cr₹42 Cr₹39 Cr₹38 Cr₹47 Cr
Profit Before Taxation & Exceptional Items ₹129 Cr₹128 Cr₹68 Cr₹47 Cr₹14 Cr
Exceptional Income / Expenses ₹-5.45 Cr----
Profit Before Tax ₹123 Cr₹128 Cr₹68 Cr₹47 Cr₹14 Cr
Provision for Tax ₹32 Cr₹34 Cr₹24 Cr₹16 Cr₹6.13 Cr
     Current Income Tax ₹31 Cr₹33 Cr₹12 Cr₹8.55 Cr₹2.66 Cr
     Deferred Tax ₹-0.24 Cr₹-0.41 Cr₹0.51 Cr₹1.94 Cr₹-0.29 Cr
     Other taxes ₹1.27 Cr₹1.36 Cr₹12 Cr₹5.95 Cr₹3.77 Cr
Profit After Tax ₹91 Cr₹94 Cr₹44 Cr₹30 Cr₹7.81 Cr
Extra items -----
Minority Interest ₹-0.24 Cr₹-0.22 Cr₹-0.06 Cr₹-0.07 Cr₹-0.03 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹91 Cr₹94 Cr₹44 Cr₹30 Cr₹7.77 Cr
Adjustments to PAT -----
Profit Balance B/F ₹466 Cr₹379 Cr₹345 Cr₹316 Cr₹309 Cr
Appropriations ₹557 Cr₹473 Cr₹388 Cr₹346 Cr₹317 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹5.95 Cr₹6.87 Cr₹8.85 Cr₹1.14 Cr₹1.57 Cr
Equity Dividend % ₹10.00₹10.00₹10.00₹10.00₹1.50
Earnings Per Share ₹14.15₹14.58₹6.78₹4.69₹1.21
Adjusted EPS ₹14.15₹14.58₹6.78₹4.69₹1.21

Compare Income Statement of peers of HPL ELECTRIC & POWER

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
HPL ELECTRIC & POWER ₹1,711.3 Cr -4.4% -11.1% -44.6% Stock Analytics
ABB INDIA ₹145,250.0 Cr -2.9% -7.3% 29.9% Stock Analytics
HITACHI ENERGY INDIA ₹139,066.0 Cr 0.4% -4.8% 58.8% Stock Analytics
CG POWER AND INDUSTRIAL SOLUTIONS ₹138,129.0 Cr -1% -0.9% 13.3% Stock Analytics
SIEMENS ₹134,970.0 Cr -2.2% -5.8% 19.2% Stock Analytics
GE VERNOVA T&D INDIA ₹109,332.0 Cr -0.2% -1.3% 41% Stock Analytics


HPL ELECTRIC & POWER Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
HPL ELECTRIC & POWER

-4.4%

-11.1%

-44.6%

SENSEX

-2.3%

-6.6%

-12%


You may also like the below Video Courses