HONDA INDIA POWER PRODUCTS
|
HONDA INDIA POWER PRODUCTS Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹794 Cr | ₹989 Cr | ₹1,246 Cr | ₹1,156 Cr | ₹939 Cr |
| Sales | ₹779 Cr | ₹968 Cr | ₹1,218 Cr | ₹1,131 Cr | ₹919 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹9.82 Cr | ₹9.56 Cr | ₹9.61 Cr | ₹7.39 Cr | ₹5.24 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹5.86 Cr | ₹11 Cr | ₹18 Cr | ₹18 Cr | ₹15 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹794 Cr | ₹989 Cr | ₹1,246 Cr | ₹1,156 Cr | ₹939 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹21 Cr | ₹2.74 Cr | ₹-0.29 Cr | ₹-14 Cr | ₹55 Cr |
| Raw Material Consumed | ₹423 Cr | ₹598 Cr | ₹751 Cr | ₹746 Cr | ₹553 Cr |
| Opening Raw Materials | ₹41 Cr | ₹63 Cr | ₹73 Cr | ₹71 Cr | ₹67 Cr |
| Purchases Raw Materials | ₹371 Cr | ₹475 Cr | ₹644 Cr | ₹653 Cr | ₹500 Cr |
| Closing Raw Materials | ₹46 Cr | ₹41 Cr | ₹63 Cr | ₹73 Cr | ₹71 Cr |
| Other Direct Purchases / Brought in cost | ₹56 Cr | ₹101 Cr | ₹98 Cr | ₹95 Cr | ₹57 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹7.87 Cr | ₹8.75 Cr | ₹12 Cr | ₹9.41 Cr | ₹6.80 Cr |
| Electricity & Power | ₹7.87 Cr | ₹8.75 Cr | ₹12 Cr | ₹9.41 Cr | ₹6.80 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹134 Cr | ₹128 Cr | ₹127 Cr | ₹117 Cr | ₹107 Cr |
| Salaries, Wages & Bonus | ₹111 Cr | ₹106 Cr | ₹104 Cr | ₹99 Cr | ₹90 Cr |
| Contributions to EPF & Pension Funds | ₹7.10 Cr | ₹6.59 Cr | ₹6.69 Cr | ₹5.56 Cr | ₹5.10 Cr |
| Workmen and Staff Welfare Expenses | ₹9.18 Cr | ₹9.65 Cr | ₹9.62 Cr | ₹9.01 Cr | ₹7.43 Cr |
| Other Employees Cost | ₹6.31 Cr | ₹5.72 Cr | ₹7.07 Cr | ₹3.99 Cr | ₹4.88 Cr |
| Other Manufacturing Expenses | ₹40 Cr | ₹46 Cr | ₹61 Cr | ₹52 Cr | ₹45 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | ₹2.87 Cr | ₹1.78 Cr | ₹0.97 Cr |
| Repairs and Maintenance | ₹4.20 Cr | ₹4.46 Cr | ₹4.76 Cr | ₹4.05 Cr | ₹3.76 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹36 Cr | ₹42 Cr | ₹54 Cr | ₹47 Cr | ₹40 Cr |
| General and Administration Expenses | ₹27 Cr | ₹29 Cr | ₹19 Cr | ₹15 Cr | ₹16 Cr |
| Rent , Rates & Taxes | ₹3.94 Cr | ₹5.13 Cr | ₹4.01 Cr | ₹3.25 Cr | ₹3.18 Cr |
| Insurance | ₹1.26 Cr | ₹1.23 Cr | ₹1.36 Cr | ₹1.27 Cr | ₹1.19 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹9.40 Cr | ₹9.77 Cr | ₹7.34 Cr | ₹5.36 Cr | ₹7.81 Cr |
| Traveling and conveyance | ₹6.33 Cr | ₹5.53 Cr | ₹4.91 Cr | ₹3.20 Cr | ₹2.57 Cr |
| Other Administration | ₹5.95 Cr | ₹7.14 Cr | ₹1.68 Cr | ₹1.55 Cr | ₹1.54 Cr |
| Selling and Distribution Expenses | ₹39 Cr | ₹68 Cr | ₹132 Cr | ₹121 Cr | ₹74 Cr |
| Advertisement & Sales Promotion | ₹5.20 Cr | ₹7.91 Cr | ₹6.62 Cr | ₹6.20 Cr | ₹2.31 Cr |
| Sales Commissions & Incentives | ₹12 Cr | ₹30 Cr | ₹52 Cr | ₹46 Cr | ₹35 Cr |
| Freight and Forwarding | ₹22 Cr | ₹28 Cr | ₹68 Cr | ₹65 Cr | ₹34 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | ₹2.22 Cr | ₹5.53 Cr | ₹2.65 Cr | ₹1.91 Cr |
| Miscellaneous Expenses | ₹15 Cr | ₹9.69 Cr | ₹9.27 Cr | ₹7.00 Cr | ₹9.79 Cr |
| Bad debts /advances written off | ₹0.09 Cr | ₹0.21 Cr | - | - | - |
| Provision for doubtful debts | ₹1.37 Cr | - | ₹0.15 Cr | - | ₹0.01 Cr |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | ₹3.24 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹14 Cr | ₹9.48 Cr | ₹9.12 Cr | ₹7.00 Cr | ₹6.54 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹707 Cr | ₹890 Cr | ₹1,111 Cr | ₹1,054 Cr | ₹866 Cr |
| Operating Profit (Excl OI) | ₹88 Cr | ₹99 Cr | ₹135 Cr | ₹103 Cr | ₹73 Cr |
| Other Income | ₹42 Cr | ₹42 Cr | ₹19 Cr | ₹17 Cr | ₹15 Cr |
| Interest Received | ₹37 Cr | ₹33 Cr | ₹16 Cr | ₹13 Cr | ₹13 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.82 Cr | ₹0.33 Cr | ₹0.95 Cr | ₹0.03 Cr | ₹0.77 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹0.58 Cr | ₹1.14 Cr | ₹0.07 Cr | - | ₹0.80 Cr |
| Foreign Exchange Gains | ₹2.63 Cr | ₹2.02 Cr | ₹0.59 Cr | ₹3.70 Cr | - |
| Others | ₹0.80 Cr | ₹5.18 Cr | ₹1.08 Cr | ₹0.45 Cr | ₹0.22 Cr |
| Operating Profit | ₹130 Cr | ₹141 Cr | ₹154 Cr | ₹120 Cr | ₹87 Cr |
| Interest | ₹0.52 Cr | ₹0.53 Cr | ₹0.65 Cr | ₹0.93 Cr | ₹0.67 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | ₹0.14 Cr | ₹0.13 Cr | ₹0.13 Cr | ₹0.13 Cr | ₹0.12 Cr |
| Bank Charges etc | ₹0.06 Cr | ₹0.09 Cr | ₹0.07 Cr | ₹0.45 Cr | ₹0.39 Cr |
| Other Interest | ₹0.32 Cr | ₹0.31 Cr | ₹0.45 Cr | ₹0.35 Cr | ₹0.16 Cr |
| PBDT | ₹130 Cr | ₹140 Cr | ₹154 Cr | ₹119 Cr | ₹86 Cr |
| Depreciation | ₹22 Cr | ₹20 Cr | ₹21 Cr | ₹19 Cr | ₹20 Cr |
| Profit Before Taxation & Exceptional Items | ₹108 Cr | ₹120 Cr | ₹133 Cr | ₹100 Cr | ₹66 Cr |
| Exceptional Income / Expenses | - | ₹3.98 Cr | ₹-18 Cr | - | - |
| Profit Before Tax | ₹108 Cr | ₹124 Cr | ₹115 Cr | ₹100 Cr | ₹66 Cr |
| Provision for Tax | ₹28 Cr | ₹32 Cr | ₹30 Cr | ₹26 Cr | ₹17 Cr |
| Current Income Tax | ₹31 Cr | ₹27 Cr | ₹37 Cr | ₹27 Cr | ₹18 Cr |
| Deferred Tax | ₹-2.60 Cr | ₹4.17 Cr | ₹-6.43 Cr | ₹-0.97 Cr | ₹-0.79 Cr |
| Other taxes | ₹-0.25 Cr | - | - | - | - |
| Profit After Tax | ₹80 Cr | ₹92 Cr | ₹85 Cr | ₹75 Cr | ₹49 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹677 Cr | ₹602 Cr | ₹535 Cr | ₹471 Cr | ₹435 Cr |
| Appropriations | ₹757 Cr | ₹694 Cr | ₹620 Cr | ₹545 Cr | ₹483 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹18 Cr | ₹17 Cr | ₹18 Cr | ₹10 Cr | ₹13 Cr |
| Equity Dividend % | ₹315.00 | ₹175.00 | ₹165.00 | ₹150.00 | ₹100.00 |
| Earnings Per Share | ₹78.84 | ₹90.94 | ₹83.92 | ₹73.50 | ₹48.00 |
| Adjusted EPS | ₹78.84 | ₹90.94 | ₹83.92 | ₹73.50 | ₹48.00 |
Compare Income Statement of peers of HONDA INDIA POWER PRODUCTS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| HONDA INDIA POWER PRODUCTS | ₹2,555.7 Cr | -0.3% | -5% | -30.2% | Stock Analytics | |
| CG POWER AND INDUSTRIAL SOLUTIONS | ₹117,092.0 Cr | 0.8% | -0.3% | 4.1% | Stock Analytics | |
| SIEMENS | ₹109,790.0 Cr | 0.9% | -0.8% | -57.2% | Stock Analytics | |
| ABB INDIA | ₹104,980.0 Cr | -0.8% | -3.2% | -30.3% | Stock Analytics | |
| HAVELLS INDIA | ₹92,147.2 Cr | 0.8% | 1.5% | -11.8% | Stock Analytics | |
| SUZLON ENERGY | ₹78,952.2 Cr | 0.3% | 6.7% | -7.9% | Stock Analytics | |
HONDA INDIA POWER PRODUCTS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| HONDA INDIA POWER PRODUCTS | -0.3% |
-5% |
-30.2% |
| SENSEX | 1.6% |
2.7% |
6.3% |
You may also like the below Video Courses