HONDA INDIA POWER PRODUCTS
|
HONDA INDIA POWER PRODUCTS Last 5 Year Income Statement History
[Standalone]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹1,246 Cr | ₹1,156 Cr | ₹939 Cr | ₹849 Cr | ₹816 Cr |
Sales | ₹1,218 Cr | ₹1,131 Cr | ₹919 Cr | ₹827 Cr | ₹801 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹9.61 Cr | ₹7.39 Cr | ₹5.24 Cr | ₹6.28 Cr | ₹6.04 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹18 Cr | ₹18 Cr | ₹15 Cr | ₹15 Cr | ₹8.38 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹1,246 Cr | ₹1,156 Cr | ₹939 Cr | ₹849 Cr | ₹816 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-0.29 Cr | ₹-14 Cr | ₹55 Cr | ₹-92 Cr | ₹-12 Cr |
Raw Material Consumed | ₹751 Cr | ₹746 Cr | ₹553 Cr | ₹594 Cr | ₹513 Cr |
Opening Raw Materials | ₹73 Cr | ₹71 Cr | ₹67 Cr | ₹60 Cr | ₹51 Cr |
Purchases Raw Materials | ₹644 Cr | ₹653 Cr | ₹500 Cr | ₹531 Cr | ₹451 Cr |
Closing Raw Materials | ₹63 Cr | ₹73 Cr | ₹71 Cr | ₹67 Cr | ₹60 Cr |
Other Direct Purchases / Brought in cost | ₹98 Cr | ₹95 Cr | ₹57 Cr | ₹71 Cr | ₹71 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹12 Cr | ₹9.41 Cr | ₹6.80 Cr | ₹8.19 Cr | ₹7.31 Cr |
Electricity & Power | ₹12 Cr | ₹9.41 Cr | ₹6.80 Cr | ₹8.19 Cr | ₹7.31 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹127 Cr | ₹117 Cr | ₹107 Cr | ₹114 Cr | ₹98 Cr |
Salaries, Wages & Bonus | ₹104 Cr | ₹99 Cr | ₹90 Cr | ₹97 Cr | ₹84 Cr |
Contributions to EPF & Pension Funds | ₹6.69 Cr | ₹5.56 Cr | ₹5.10 Cr | ₹4.91 Cr | ₹4.07 Cr |
Workmen and Staff Welfare Expenses | ₹9.62 Cr | ₹9.01 Cr | ₹7.43 Cr | ₹7.61 Cr | ₹6.58 Cr |
Other Employees Cost | ₹7.07 Cr | ₹3.99 Cr | ₹4.88 Cr | ₹5.17 Cr | ₹3.52 Cr |
Other Manufacturing Expenses | ₹61 Cr | ₹52 Cr | ₹45 Cr | ₹45 Cr | ₹41 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹2.87 Cr | ₹1.78 Cr | ₹0.97 Cr | ₹1.59 Cr | ₹1.87 Cr |
Repairs and Maintenance | ₹4.76 Cr | ₹4.05 Cr | ₹3.76 Cr | ₹3.33 Cr | ₹2.63 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹54 Cr | ₹47 Cr | ₹40 Cr | ₹40 Cr | ₹36 Cr |
General and Administration Expenses | ₹19 Cr | ₹15 Cr | ₹16 Cr | ₹18 Cr | ₹17 Cr |
Rent , Rates & Taxes | ₹4.01 Cr | ₹3.25 Cr | ₹3.18 Cr | ₹3.49 Cr | ₹3.05 Cr |
Insurance | ₹1.36 Cr | ₹1.27 Cr | ₹1.19 Cr | ₹0.89 Cr | ₹0.90 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹7.34 Cr | ₹5.36 Cr | ₹7.81 Cr | ₹5.26 Cr | ₹5.07 Cr |
Traveling and conveyance | ₹4.91 Cr | ₹3.20 Cr | ₹2.57 Cr | ₹6.55 Cr | ₹5.99 Cr |
Other Administration | ₹6.59 Cr | ₹4.75 Cr | ₹4.11 Cr | ₹8.20 Cr | ₹7.73 Cr |
Selling and Distribution Expenses | ₹132 Cr | ₹121 Cr | ₹74 Cr | ₹60 Cr | ₹53 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹5.53 Cr | ₹2.65 Cr | ₹1.91 Cr | ₹1.19 Cr | ₹1.22 Cr |
Miscellaneous Expenses | ₹9.27 Cr | ₹7.00 Cr | ₹9.79 Cr | ₹7.94 Cr | ₹7.33 Cr |
Bad debts /advances written off | - | - | - | ₹0.02 Cr | ₹0.33 Cr |
Provision for doubtful debts | ₹0.15 Cr | - | ₹0.01 Cr | - | ₹0.11 Cr |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | ₹3.24 Cr | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹9.12 Cr | ₹7.00 Cr | ₹6.54 Cr | ₹7.92 Cr | ₹6.89 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹1,111 Cr | ₹1,054 Cr | ₹866 Cr | ₹756 Cr | ₹725 Cr |
Operating Profit (Excl OI) | ₹135 Cr | ₹103 Cr | ₹73 Cr | ₹93 Cr | ₹91 Cr |
Other Income | ₹19 Cr | ₹17 Cr | ₹15 Cr | ₹16 Cr | ₹18 Cr |
Interest Received | ₹16 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹16 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.95 Cr | ₹0.03 Cr | ₹0.77 Cr | ₹0.48 Cr | ₹0.50 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹0.07 Cr | - | ₹0.80 Cr | ₹0.87 Cr | ₹0.45 Cr |
Foreign Exchange Gains | ₹0.59 Cr | ₹3.70 Cr | - | ₹0.76 Cr | ₹0.60 Cr |
Others | ₹1.08 Cr | ₹0.45 Cr | ₹0.22 Cr | ₹0.24 Cr | ₹0.21 Cr |
Operating Profit | ₹154 Cr | ₹120 Cr | ₹87 Cr | ₹109 Cr | ₹109 Cr |
Interest | ₹0.65 Cr | ₹0.93 Cr | ₹0.67 Cr | ₹0.71 Cr | ₹0.57 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | ₹0.13 Cr | ₹0.13 Cr | ₹0.12 Cr | ₹0.12 Cr | ₹0.12 Cr |
Bank Charges etc | ₹0.07 Cr | ₹0.45 Cr | ₹0.39 Cr | ₹0.41 Cr | ₹0.45 Cr |
Other Interest | ₹0.45 Cr | ₹0.35 Cr | ₹0.16 Cr | ₹0.18 Cr | - |
PBDT | ₹154 Cr | ₹119 Cr | ₹86 Cr | ₹108 Cr | ₹108 Cr |
Depreciation | ₹21 Cr | ₹19 Cr | ₹20 Cr | ₹22 Cr | ₹21 Cr |
Profit Before Taxation & Exceptional Items | ₹133 Cr | ₹100 Cr | ₹66 Cr | ₹86 Cr | ₹87 Cr |
Exceptional Income / Expenses | ₹-18 Cr | - | - | ₹4.37 Cr | ₹-3.50 Cr |
Profit Before Tax | ₹115 Cr | ₹100 Cr | ₹66 Cr | ₹90 Cr | ₹83 Cr |
Provision for Tax | ₹30 Cr | ₹26 Cr | ₹17 Cr | ₹24 Cr | ₹29 Cr |
Current Income Tax | ₹37 Cr | ₹27 Cr | ₹18 Cr | ₹25 Cr | ₹31 Cr |
Deferred Tax | ₹-6.43 Cr | ₹-0.97 Cr | ₹-0.79 Cr | ₹-1.08 Cr | ₹-1.51 Cr |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹85 Cr | ₹75 Cr | ₹49 Cr | ₹67 Cr | ₹54 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹85 Cr | ₹75 Cr | ₹49 Cr | ₹67 Cr | ₹54 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹535 Cr | ₹471 Cr | ₹435 Cr | ₹382 Cr | ₹339 Cr |
Appropriations | ₹620 Cr | ₹545 Cr | ₹483 Cr | ₹449 Cr | ₹394 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹18 Cr | ₹10 Cr | ₹13 Cr | ₹14 Cr | ₹12 Cr |
Equity Dividend % | ₹165.00 | ₹150.00 | ₹100.00 | ₹125.00 | ₹100.00 |
Earnings Per Share | ₹83.92 | ₹73.50 | ₹48.00 | ₹65.60 | ₹53.40 |
Adjusted EPS | ₹83.92 | ₹73.50 | ₹48.00 | ₹65.60 | ₹53.40 |
Compare Income Statement of peers of HONDA INDIA POWER PRODUCTS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
HONDA INDIA POWER PRODUCTS | ₹2,443.3 Cr | 1.3% | -11.2% | 17.3% | Stock Analytics | |
SIEMENS | ₹199,009.0 Cr | 10.1% | 12.4% | 50.7% | Stock Analytics | |
ABB INDIA | ₹133,316.0 Cr | 5.4% | 10.1% | 74.8% | Stock Analytics | |
HAVELLS INDIA | ₹94,087.1 Cr | 2.2% | 4.2% | 22.2% | Stock Analytics | |
CG POWER AND INDUSTRIAL SOLUTIONS | ₹81,292.3 Cr | 13.2% | 25.1% | 80.9% | Stock Analytics | |
SUZLON ENERGY | ₹53,647.6 Cr | -0.1% | -17.4% | 378.9% | Stock Analytics |
HONDA INDIA POWER PRODUCTS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
HONDA INDIA POWER PRODUCTS | 1.3% |
-11.2% |
17.3% |
SENSEX | -2.6% |
-0% |
21% |
You may also like the below Video Courses