Home > Income Statement > HONDA INDIA POWER PRODUCTS

HONDA INDIA POWER PRODUCTS
Income Statement

COMMUNITY POLL
for HONDA INDIA POWER PRODUCTS
Please provide your vote to see the results

HONDA INDIA POWER PRODUCTS Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹1,246 Cr₹1,156 Cr₹939 Cr₹849 Cr₹816 Cr
     Sales ₹1,218 Cr₹1,131 Cr₹919 Cr₹827 Cr₹801 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹9.61 Cr₹7.39 Cr₹5.24 Cr₹6.28 Cr₹6.04 Cr
     Revenue from property development -----
     Other Operational Income ₹18 Cr₹18 Cr₹15 Cr₹15 Cr₹8.38 Cr
Less: Excise Duty -----
Net Sales ₹1,246 Cr₹1,156 Cr₹939 Cr₹849 Cr₹816 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-0.29 Cr₹-14 Cr₹55 Cr₹-92 Cr₹-12 Cr
Raw Material Consumed ₹751 Cr₹746 Cr₹553 Cr₹594 Cr₹513 Cr
     Opening Raw Materials ₹73 Cr₹71 Cr₹67 Cr₹60 Cr₹51 Cr
     Purchases Raw Materials ₹644 Cr₹653 Cr₹500 Cr₹531 Cr₹451 Cr
     Closing Raw Materials ₹63 Cr₹73 Cr₹71 Cr₹67 Cr₹60 Cr
     Other Direct Purchases / Brought in cost ₹98 Cr₹95 Cr₹57 Cr₹71 Cr₹71 Cr
     Other raw material cost -----
Power & Fuel Cost ₹12 Cr₹9.41 Cr₹6.80 Cr₹8.19 Cr₹7.31 Cr
     Electricity & Power ₹12 Cr₹9.41 Cr₹6.80 Cr₹8.19 Cr₹7.31 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹127 Cr₹117 Cr₹107 Cr₹114 Cr₹98 Cr
     Salaries, Wages & Bonus ₹104 Cr₹99 Cr₹90 Cr₹97 Cr₹84 Cr
     Contributions to EPF & Pension Funds ₹6.69 Cr₹5.56 Cr₹5.10 Cr₹4.91 Cr₹4.07 Cr
     Workmen and Staff Welfare Expenses ₹9.62 Cr₹9.01 Cr₹7.43 Cr₹7.61 Cr₹6.58 Cr
     Other Employees Cost ₹7.07 Cr₹3.99 Cr₹4.88 Cr₹5.17 Cr₹3.52 Cr
Other Manufacturing Expenses ₹61 Cr₹52 Cr₹45 Cr₹45 Cr₹41 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹2.87 Cr₹1.78 Cr₹0.97 Cr₹1.59 Cr₹1.87 Cr
     Repairs and Maintenance ₹4.76 Cr₹4.05 Cr₹3.76 Cr₹3.33 Cr₹2.63 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹54 Cr₹47 Cr₹40 Cr₹40 Cr₹36 Cr
General and Administration Expenses ₹19 Cr₹15 Cr₹16 Cr₹18 Cr₹17 Cr
     Rent , Rates & Taxes ₹4.01 Cr₹3.25 Cr₹3.18 Cr₹3.49 Cr₹3.05 Cr
     Insurance ₹1.36 Cr₹1.27 Cr₹1.19 Cr₹0.89 Cr₹0.90 Cr
     Printing and stationery -----
     Professional and legal fees ₹7.34 Cr₹5.36 Cr₹7.81 Cr₹5.26 Cr₹5.07 Cr
     Traveling and conveyance ₹4.91 Cr₹3.20 Cr₹2.57 Cr₹6.55 Cr₹5.99 Cr
     Other Administration ₹6.59 Cr₹4.75 Cr₹4.11 Cr₹8.20 Cr₹7.73 Cr
Selling and Distribution Expenses ₹132 Cr₹121 Cr₹74 Cr₹60 Cr₹53 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹5.53 Cr₹2.65 Cr₹1.91 Cr₹1.19 Cr₹1.22 Cr
Miscellaneous Expenses ₹9.27 Cr₹7.00 Cr₹9.79 Cr₹7.94 Cr₹7.33 Cr
     Bad debts /advances written off ---₹0.02 Cr₹0.33 Cr
     Provision for doubtful debts ₹0.15 Cr-₹0.01 Cr-₹0.11 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations --₹3.24 Cr--
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹9.12 Cr₹7.00 Cr₹6.54 Cr₹7.92 Cr₹6.89 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,111 Cr₹1,054 Cr₹866 Cr₹756 Cr₹725 Cr
Operating Profit (Excl OI) ₹135 Cr₹103 Cr₹73 Cr₹93 Cr₹91 Cr
Other Income ₹19 Cr₹17 Cr₹15 Cr₹16 Cr₹18 Cr
     Interest Received ₹16 Cr₹13 Cr₹13 Cr₹13 Cr₹16 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.95 Cr₹0.03 Cr₹0.77 Cr₹0.48 Cr₹0.50 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹0.07 Cr-₹0.80 Cr₹0.87 Cr₹0.45 Cr
     Foreign Exchange Gains ₹0.59 Cr₹3.70 Cr-₹0.76 Cr₹0.60 Cr
     Others ₹1.08 Cr₹0.45 Cr₹0.22 Cr₹0.24 Cr₹0.21 Cr
Operating Profit ₹154 Cr₹120 Cr₹87 Cr₹109 Cr₹109 Cr
Interest ₹0.65 Cr₹0.93 Cr₹0.67 Cr₹0.71 Cr₹0.57 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits ₹0.13 Cr₹0.13 Cr₹0.12 Cr₹0.12 Cr₹0.12 Cr
     Bank Charges etc ₹0.07 Cr₹0.45 Cr₹0.39 Cr₹0.41 Cr₹0.45 Cr
     Other Interest ₹0.45 Cr₹0.35 Cr₹0.16 Cr₹0.18 Cr-
PBDT ₹154 Cr₹119 Cr₹86 Cr₹108 Cr₹108 Cr
Depreciation ₹21 Cr₹19 Cr₹20 Cr₹22 Cr₹21 Cr
Profit Before Taxation & Exceptional Items ₹133 Cr₹100 Cr₹66 Cr₹86 Cr₹87 Cr
Exceptional Income / Expenses ₹-18 Cr--₹4.37 Cr₹-3.50 Cr
Profit Before Tax ₹115 Cr₹100 Cr₹66 Cr₹90 Cr₹83 Cr
Provision for Tax ₹30 Cr₹26 Cr₹17 Cr₹24 Cr₹29 Cr
     Current Income Tax ₹37 Cr₹27 Cr₹18 Cr₹25 Cr₹31 Cr
     Deferred Tax ₹-6.43 Cr₹-0.97 Cr₹-0.79 Cr₹-1.08 Cr₹-1.51 Cr
     Other taxes -----
Profit After Tax ₹85 Cr₹75 Cr₹49 Cr₹67 Cr₹54 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹85 Cr₹75 Cr₹49 Cr₹67 Cr₹54 Cr
Adjustments to PAT -----
Profit Balance B/F ₹535 Cr₹471 Cr₹435 Cr₹382 Cr₹339 Cr
Appropriations ₹620 Cr₹545 Cr₹483 Cr₹449 Cr₹394 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹18 Cr₹10 Cr₹13 Cr₹14 Cr₹12 Cr
Equity Dividend % ₹165.00₹150.00₹100.00₹125.00₹100.00
Earnings Per Share ₹83.92₹73.50₹48.00₹65.60₹53.40
Adjusted EPS ₹83.92₹73.50₹48.00₹65.60₹53.40

Compare Income Statement of peers of HONDA INDIA POWER PRODUCTS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
HONDA INDIA POWER PRODUCTS ₹2,443.3 Cr 1.3% -11.2% 17.3% Stock Analytics
SIEMENS ₹199,009.0 Cr 10.1% 12.4% 50.7% Stock Analytics
ABB INDIA ₹133,316.0 Cr 5.4% 10.1% 74.8% Stock Analytics
HAVELLS INDIA ₹94,087.1 Cr 2.2% 4.2% 22.2% Stock Analytics
CG POWER AND INDUSTRIAL SOLUTIONS ₹81,292.3 Cr 13.2% 25.1% 80.9% Stock Analytics
SUZLON ENERGY ₹53,647.6 Cr -0.1% -17.4% 378.9% Stock Analytics


HONDA INDIA POWER PRODUCTS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
HONDA INDIA POWER PRODUCTS

1.3%

-11.2%

17.3%

SENSEX

-2.6%

-0%

21%


You may also like the below Video Courses