HLV
|
HLV Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹203 Cr | ₹199 Cr | ₹173 Cr | ₹73 Cr | ₹19 Cr |
| Rooms / Restaurant / Banquets | ₹119 Cr | ₹113 Cr | ₹100 Cr | ₹35 Cr | ₹6.38 Cr |
| Communication Services | - | - | - | - | - |
| Food & Beverages | ₹69 Cr | ₹73 Cr | ₹62 Cr | ₹31 Cr | ₹6.47 Cr |
| Other Operational Income | ₹15 Cr | ₹14 Cr | ₹11 Cr | ₹7.05 Cr | ₹6.07 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹203 Cr | ₹199 Cr | ₹173 Cr | ₹73 Cr | ₹19 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | - | - | - | - | - |
| Foods, Beverages Consumed | ₹15 Cr | ₹15 Cr | ₹13 Cr | ₹7.16 Cr | ₹2.11 Cr |
| Opening Raw Materials | ₹3.95 Cr | ₹3.09 Cr | ₹2.88 Cr | ₹2.54 Cr | ₹2.84 Cr |
| Purchases Raw Materials | ₹15 Cr | ₹16 Cr | ₹14 Cr | ₹7.49 Cr | ₹1.81 Cr |
| Closing Raw Materials | ₹4.20 Cr | ₹3.95 Cr | ₹3.09 Cr | ₹2.88 Cr | ₹2.54 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹11 Cr | ₹10 Cr | ₹9.75 Cr | ₹7.93 Cr | ₹5.19 Cr |
| Electricity & Power | ₹11 Cr | ₹10 Cr | ₹9.75 Cr | ₹7.93 Cr | ₹5.19 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹59 Cr | ₹55 Cr | ₹53 Cr | ₹29 Cr | ₹23 Cr |
| Salaries, Wages & Bonus | ₹52 Cr | ₹47 Cr | ₹47 Cr | ₹24 Cr | ₹19 Cr |
| Contributions to EPF & Pension Funds | ₹2.40 Cr | ₹3.01 Cr | ₹2.51 Cr | ₹2.59 Cr | ₹1.80 Cr |
| Workmen and Staff Welfare Expenses | ₹4.92 Cr | ₹4.53 Cr | ₹3.78 Cr | ₹2.42 Cr | ₹1.60 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Operating & Servicing Cost | ₹25 Cr | ₹26 Cr | ₹23 Cr | ₹14 Cr | ₹8.78 Cr |
| Linen & Room Supplies | ₹6.17 Cr | ₹7.05 Cr | ₹8.79 Cr | ₹4.11 Cr | ₹1.33 Cr |
| Catering Supplies | - | - | - | - | - |
| Repairs and Maintenance | ₹9.68 Cr | ₹11 Cr | ₹9.75 Cr | ₹7.39 Cr | ₹6.01 Cr |
| Laundry & Washing Expenses | - | - | - | - | - |
| Music,Banquets and Restaurants | - | - | - | - | - |
| Other Operating Expenses | ₹8.98 Cr | ₹8.01 Cr | ₹4.43 Cr | ₹2.09 Cr | ₹1.44 Cr |
| Selling and Administration Expenses | ₹65 Cr | ₹62 Cr | ₹57 Cr | ₹35 Cr | ₹33 Cr |
| Rent , Rates & Taxes | ₹37 Cr | ₹35 Cr | ₹38 Cr | ₹22 Cr | ₹18 Cr |
| Insurance | ₹0.68 Cr | ₹0.95 Cr | ₹0.51 Cr | ₹0.50 Cr | ₹0.78 Cr |
| Printing and stationery | ₹0.48 Cr | ₹0.41 Cr | ₹0.37 Cr | ₹0.32 Cr | ₹0.14 Cr |
| Professional and legal fees | ₹5.64 Cr | ₹5.07 Cr | ₹3.52 Cr | ₹4.86 Cr | ₹8.34 Cr |
| Freight outwards | - | - | - | - | - |
| Packing expenses | - | - | - | - | - |
| Commission, Brokerage & Discounts | ₹10 Cr | ₹7.44 Cr | ₹6.35 Cr | ₹2.41 Cr | ₹0.64 Cr |
| Advertisement & Sales Promotion | ₹8.62 Cr | ₹11 Cr | ₹6.53 Cr | ₹4.11 Cr | ₹3.87 Cr |
| Other Selling & administrative Expenses | ₹2.39 Cr | ₹2.46 Cr | ₹1.75 Cr | ₹1.07 Cr | ₹1.02 Cr |
| Miscellaneous Expenses | ₹0.45 Cr | ₹0.40 Cr | ₹0.46 Cr | ₹0.49 Cr | ₹0.66 Cr |
| Bad debts /advances written off | - | - | - | ₹0.09 Cr | ₹0.18 Cr |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | ₹0.07 Cr | ₹0.04 Cr | ₹0.13 Cr | ₹0.09 Cr | - |
| Losson foreign exchange fluctuations | - | ₹0.02 Cr | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.38 Cr | ₹0.35 Cr | ₹0.33 Cr | ₹0.31 Cr | ₹0.48 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹175 Cr | ₹168 Cr | ₹157 Cr | ₹94 Cr | ₹72 Cr |
| Operating Profit (Excl OI) | ₹28 Cr | ₹31 Cr | ₹16 Cr | ₹-21 Cr | ₹-53 Cr |
| Other Income | ₹15 Cr | ₹9.80 Cr | ₹9.97 Cr | ₹3.32 Cr | ₹25 Cr |
| Interest Received | ₹11 Cr | ₹7.74 Cr | ₹5.57 Cr | ₹1.05 Cr | ₹2.84 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | ₹0.86 Cr |
| Profits on sale of Investments | - | - | ₹1.43 Cr | ₹0.59 Cr | - |
| Foreign Exchange Gains | ₹0.06 Cr | - | ₹0.06 Cr | ₹0.00 Cr | ₹0.01 Cr |
| Provision Written Back | ₹3.26 Cr | ₹0.93 Cr | ₹0.34 Cr | ₹1.44 Cr | ₹0.36 Cr |
| Others | ₹0.97 Cr | ₹1.13 Cr | ₹2.57 Cr | ₹0.25 Cr | ₹21 Cr |
| Operating Profit | ₹43 Cr | ₹41 Cr | ₹26 Cr | ₹-17 Cr | ₹-28 Cr |
| Interest | ₹2.23 Cr | ₹2.40 Cr | ₹5.11 Cr | ₹2.35 Cr | ₹2.30 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹0.24 Cr | ₹0.35 Cr | ₹3.94 Cr | ₹1.34 Cr | ₹0.63 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.03 Cr | ₹0.05 Cr | ₹0.49 Cr | ₹0.07 Cr | ₹0.02 Cr |
| Other Interest | ₹1.96 Cr | ₹2.00 Cr | ₹0.68 Cr | ₹0.94 Cr | ₹1.65 Cr |
| PBDT | ₹41 Cr | ₹38 Cr | ₹21 Cr | ₹-20 Cr | ₹-30 Cr |
| Depreciation | ₹16 Cr | ₹14 Cr | ₹11 Cr | ₹13 Cr | ₹14 Cr |
| Profit Before Taxation & Exceptional Items | ₹25 Cr | ₹24 Cr | ₹9.60 Cr | ₹-33 Cr | ₹-44 Cr |
| Exceptional Income / Expenses | ₹0.82 Cr | - | ₹-1.00 Cr | ₹-9.96 Cr | ₹7.66 Cr |
| Profit Before Tax | ₹26 Cr | ₹24 Cr | ₹8.61 Cr | ₹-43 Cr | ₹-36 Cr |
| Provision for Tax | - | - | ₹0.96 Cr | - | - |
| Current Income Tax | - | - | - | - | - |
| Deferred Tax | - | - | - | - | - |
| Other taxes | - | - | ₹0.96 Cr | - | - |
| Profit After Tax | ₹26 Cr | ₹24 Cr | ₹7.65 Cr | ₹-43 Cr | ₹-36 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹-587 Cr | ₹-610 Cr | ₹-618 Cr | ₹-576 Cr | ₹-540 Cr |
| Appropriations | ₹-561 Cr | ₹-587 Cr | ₹-610 Cr | ₹-618 Cr | ₹-576 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹-561 Cr | ₹-587 Cr | ₹-610 Cr | ₹-618 Cr | ₹-576 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹0.40 | ₹0.36 | ₹0.12 | ₹-0.64 | ₹-0.57 |
| Adjusted EPS | ₹0.40 | ₹0.36 | ₹0.12 | ₹-0.64 | ₹-0.57 |
Compare Income Statement of peers of HLV
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| HLV | ₹734.5 Cr | 0.8% | -7% | -40.9% | Stock Analytics | |
| THE INDIAN HOTELS COMPANY | ₹104,793.0 Cr | 0.1% | -2.1% | 8.6% | Stock Analytics | |
| EIH | ₹24,170.3 Cr | 0.5% | -0.1% | -1.9% | Stock Analytics | |
| CHALET HOTELS | ₹20,582.7 Cr | -3.5% | -8.2% | 10.1% | Stock Analytics | |
| LEMON TREE HOTELS | ₹13,175.1 Cr | 0.1% | -2.8% | 38% | Stock Analytics | |
| MAHINDRA HOLIDAYS & RESORTS INDIA | ₹6,734.2 Cr | 0.7% | -6% | -10.5% | Stock Analytics | |
HLV Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| HLV | 0.8% |
-7% |
-40.9% |
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses