HLV
|
HLV Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹132 Cr | ₹132 Cr | ₹132 Cr | ₹132 Cr | ₹126 Cr |
| Equity - Authorised | ₹200 Cr | ₹200 Cr | ₹200 Cr | ₹200 Cr | ₹200 Cr |
| Equity - Issued | ₹132 Cr | ₹132 Cr | ₹132 Cr | ₹132 Cr | ₹126 Cr |
| Equity Paid Up | ₹132 Cr | ₹132 Cr | ₹132 Cr | ₹132 Cr | ₹126 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹336 Cr | ₹312 Cr | ₹287 Cr | ₹280 Cr | ₹296 Cr |
| Securities Premium | ₹678 Cr | ₹678 Cr | ₹678 Cr | ₹678 Cr | ₹653 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹-561 Cr | ₹-587 Cr | ₹-610 Cr | ₹-618 Cr | ₹-576 Cr |
| General Reserves | ₹132 Cr | ₹132 Cr | ₹132 Cr | ₹132 Cr | ₹132 Cr |
| Other Reserves | ₹87 Cr | ₹89 Cr | ₹88 Cr | ₹89 Cr | ₹86 Cr |
| Reserve excluding Revaluation Reserve | ₹336 Cr | ₹312 Cr | ₹287 Cr | ₹280 Cr | ₹296 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹468 Cr | ₹443 Cr | ₹419 Cr | ₹412 Cr | ₹422 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹5.00 Cr | ₹1.44 Cr | ₹2.78 Cr | ₹42 Cr | ₹10 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | ₹9.65 Cr |
| Term Loans - Institutions | ₹6.32 Cr | ₹2.79 Cr | ₹4.02 Cr | ₹40 Cr | - |
| Other Secured | ₹-1.32 Cr | ₹-1.35 Cr | ₹-1.24 Cr | ₹1.70 Cr | ₹0.78 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - |
| Deferred Tax Liability | - | - | - | - | - |
| Other Long Term Liabilities | ₹21 Cr | ₹19 Cr | ₹23 Cr | ₹5.00 Cr | ₹21 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹7.62 Cr | ₹12 Cr | ₹14 Cr | ₹6.76 Cr | ₹8.75 Cr |
| Total Non-Current Liabilities | ₹33 Cr | ₹33 Cr | ₹40 Cr | ₹53 Cr | ₹40 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹95 Cr | ₹79 Cr | ₹71 Cr | ₹59 Cr | ₹51 Cr |
| Sundry Creditors | ₹95 Cr | ₹79 Cr | ₹71 Cr | ₹59 Cr | ₹51 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹20 Cr | ₹19 Cr | ₹17 Cr | ₹12 Cr | ₹52 Cr |
| Bank Overdraft / Short term credit | - | ₹1.67 Cr | - | - | ₹1.95 Cr |
| Advances received from customers | ₹3.59 Cr | ₹3.89 Cr | ₹3.20 Cr | ₹2.57 Cr | ₹2.88 Cr |
| Interest Accrued But Not Due | ₹0.01 Cr | ₹0.01 Cr | - | ₹0.33 Cr | ₹0.04 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹16 Cr | ₹14 Cr | ₹14 Cr | ₹8.74 Cr | ₹47 Cr |
| Short Term Borrowings | ₹12 Cr | ₹8.80 Cr | ₹4.86 Cr | - | ₹28 Cr |
| Secured ST Loans repayable on Demands | ₹12 Cr | ₹8.80 Cr | ₹4.86 Cr | - | - |
| Working Capital Loans- Sec | ₹12 Cr | ₹8.80 Cr | ₹4.86 Cr | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-12 Cr | ₹-8.80 Cr | ₹-4.86 Cr | - | ₹28 Cr |
| Short Term Provisions | ₹3.55 Cr | ₹2.33 Cr | ₹2.24 Cr | ₹2.78 Cr | ₹3.38 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹3.55 Cr | ₹2.33 Cr | ₹2.24 Cr | ₹2.78 Cr | ₹3.38 Cr |
| Total Current Liabilities | ₹130 Cr | ₹110 Cr | ₹96 Cr | ₹74 Cr | ₹134 Cr |
| Total Liabilities | ₹632 Cr | ₹586 Cr | ₹575 Cr | ₹560 Cr | ₹596 Cr |
| ASSETS | |||||
| Gross Block | ₹359 Cr | ₹335 Cr | ₹324 Cr | ₹305 Cr | ₹322 Cr |
| Less: Accumulated Depreciation | ₹81 Cr | ₹67 Cr | ₹54 Cr | ₹51 Cr | ₹49 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹278 Cr | ₹268 Cr | ₹270 Cr | ₹255 Cr | ₹273 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹10 Cr | ₹1.04 Cr | ₹4.78 Cr | ₹0.32 Cr | ₹0.32 Cr |
| Non Current Investments | - | - | - | - | ₹43 Cr |
| Long Term Investment | - | - | - | - | ₹43 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | ₹43 Cr |
| Long Term Loans & Advances | ₹53 Cr | ₹58 Cr | ₹50 Cr | ₹41 Cr | ₹37 Cr |
| Other Non Current Assets | ₹19 Cr | ₹15 Cr | ₹35 Cr | ₹7.81 Cr | ₹140 Cr |
| Total Non-Current Assets | ₹400 Cr | ₹383 Cr | ₹402 Cr | ₹347 Cr | ₹493 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | ₹40 Cr | - |
| Quoted | - | - | - | ₹40 Cr | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹8.26 Cr | ₹7.71 Cr | ₹6.06 Cr | ₹6.55 Cr | ₹6.22 Cr |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹4.06 Cr | ₹3.76 Cr | ₹2.97 Cr | ₹3.67 Cr | ₹3.68 Cr |
| Other Inventory | ₹4.20 Cr | ₹3.95 Cr | ₹3.09 Cr | ₹2.88 Cr | ₹2.54 Cr |
| Sundry Debtors | ₹12 Cr | ₹15 Cr | ₹13 Cr | ₹4.89 Cr | ₹2.84 Cr |
| Debtors more than Six months | ₹3.16 Cr | ₹4.31 Cr | ₹3.23 Cr | ₹2.79 Cr | ₹15 Cr |
| Debtors Others | ₹12 Cr | ₹13 Cr | ₹13 Cr | ₹4.87 Cr | ₹1.86 Cr |
| Cash and Bank | ₹138 Cr | ₹114 Cr | ₹49 Cr | ₹27 Cr | ₹3.32 Cr |
| Cash in hand | ₹0.16 Cr | ₹0.13 Cr | ₹0.11 Cr | ₹0.14 Cr | ₹0.10 Cr |
| Balances at Bank | ₹138 Cr | ₹114 Cr | ₹49 Cr | ₹27 Cr | ₹3.22 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹47 Cr | ₹35 Cr | ₹35 Cr | ₹44 Cr | ₹79 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹1.28 Cr | ₹0.17 Cr | - | ₹0.36 Cr | ₹0.36 Cr |
| Prepaid Expenses | ₹43 Cr | ₹33 Cr | ₹31 Cr | ₹27 Cr | ₹10 Cr |
| Other current_assets | ₹3.57 Cr | ₹1.82 Cr | ₹4.21 Cr | ₹17 Cr | ₹68 Cr |
| Short Term Loans and Advances | ₹25 Cr | ₹25 Cr | ₹8.05 Cr | ₹16 Cr | ₹12 Cr |
| Advances recoverable in cash or in kind | ₹4.82 Cr | ₹3.99 Cr | ₹4.83 Cr | ₹4.09 Cr | ₹3.43 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | ₹2.50 Cr | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹20 Cr | ₹19 Cr | ₹3.22 Cr | ₹12 Cr | ₹9.03 Cr |
| Total Current Assets | ₹231 Cr | ₹197 Cr | ₹112 Cr | ₹138 Cr | ₹104 Cr |
| Net Current Assets (Including Current Investments) | ₹101 Cr | ₹88 Cr | ₹16 Cr | ₹65 Cr | ₹-31 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹632 Cr | ₹586 Cr | ₹575 Cr | ₹560 Cr | ₹596 Cr |
| Contingent Liabilities | ₹1,007 Cr | ₹986 Cr | ₹965 Cr | ₹947 Cr | ₹933 Cr |
| Total Debt | ₹18 Cr | ₹12 Cr | ₹8.88 Cr | ₹43 Cr | ₹41 Cr |
| Book Value | 7.10 | 6.73 | 6.35 | 6.25 | 6.69 |
| Adjusted Book Value | 7.10 | 6.73 | 6.35 | 6.25 | 6.69 |
Compare Balance Sheet of peers of HLV
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| HLV | ₹734.5 Cr | 0.8% | -7% | -40.9% | Stock Analytics | |
| THE INDIAN HOTELS COMPANY | ₹104,793.0 Cr | 0.1% | -2.1% | 8.6% | Stock Analytics | |
| EIH | ₹24,170.3 Cr | 0.5% | -0.1% | -1.9% | Stock Analytics | |
| CHALET HOTELS | ₹20,582.7 Cr | -3.5% | -8.2% | 10.1% | Stock Analytics | |
| LEMON TREE HOTELS | ₹13,175.1 Cr | 0.1% | -2.8% | 38% | Stock Analytics | |
| MAHINDRA HOLIDAYS & RESORTS INDIA | ₹6,734.2 Cr | 0.7% | -6% | -10.5% | Stock Analytics | |
HLV Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| HLV | 0.8% |
-7% |
-40.9% |
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses