HITECH CORPORATION
|
HITECH CORPORATION Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2014 | Mar2013 | Mar2012 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹640 Cr | ₹561 Cr | ₹506 Cr | ₹484 Cr | ₹419 Cr |
| Sales | ₹638 Cr | ₹560 Cr | ₹502 Cr | ₹479 Cr | ₹416 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹0.00 Cr | - | ₹2.19 Cr | ₹2.27 Cr | ₹1.95 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹1.99 Cr | ₹1.71 Cr | ₹2.05 Cr | ₹2.63 Cr | ₹1.07 Cr |
| Less: Excise Duty | - | - | ₹47 Cr | ₹44 Cr | ₹33 Cr |
| Net Sales | ₹640 Cr | ₹561 Cr | ₹460 Cr | ₹439 Cr | ₹386 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-3.35 Cr | ₹-1.11 Cr | ₹-1.84 Cr | ₹5.61 Cr | ₹-0.72 Cr |
| Raw Material Consumed | ₹386 Cr | ₹344 Cr | ₹292 Cr | ₹265 Cr | ₹229 Cr |
| Opening Raw Materials | ₹34 Cr | - | ₹13 Cr | ₹18 Cr | ₹23 Cr |
| Purchases Raw Materials | ₹403 Cr | ₹378 Cr | ₹297 Cr | ₹260 Cr | ₹225 Cr |
| Closing Raw Materials | ₹51 Cr | ₹34 Cr | ₹18 Cr | ₹13 Cr | ₹18 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹35 Cr | ₹30 Cr | ₹23 Cr | ₹22 Cr | ₹19 Cr |
| Electricity & Power | - | - | ₹23 Cr | ₹22 Cr | ₹19 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | ₹35 Cr | ₹30 Cr | - | - | - |
| Employee Cost | ₹52 Cr | ₹44 Cr | ₹25 Cr | ₹24 Cr | ₹25 Cr |
| Salaries, Wages & Bonus | ₹45 Cr | ₹38 Cr | ₹21 Cr | ₹21 Cr | ₹20 Cr |
| Contributions to EPF & Pension Funds | ₹2.37 Cr | ₹2.33 Cr | ₹1.15 Cr | ₹1.23 Cr | ₹1.25 Cr |
| Workmen and Staff Welfare Expenses | ₹3.42 Cr | ₹3.17 Cr | ₹2.01 Cr | ₹1.91 Cr | ₹1.92 Cr |
| Other Employees Cost | ₹0.92 Cr | ₹0.74 Cr | ₹0.42 Cr | ₹0.10 Cr | ₹1.51 Cr |
| Other Manufacturing Expenses | ₹11 Cr | ₹13 Cr | ₹49 Cr | ₹50 Cr | ₹46 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | ₹7.91 Cr | ₹8.51 Cr | ₹8.65 Cr |
| Repairs and Maintenance | ₹6.24 Cr | ₹4.23 Cr | ₹3.49 Cr | ₹4.19 Cr | ₹3.91 Cr |
| Packing Material Consumed | - | - | ₹18 Cr | ₹19 Cr | ₹17 Cr |
| Other Mfg Exp | ₹5.00 Cr | ₹8.43 Cr | ₹20 Cr | ₹18 Cr | ₹16 Cr |
| General and Administration Expenses | ₹21 Cr | ₹20 Cr | ₹13 Cr | ₹12 Cr | ₹11 Cr |
| Rent , Rates & Taxes | ₹1.71 Cr | ₹1.46 Cr | ₹2.58 Cr | ₹2.75 Cr | ₹2.94 Cr |
| Insurance | ₹2.78 Cr | ₹2.67 Cr | ₹0.42 Cr | ₹0.34 Cr | ₹0.24 Cr |
| Printing and stationery | - | - | ₹0.39 Cr | ₹0.37 Cr | ₹0.40 Cr |
| Professional and legal fees | ₹6.79 Cr | ₹6.75 Cr | ₹3.62 Cr | ₹3.57 Cr | ₹2.81 Cr |
| Traveling and conveyance | ₹3.11 Cr | ₹2.85 Cr | ₹2.01 Cr | ₹1.87 Cr | ₹1.79 Cr |
| Other Administration | ₹6.47 Cr | ₹5.93 Cr | ₹3.60 Cr | ₹3.24 Cr | ₹2.64 Cr |
| Selling and Distribution Expenses | ₹59 Cr | ₹46 Cr | ₹8.79 Cr | ₹10 Cr | ₹9.01 Cr |
| Advertisement & Sales Promotion | - | - | ₹0.22 Cr | ₹0.29 Cr | ₹0.42 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹16 Cr | ₹11 Cr | ₹8.57 Cr | ₹10 Cr | ₹8.55 Cr |
| Handling and Clearing Charges | ₹43 Cr | ₹36 Cr | - | - | - |
| Other Selling Expenses | - | - | - | - | ₹0.05 Cr |
| Miscellaneous Expenses | ₹5.57 Cr | ₹4.74 Cr | ₹2.21 Cr | ₹3.25 Cr | ₹1.89 Cr |
| Bad debts /advances written off | ₹0.24 Cr | ₹0.19 Cr | ₹0.00 Cr | ₹0.11 Cr | ₹0.02 Cr |
| Provision for doubtful debts | ₹0.95 Cr | ₹0.59 Cr | ₹0.69 Cr | ₹1.89 Cr | ₹0.24 Cr |
| Losson disposal of fixed assets(net) | - | - | ₹0.11 Cr | - | - |
| Losson foreign exchange fluctuations | ₹0.20 Cr | ₹0.19 Cr | ₹0.07 Cr | - | ₹0.42 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹4.19 Cr | ₹3.78 Cr | ₹1.33 Cr | ₹1.25 Cr | ₹1.22 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹566 Cr | ₹500 Cr | ₹411 Cr | ₹393 Cr | ₹340 Cr |
| Operating Profit (Excl OI) | ₹74 Cr | ₹62 Cr | ₹49 Cr | ₹46 Cr | ₹46 Cr |
| Other Income | ₹4.51 Cr | ₹3.69 Cr | ₹0.73 Cr | ₹2.05 Cr | ₹1.27 Cr |
| Interest Received | ₹2.05 Cr | ₹0.60 Cr | ₹0.32 Cr | ₹0.49 Cr | ₹0.35 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.36 Cr | ₹2.20 Cr | - | ₹0.03 Cr | ₹0.34 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹0.39 Cr | ₹0.75 Cr | - | - | - |
| Foreign Exchange Gains | ₹0.91 Cr | - | ₹0.26 Cr | ₹0.57 Cr | - |
| Others | ₹0.80 Cr | ₹0.14 Cr | ₹0.16 Cr | ₹0.96 Cr | ₹0.57 Cr |
| Operating Profit | ₹79 Cr | ₹65 Cr | ₹49 Cr | ₹48 Cr | ₹47 Cr |
| Interest | ₹19 Cr | ₹16 Cr | ₹17 Cr | ₹18 Cr | ₹18 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹4.58 Cr | ₹3.80 Cr | ₹4.70 Cr | ₹4.22 Cr | ₹3.24 Cr |
| Intereston Fixed deposits | - | - | ₹1.46 Cr | ₹1.22 Cr | ₹1.22 Cr |
| Bank Charges etc | ₹8.11 Cr | ₹8.04 Cr | ₹6.58 Cr | ₹5.90 Cr | ₹0.76 Cr |
| Other Interest | ₹5.96 Cr | ₹4.32 Cr | ₹4.74 Cr | ₹6.99 Cr | ₹12 Cr |
| PBDT | ₹60 Cr | ₹49 Cr | ₹32 Cr | ₹30 Cr | ₹29 Cr |
| Depreciation | ₹40 Cr | ₹36 Cr | ₹18 Cr | ₹17 Cr | ₹15 Cr |
| Profit Before Taxation & Exceptional Items | ₹20 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹14 Cr |
| Exceptional Income / Expenses | ₹-1.35 Cr | ₹-0.78 Cr | - | - | ₹-0.22 Cr |
| Profit Before Tax | ₹19 Cr | ₹12 Cr | ₹13 Cr | ₹13 Cr | ₹14 Cr |
| Provision for Tax | ₹3.95 Cr | ₹2.89 Cr | ₹5.39 Cr | ₹2.26 Cr | ₹3.48 Cr |
| Current Income Tax | ₹6.32 Cr | ₹3.28 Cr | ₹5.22 Cr | ₹1.76 Cr | ₹4.07 Cr |
| Deferred Tax | ₹-1.13 Cr | ₹0.24 Cr | ₹-1.16 Cr | ₹0.49 Cr | ₹-0.42 Cr |
| Other taxes | ₹-1.24 Cr | ₹-0.63 Cr | ₹1.34 Cr | - | ₹-0.17 Cr |
| Profit After Tax | ₹15 Cr | ₹8.94 Cr | ₹8.09 Cr | ₹10 Cr | ₹10 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | ₹-1.74 Cr | ₹-1.34 Cr | ₹0.23 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹15 Cr | ₹8.94 Cr | ₹6.35 Cr | ₹9.04 Cr | ₹11 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹199 Cr | ₹192 Cr | ₹60 Cr | ₹54 Cr | ₹47 Cr |
| Appropriations | ₹215 Cr | ₹201 Cr | ₹67 Cr | ₹63 Cr | ₹58 Cr |
| General Reserves | - | - | - | ₹0.53 Cr | ₹0.82 Cr |
| Proposed Equity Dividend | - | - | ₹1.19 Cr | ₹2.11 Cr | ₹2.11 Cr |
| Corporate dividend tax | - | - | ₹0.20 Cr | ₹0.36 Cr | ₹0.34 Cr |
| Other Appropriation | ₹1.72 Cr | ₹1.72 Cr | - | - | - |
| Equity Dividend % | ₹10.00 | ₹10.00 | ₹9.00 | ₹16.00 | ₹16.00 |
| Earnings Per Share | ₹8.84 | ₹5.20 | ₹4.82 | ₹6.86 | ₹8.07 |
| Adjusted EPS | ₹8.84 | ₹5.20 | ₹4.82 | ₹6.86 | ₹8.07 |
Compare Income Statement of peers of HITECH CORPORATION
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| HITECH CORPORATION | ₹705.5 Cr | -0.2% | 20.5% | 109.1% | Stock Analytics | |
| SUPREME INDUSTRIES | ₹41,953.2 Cr | 4.8% | -6.1% | -11.9% | Stock Analytics | |
| ASTRAL | ₹37,241.6 Cr | 3.6% | -1.2% | -2.7% | Stock Analytics | |
| GARWARE HITECH FILMS | ₹17,735.7 Cr | 9.3% | 7.4% | 114.6% | Stock Analytics | |
| SHAILY ENGINEERING PLASTICS | ₹13,701.2 Cr | -5.9% | -3.9% | 29.9% | Stock Analytics | |
| FINOLEX INDUSTRIES | ₹8,987.6 Cr | 5.6% | -6.3% | -24.3% | Stock Analytics | |
HITECH CORPORATION Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| HITECH CORPORATION | -0.2% |
20.5% |
109.1% |
| SENSEX | 7% |
9.6% |
-6.7% |
You may also like the below Video Courses