HITACHI ENERGY INDIA
|
HITACHI ENERGY INDIA Last 5 Year Income Statement History
[Standalone]
Mar2023 | Mar2022 | Dec2020 | Dec2019 | |
---|---|---|---|---|
INCOME : | ||||
Gross Sales | ₹4,469 Cr | ₹4,884 Cr | ₹3,420 Cr | ₹3,236 Cr |
Sales | ₹4,240 Cr | ₹4,628 Cr | ₹3,277 Cr | ₹3,143 Cr |
Job Work/ Contract Receipts | - | - | - | - |
Processing Charges / Service Income | ₹200 Cr | ₹217 Cr | ₹127 Cr | ₹75 Cr |
Revenue from property development | - | - | - | - |
Other Operational Income | ₹28 Cr | ₹39 Cr | ₹17 Cr | ₹18 Cr |
Less: Excise Duty | - | - | - | - |
Net Sales | ₹4,469 Cr | ₹4,884 Cr | ₹3,420 Cr | ₹3,236 Cr |
EXPENDITURE : | ||||
Increase/Decrease in Stock | ₹-96 Cr | ₹-127 Cr | ₹-64 Cr | ₹56 Cr |
Raw Material Consumed | ₹2,807 Cr | ₹2,898 Cr | ₹1,824 Cr | ₹1,703 Cr |
Opening Raw Materials | ₹356 Cr | ₹270 Cr | ₹333 Cr | - |
Purchases Raw Materials | ₹2,735 Cr | ₹2,865 Cr | ₹1,664 Cr | ₹1,863 Cr |
Closing Raw Materials | ₹370 Cr | ₹356 Cr | ₹270 Cr | ₹333 Cr |
Other Direct Purchases / Brought in cost | ₹86 Cr | ₹118 Cr | ₹98 Cr | ₹172 Cr |
Other raw material cost | - | - | - | - |
Power & Fuel Cost | ₹65 Cr | ₹73 Cr | ₹52 Cr | ₹43 Cr |
Electricity & Power | ₹65 Cr | ₹73 Cr | ₹52 Cr | ₹43 Cr |
Oil, Fuel & Natural gas | - | - | - | - |
Coals etc | - | - | - | - |
Other power & fuel | - | - | - | - |
Employee Cost | ₹417 Cr | ₹487 Cr | ₹369 Cr | ₹255 Cr |
Salaries, Wages & Bonus | ₹366 Cr | ₹426 Cr | ₹320 Cr | ₹224 Cr |
Contributions to EPF & Pension Funds | ₹24 Cr | ₹28 Cr | ₹26 Cr | ₹11 Cr |
Workmen and Staff Welfare Expenses | ₹19 Cr | ₹21 Cr | ₹15 Cr | ₹11 Cr |
Other Employees Cost | ₹8.52 Cr | ₹11 Cr | ₹8.39 Cr | ₹9.46 Cr |
Other Manufacturing Expenses | ₹399 Cr | ₹575 Cr | ₹515 Cr | ₹480 Cr |
Sub-contracted / Out sourced services | ₹151 Cr | ₹287 Cr | ₹267 Cr | ₹269 Cr |
Processing Charges | - | - | - | - |
Repairs and Maintenance | ₹38 Cr | ₹39 Cr | ₹22 Cr | ₹19 Cr |
Packing Material Consumed | - | - | - | - |
Other Mfg Exp | ₹211 Cr | ₹249 Cr | ₹226 Cr | ₹192 Cr |
General and Administration Expenses | ₹368 Cr | ₹454 Cr | ₹298 Cr | ₹239 Cr |
Rent , Rates & Taxes | ₹10 Cr | ₹16 Cr | ₹8.87 Cr | ₹13 Cr |
Insurance | ₹20 Cr | ₹28 Cr | ₹25 Cr | ₹16 Cr |
Printing and stationery | ₹96 Cr | ₹135 Cr | ₹100 Cr | ₹57 Cr |
Professional and legal fees | ₹55 Cr | ₹55 Cr | ₹36 Cr | ₹12 Cr |
Traveling and conveyance | ₹50 Cr | ₹41 Cr | ₹18 Cr | ₹36 Cr |
Other Administration | ₹186 Cr | ₹220 Cr | ₹129 Cr | ₹141 Cr |
Selling and Distribution Expenses | ₹169 Cr | ₹135 Cr | ₹87 Cr | ₹86 Cr |
Handling and Clearing Charges | - | - | - | - |
Other Selling Expenses | - | - | - | - |
Miscellaneous Expenses | ₹89 Cr | ₹67 Cr | ₹70 Cr | ₹37 Cr |
Bad debts /advances written off | - | - | - | - |
Provision for doubtful debts | ₹14 Cr | ₹26 Cr | ₹17 Cr | ₹5.21 Cr |
Losson disposal of fixed assets(net) | ₹0.47 Cr | ₹1.42 Cr | ₹0.65 Cr | ₹0.34 Cr |
Losson foreign exchange fluctuations | ₹27 Cr | - | - | ₹2.01 Cr |
Losson sale of non-trade current investments | - | - | - | - |
Other Miscellaneous Expenses | ₹47 Cr | ₹39 Cr | ₹52 Cr | ₹30 Cr |
Less: Expenses Capitalised | - | - | - | - |
Total Expenditure | ₹4,219 Cr | ₹4,562 Cr | ₹3,152 Cr | ₹2,899 Cr |
Operating Profit (Excl OI) | ₹250 Cr | ₹322 Cr | ₹268 Cr | ₹337 Cr |
Other Income | ₹15 Cr | ₹67 Cr | ₹19 Cr | ₹0.47 Cr |
Interest Received | ₹0.59 Cr | ₹0.94 Cr | ₹1.56 Cr | ₹0.47 Cr |
Dividend Received | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - |
Profits on sale of Investments | - | - | - | - |
Provision Written Back | ₹15 Cr | ₹41 Cr | - | - |
Foreign Exchange Gains | - | ₹25 Cr | ₹17 Cr | - |
Others | - | - | - | - |
Operating Profit | ₹265 Cr | ₹389 Cr | ₹287 Cr | ₹338 Cr |
Interest | ₹54 Cr | ₹53 Cr | ₹38 Cr | ₹28 Cr |
InterestonDebenture / Bonds | - | - | - | - |
Interest on Term Loan | - | - | - | - |
Intereston Fixed deposits | - | - | - | - |
Bank Charges etc | ₹15 Cr | ₹14 Cr | ₹24 Cr | ₹8.65 Cr |
Other Interest | ₹39 Cr | ₹39 Cr | ₹13 Cr | ₹19 Cr |
PBDT | ₹211 Cr | ₹336 Cr | ₹249 Cr | ₹310 Cr |
Depreciation | ₹80 Cr | ₹95 Cr | ₹77 Cr | ₹48 Cr |
Profit Before Taxation & Exceptional Items | ₹131 Cr | ₹241 Cr | ₹172 Cr | ₹261 Cr |
Exceptional Income / Expenses | - | ₹36 Cr | ₹-36 Cr | ₹-41 Cr |
Profit Before Tax | ₹131 Cr | ₹277 Cr | ₹136 Cr | ₹221 Cr |
Provision for Tax | ₹37 Cr | ₹73 Cr | ₹36 Cr | ₹55 Cr |
Current Income Tax | ₹36 Cr | ₹88 Cr | ₹60 Cr | ₹62 Cr |
Deferred Tax | ₹2.37 Cr | ₹-15 Cr | ₹-24 Cr | ₹-6.94 Cr |
Other taxes | ₹-1.39 Cr | - | - | - |
Profit After Tax | ₹94 Cr | ₹203 Cr | ₹100 Cr | ₹165 Cr |
Extra items | - | - | - | - |
Minority Interest | - | - | - | - |
Share of Associate | - | - | - | - |
Other Consolidated Items | - | - | - | - |
Consolidated Net Profit | ₹94 Cr | ₹203 Cr | ₹100 Cr | ₹165 Cr |
Adjustments to PAT | - | - | - | - |
Profit Balance B/F | ₹608 Cr | ₹409 Cr | ₹316 Cr | - |
Appropriations | ₹702 Cr | ₹612 Cr | ₹416 Cr | ₹165 Cr |
General Reserves | - | - | - | - |
Proposed Equity Dividend | - | - | - | - |
Corporate dividend tax | - | - | - | - |
Other Appropriation | ₹11 Cr | ₹3.53 Cr | ₹7.10 Cr | ₹-150 Cr |
Equity Dividend % | ₹170.00 | ₹150.00 | ₹100.00 | - |
Earnings Per Share | ₹22.15 | ₹47.97 | ₹23.54 | ₹39.01 |
Adjusted EPS | ₹22.15 | ₹47.97 | ₹23.54 | ₹39.01 |
Compare Income Statement of peers of HITACHI ENERGY INDIA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
HITACHI ENERGY INDIA | ₹34,218.5 Cr | 7.6% | 19% | 121.6% | Stock Analytics | |
SIEMENS | ₹202,802.0 Cr | 10.1% | 12.4% | 50.7% | Stock Analytics | |
ABB INDIA | ₹133,663.0 Cr | 5.4% | 10.1% | 74.8% | Stock Analytics | |
HAVELLS INDIA | ₹96,988.6 Cr | 2.2% | 4.2% | 22.2% | Stock Analytics | |
CG POWER AND INDUSTRIAL SOLUTIONS | ₹81,498.5 Cr | 13.2% | 25.1% | 80.9% | Stock Analytics | |
SUZLON ENERGY | ₹56,901.0 Cr | -0.1% | -17.4% | 378.9% | Stock Analytics |
HITACHI ENERGY INDIA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
HITACHI ENERGY INDIA | 7.6% |
19% |
121.6% |
SENSEX | 0.5% |
1.4% |
23.5% |
You may also like the below Video Courses