HITACHI ENERGY INDIA
|
HITACHI ENERGY INDIA Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Dec2020 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹8.92 Cr | ₹8.48 Cr | ₹8.48 Cr | ₹8.48 Cr | ₹8.48 Cr |
| Equity - Authorised | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr |
| Equity - Issued | ₹8.92 Cr | ₹8.48 Cr | ₹8.48 Cr | ₹8.48 Cr | ₹8.48 Cr |
| Equity Paid Up | ₹8.92 Cr | ₹8.48 Cr | ₹8.48 Cr | ₹8.48 Cr | ₹8.48 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹4,205 Cr | ₹1,351 Cr | ₹1,207 Cr | ₹1,124 Cr | ₹924 Cr |
| Securities Premium | ₹2,501 Cr | ₹9.80 Cr | ₹9.80 Cr | ₹9.80 Cr | ₹9.80 Cr |
| Capital Reserves | ₹0.18 Cr | ₹0.18 Cr | ₹0.18 Cr | ₹0.18 Cr | ₹0.18 Cr |
| Profit & Loss Account Balance | ₹1,198 Cr | ₹836 Cr | ₹691 Cr | ₹608 Cr | ₹409 Cr |
| General Reserves | ₹507 Cr | ₹507 Cr | ₹507 Cr | ₹507 Cr | ₹507 Cr |
| Other Reserves | ₹-1.56 Cr | ₹-1.56 Cr | ₹-1.56 Cr | ₹-1.56 Cr | ₹-1.56 Cr |
| Reserve excluding Revaluation Reserve | ₹4,205 Cr | ₹1,351 Cr | ₹1,207 Cr | ₹1,124 Cr | ₹924 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹4,214 Cr | ₹1,360 Cr | ₹1,215 Cr | ₹1,132 Cr | ₹933 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-86 Cr | ₹-54 Cr | ₹-32 Cr | ₹-35 Cr | ₹-22 Cr |
| Deferred Tax Assets | ₹158 Cr | ₹123 Cr | ₹104 Cr | ₹95 Cr | ₹86 Cr |
| Deferred Tax Liability | ₹72 Cr | ₹70 Cr | ₹72 Cr | ₹60 Cr | ₹64 Cr |
| Other Long Term Liabilities | ₹81 Cr | ₹56 Cr | ₹49 Cr | ₹56 Cr | ₹28 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | - | - | - | - | - |
| Total Non-Current Liabilities | ₹-5.47 Cr | ₹2.65 Cr | ₹17 Cr | ₹21 Cr | ₹6.22 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹2,042 Cr | ₹1,810 Cr | ₹1,515 Cr | ₹1,619 Cr | ₹1,578 Cr |
| Sundry Creditors | ₹1,497 Cr | ₹1,260 Cr | ₹999 Cr | ₹1,131 Cr | ₹1,417 Cr |
| Acceptances | ₹545 Cr | ₹550 Cr | ₹516 Cr | ₹488 Cr | ₹161 Cr |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹1,997 Cr | ₹1,083 Cr | ₹670 Cr | ₹404 Cr | ₹776 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹1,750 Cr | ₹924 Cr | ₹511 Cr | ₹283 Cr | ₹636 Cr |
| Interest Accrued But Not Due | - | ₹0.03 Cr | ₹0.05 Cr | ₹0.01 Cr | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹247 Cr | ₹159 Cr | ₹159 Cr | ₹121 Cr | ₹141 Cr |
| Short Term Borrowings | - | ₹150 Cr | ₹275 Cr | ₹125 Cr | - |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | ₹150 Cr | ₹275 Cr | ₹125 Cr | - |
| Short Term Provisions | ₹280 Cr | ₹249 Cr | ₹195 Cr | ₹188 Cr | ₹188 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹22 Cr | ₹27 Cr | - | ₹13 Cr | ₹18 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹258 Cr | ₹222 Cr | ₹195 Cr | ₹174 Cr | ₹171 Cr |
| Total Current Liabilities | ₹4,319 Cr | ₹3,291 Cr | ₹2,654 Cr | ₹2,335 Cr | ₹2,543 Cr |
| Total Liabilities | ₹8,527 Cr | ₹4,654 Cr | ₹3,887 Cr | ₹3,489 Cr | ₹3,481 Cr |
| ASSETS | |||||
| Gross Block | ₹1,293 Cr | ₹1,202 Cr | ₹1,149 Cr | ₹1,024 Cr | ₹946 Cr |
| Less: Accumulated Depreciation | ₹576 Cr | ₹507 Cr | ₹436 Cr | ₹371 Cr | ₹291 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹717 Cr | ₹695 Cr | ₹713 Cr | ₹653 Cr | ₹656 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹90 Cr | ₹63 Cr | ₹49 Cr | ₹118 Cr | ₹32 Cr |
| Non Current Investments | - | - | - | - | - |
| Long Term Investment | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹93 Cr | ₹67 Cr | ₹53 Cr | ₹37 Cr | ₹30 Cr |
| Other Non Current Assets | ₹46 Cr | - | - | - | - |
| Total Non-Current Assets | ₹946 Cr | ₹825 Cr | ₹815 Cr | ₹808 Cr | ₹718 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹926 Cr | ₹888 Cr | ₹818 Cr | ₹707 Cr | ₹495 Cr |
| Raw Materials | ₹507 Cr | ₹463 Cr | ₹370 Cr | ₹356 Cr | ₹270 Cr |
| Work-in Progress | ₹297 Cr | ₹335 Cr | ₹332 Cr | ₹288 Cr | ₹212 Cr |
| Finished Goods | ₹118 Cr | ₹88 Cr | ₹113 Cr | ₹59 Cr | ₹11 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹1.44 Cr | ₹2.06 Cr | ₹2.41 Cr | ₹1.74 Cr | ₹1.84 Cr |
| Other Inventory | ₹1.82 Cr | ₹0.39 Cr | ₹0.54 Cr | ₹2.34 Cr | ₹0.28 Cr |
| Sundry Debtors | ₹2,110 Cr | ₹1,522 Cr | ₹1,528 Cr | ₹1,419 Cr | ₹1,574 Cr |
| Debtors more than Six months | ₹347 Cr | ₹295 Cr | ₹268 Cr | ₹237 Cr | - |
| Debtors Others | ₹2,003 Cr | ₹1,438 Cr | ₹1,472 Cr | ₹1,394 Cr | ₹1,695 Cr |
| Cash and Bank | ₹3,807 Cr | ₹128 Cr | ₹163 Cr | ₹86 Cr | ₹319 Cr |
| Cash in hand | - | - | - | - | - |
| Balances at Bank | ₹3,801 Cr | ₹127 Cr | ₹147 Cr | ₹71 Cr | ₹301 Cr |
| Other cash and bank balances | ₹5.52 Cr | ₹1.17 Cr | ₹17 Cr | ₹15 Cr | ₹18 Cr |
| Other Current Assets | ₹113 Cr | ₹74 Cr | ₹59 Cr | ₹64 Cr | ₹67 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹46 Cr | ₹31 Cr | ₹33 Cr | ₹20 Cr | ₹16 Cr |
| Other current_assets | ₹67 Cr | ₹42 Cr | ₹26 Cr | ₹43 Cr | ₹51 Cr |
| Short Term Loans and Advances | ₹626 Cr | ₹1,217 Cr | ₹504 Cr | ₹406 Cr | ₹309 Cr |
| Advances recoverable in cash or in kind | ₹361 Cr | ₹854 Cr | ₹241 Cr | ₹152 Cr | ₹239 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹264 Cr | ₹363 Cr | ₹263 Cr | ₹253 Cr | ₹70 Cr |
| Total Current Assets | ₹7,581 Cr | ₹3,829 Cr | ₹3,072 Cr | ₹2,681 Cr | ₹2,763 Cr |
| Net Current Assets (Including Current Investments) | ₹3,262 Cr | ₹538 Cr | ₹417 Cr | ₹346 Cr | ₹221 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹8,527 Cr | ₹4,654 Cr | ₹3,887 Cr | ₹3,489 Cr | ₹3,481 Cr |
| Contingent Liabilities | ₹139 Cr | ₹23 Cr | ₹47 Cr | ₹50 Cr | ₹56 Cr |
| Total Debt | - | ₹150 Cr | ₹275 Cr | ₹125 Cr | - |
| Book Value | 944.87 | 320.72 | 286.63 | 267.07 | 219.93 |
| Adjusted Book Value | 944.87 | 320.72 | 286.63 | 267.07 | 219.93 |
Compare Balance Sheet of peers of HITACHI ENERGY INDIA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| HITACHI ENERGY INDIA | ₹98,888.5 Cr | 2% | 23.8% | 82% | Stock Analytics | |
| SIEMENS | ₹117,999.0 Cr | 4.2% | 6% | -55.6% | Stock Analytics | |
| ABB INDIA | ₹109,936.0 Cr | 2.5% | -1.7% | -31% | Stock Analytics | |
| CG POWER AND INDUSTRIAL SOLUTIONS | ₹105,496.0 Cr | -1.8% | -8.7% | -11.8% | Stock Analytics | |
| HAVELLS INDIA | ₹90,027.0 Cr | 1.1% | -4.8% | -16.6% | Stock Analytics | |
| SUZLON ENERGY | ₹73,700.6 Cr | -0.8% | -8.2% | -15.1% | Stock Analytics | |
HITACHI ENERGY INDIA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| HITACHI ENERGY INDIA | 2% |
23.8% |
82% |
| SENSEX | 0.9% |
0.8% |
7.1% |
You may also like the below Video Courses