Home > Income Statement > HINDUSTAN TIN WORKS

HINDUSTAN TIN WORKS
Income Statement

HINDUSTAN TIN WORKS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for HINDUSTAN TIN WORKS
Please provide your vote to see the results

HINDUSTAN TIN WORKS Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹419 Cr₹465 Cr₹409 Cr₹326 Cr₹298 Cr
     Sales ₹386 Cr₹434 Cr₹379 Cr₹306 Cr₹279 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹34 Cr₹31 Cr₹30 Cr₹20 Cr₹18 Cr
Less: Excise Duty -----
Net Sales ₹419 Cr₹465 Cr₹409 Cr₹326 Cr₹298 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-9.35 Cr₹9.28 Cr₹-18 Cr₹-0.67 Cr₹4.74 Cr
Raw Material Consumed ₹308 Cr₹345 Cr₹322 Cr₹234 Cr₹219 Cr
     Opening Raw Materials ₹37 Cr₹46 Cr₹50 Cr₹26 Cr₹33 Cr
     Purchases Raw Materials ₹300 Cr₹302 Cr₹276 Cr₹206 Cr₹169 Cr
     Closing Raw Materials ₹46 Cr₹37 Cr₹46 Cr₹50 Cr₹26 Cr
     Other Direct Purchases / Brought in cost ₹17 Cr₹34 Cr₹41 Cr₹53 Cr₹42 Cr
     Other raw material cost -----
Power & Fuel Cost ₹11 Cr₹11 Cr₹8.45 Cr₹7.31 Cr₹7.29 Cr
     Electricity & Power ₹11 Cr₹11 Cr₹8.45 Cr₹7.31 Cr₹7.29 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹36 Cr₹33 Cr₹29 Cr₹25 Cr₹26 Cr
     Salaries, Wages & Bonus ₹34 Cr₹31 Cr₹27 Cr₹23 Cr₹24 Cr
     Contributions to EPF & Pension Funds ₹1.43 Cr₹1.33 Cr₹1.23 Cr₹1.03 Cr₹1.15 Cr
     Workmen and Staff Welfare Expenses ₹0.79 Cr₹0.79 Cr₹0.72 Cr₹1.04 Cr₹0.64 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹22 Cr₹24 Cr₹24 Cr₹18 Cr₹14 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance -----
     Packing Material Consumed ₹11 Cr₹11 Cr₹10 Cr₹8.40 Cr₹7.16 Cr
     Other Mfg Exp ₹11 Cr₹13 Cr₹14 Cr₹9.37 Cr₹7.27 Cr
General and Administration Expenses ₹6.50 Cr₹5.02 Cr₹3.86 Cr₹3.51 Cr₹4.57 Cr
     Rent , Rates & Taxes ₹0.83 Cr₹0.44 Cr₹0.47 Cr₹0.16 Cr₹0.30 Cr
     Insurance ₹0.59 Cr₹0.57 Cr₹0.43 Cr₹0.46 Cr₹0.46 Cr
     Printing and stationery ₹0.19 Cr₹0.16 Cr₹0.15 Cr₹0.14 Cr₹0.15 Cr
     Professional and legal fees ₹1.44 Cr₹1.17 Cr₹1.16 Cr₹1.21 Cr₹1.32 Cr
     Traveling and conveyance ₹1.93 Cr₹1.26 Cr₹0.84 Cr₹0.64 Cr₹1.24 Cr
     Other Administration ₹1.52 Cr₹1.41 Cr₹0.81 Cr₹0.90 Cr₹1.10 Cr
Selling and Distribution Expenses ₹0.83 Cr₹0.79 Cr₹0.37 Cr₹0.13 Cr₹0.25 Cr
     Advertisement & Sales Promotion ₹0.49 Cr₹0.23 Cr₹0.05 Cr₹0.06 Cr₹0.09 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.35 Cr₹0.56 Cr₹0.31 Cr₹0.07 Cr₹0.16 Cr
Miscellaneous Expenses ₹16 Cr₹5.40 Cr₹7.38 Cr₹6.29 Cr₹1.43 Cr
     Bad debts /advances written off ₹7.47 Cr₹2.36 Cr₹2.08 Cr₹1.26 Cr-
     Provision for doubtful debts ---₹2.06 Cr-
     Losson disposal of fixed assets(net) ₹0.00 Cr----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹8.05 Cr₹3.04 Cr₹5.30 Cr₹2.97 Cr₹1.43 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹391 Cr₹433 Cr₹377 Cr₹294 Cr₹277 Cr
Operating Profit (Excl OI) ₹29 Cr₹31 Cr₹32 Cr₹32 Cr₹20 Cr
Other Income ₹10 Cr₹7.50 Cr₹4.86 Cr₹4.91 Cr₹5.12 Cr
     Interest Received ₹0.63 Cr₹2.27 Cr₹1.57 Cr₹1.31 Cr₹1.36 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹0.36 Cr₹0.18 Cr₹0.03 Cr₹0.00 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹6.08 Cr₹0.95 Cr₹0.07 Cr₹0.02 Cr₹0.02 Cr
     Foreign Exchange Gains ₹1.09 Cr₹1.64 Cr₹1.52 Cr₹1.02 Cr₹0.42 Cr
     Others ₹2.23 Cr₹2.29 Cr₹1.52 Cr₹2.53 Cr₹3.32 Cr
Operating Profit ₹39 Cr₹39 Cr₹37 Cr₹37 Cr₹26 Cr
Interest ₹7.45 Cr₹7.87 Cr₹8.02 Cr₹8.95 Cr₹9.59 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.47 Cr₹0.91 Cr₹1.28 Cr₹1.85 Cr₹1.16 Cr
     Other Interest ₹6.98 Cr₹6.96 Cr₹6.74 Cr₹7.10 Cr₹8.44 Cr
PBDT ₹31 Cr₹31 Cr₹29 Cr₹28 Cr₹16 Cr
Depreciation ₹8.34 Cr₹8.19 Cr₹7.86 Cr₹8.40 Cr₹8.57 Cr
Profit Before Taxation & Exceptional Items ₹23 Cr₹23 Cr₹21 Cr₹20 Cr₹7.35 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹23 Cr₹23 Cr₹21 Cr₹20 Cr₹7.35 Cr
Provision for Tax ₹6.00 Cr₹6.37 Cr₹5.76 Cr₹5.04 Cr₹-0.26 Cr
     Current Income Tax ₹5.86 Cr₹7.77 Cr₹6.22 Cr₹5.71 Cr₹2.09 Cr
     Deferred Tax ₹0.12 Cr₹-1.93 Cr₹-0.59 Cr₹-0.67 Cr₹-2.36 Cr
     Other taxes ₹0.02 Cr₹0.53 Cr₹0.13 Cr-₹0.01 Cr
Profit After Tax ₹17 Cr₹16 Cr₹15 Cr₹15 Cr₹7.61 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹143 Cr₹131 Cr₹116 Cr₹101 Cr₹94 Cr
Appropriations ₹160 Cr₹148 Cr₹132 Cr₹116 Cr₹101 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.11 Cr₹4.76 Cr₹0.31 Cr₹-0.39 Cr₹0.10 Cr
Equity Dividend % ₹12.00₹12.00₹12.00₹12.00₹6.00
Earnings Per Share ₹16.39₹15.86₹14.60₹14.03₹7.32
Adjusted EPS ₹16.39₹15.86₹14.60₹14.03₹7.32

Compare Income Statement of peers of HINDUSTAN TIN WORKS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
HINDUSTAN TIN WORKS ₹158.7 Cr 0.7% -3.4% -26.1% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹84,126.6 Cr -3.7% -8.7% -25.6% Stock Analytics
THERMAX ₹45,709.6 Cr -0.2% 14.4% -25.1% Stock Analytics
JYOTI CNC AUTOMATION ₹23,774.8 Cr 1.7% -1.9% -8.1% Stock Analytics
TRIVENI TURBINE ₹19,384.1 Cr -2.3% 0.6% -0.2% Stock Analytics
KIRLOSKAR BROTHERS ₹15,267.6 Cr -5.8% -17.2% -15.9% Stock Analytics


HINDUSTAN TIN WORKS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
HINDUSTAN TIN WORKS

0.7%

-3.4%

-26.1%

SENSEX

-1.5%

-2.5%

0.2%


You may also like the below Video Courses