Home > Income Statement > HINDUSTAN FOODS

HINDUSTAN FOODS
Income Statement

HINDUSTAN FOODS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for HINDUSTAN FOODS
Please provide your vote to see the results

HINDUSTAN FOODS Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹2,598 Cr₹2,040 Cr₹1,386 Cr₹772 Cr₹492 Cr
     Sales ₹2,568 Cr₹2,016 Cr₹1,382 Cr₹767 Cr₹486 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹24 Cr₹20 Cr₹0.47 Cr₹0.50 Cr₹0.13 Cr
     Revenue from property development -----
     Other Operational Income ₹5.98 Cr₹4.74 Cr₹3.60 Cr₹4.04 Cr₹5.52 Cr
Less: Excise Duty -----
Net Sales ₹2,598 Cr₹2,040 Cr₹1,386 Cr₹772 Cr₹492 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-14 Cr₹-36 Cr₹-9.26 Cr₹-30 Cr₹-7.20 Cr
Raw Material Consumed ₹1,797 Cr₹1,577 Cr₹1,065 Cr₹575 Cr₹337 Cr
     Opening Raw Materials ₹96 Cr₹85 Cr₹46 Cr₹25 Cr₹21 Cr
     Purchases Raw Materials ₹1,871 Cr₹1,576 Cr₹1,104 Cr₹595 Cr₹342 Cr
     Closing Raw Materials ₹172 Cr₹96 Cr₹85 Cr₹46 Cr₹25 Cr
     Other Direct Purchases / Brought in cost ₹2.11 Cr₹11 Cr-₹0.48 Cr₹0.37 Cr
     Other raw material cost -----
Power & Fuel Cost ₹32 Cr₹21 Cr₹13 Cr₹9.64 Cr₹8.82 Cr
     Electricity & Power ₹32 Cr₹21 Cr₹13 Cr₹9.64 Cr₹8.82 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹56 Cr₹41 Cr₹31 Cr₹24 Cr₹18 Cr
     Salaries, Wages & Bonus ₹50 Cr₹37 Cr₹28 Cr₹22 Cr₹17 Cr
     Contributions to EPF & Pension Funds ₹2.22 Cr₹1.56 Cr₹1.19 Cr₹0.84 Cr₹0.69 Cr
     Workmen and Staff Welfare Expenses ₹2.75 Cr₹1.46 Cr₹1.02 Cr₹1.11 Cr₹1.13 Cr
     Other Employees Cost ₹1.05 Cr₹0.78 Cr₹0.59 Cr₹0.64 Cr₹0.17 Cr
Other Manufacturing Expenses ₹533 Cr₹305 Cr₹188 Cr₹125 Cr₹89 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹61 Cr₹51 Cr₹39 Cr₹40 Cr₹39 Cr
     Repairs and Maintenance ₹8.84 Cr-₹3.64 Cr₹4.35 Cr₹4.61 Cr
     Packing Material Consumed ₹450 Cr₹237 Cr₹135 Cr₹74 Cr₹40 Cr
     Other Mfg Exp ₹14 Cr₹18 Cr₹11 Cr₹6.51 Cr₹5.22 Cr
General and Administration Expenses ₹17 Cr₹13 Cr₹12 Cr₹10 Cr₹8.77 Cr
     Rent , Rates & Taxes ₹3.46 Cr₹4.26 Cr₹4.62 Cr₹2.34 Cr₹2.16 Cr
     Insurance ₹1.98 Cr₹1.17 Cr₹0.90 Cr₹0.65 Cr₹0.37 Cr
     Printing and stationery ₹0.50 Cr₹0.40 Cr₹0.33 Cr₹0.46 Cr₹0.34 Cr
     Professional and legal fees ₹3.42 Cr₹2.39 Cr₹1.91 Cr₹2.38 Cr₹1.95 Cr
     Traveling and conveyance ₹3.06 Cr₹1.91 Cr₹1.58 Cr₹1.90 Cr₹1.83 Cr
     Other Administration ₹4.76 Cr₹3.33 Cr₹2.72 Cr₹2.37 Cr₹2.11 Cr
Selling and Distribution Expenses ₹0.12 Cr₹0.20 Cr₹0.28 Cr₹0.86 Cr₹0.83 Cr
     Advertisement & Sales Promotion ₹0.09 Cr₹0.16 Cr₹0.03 Cr₹0.22 Cr₹0.13 Cr
     Sales Commissions & Incentives ₹0.03 Cr₹0.04 Cr₹0.25 Cr₹0.64 Cr₹0.71 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹4.36 Cr₹3.70 Cr₹2.83 Cr₹1.76 Cr₹3.57 Cr
     Bad debts /advances written off ₹0.41 Cr----
     Provision for doubtful debts ₹0.01 Cr₹0.19 Cr₹0.67 Cr₹0.08 Cr₹0.08 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ₹0.23 Cr₹0.55 Cr₹0.49 Cr₹0.01 Cr₹0.30 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹3.70 Cr₹2.96 Cr₹1.67 Cr₹1.67 Cr₹3.20 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,425 Cr₹1,925 Cr₹1,303 Cr₹716 Cr₹459 Cr
Operating Profit (Excl OI) ₹173 Cr₹115 Cr₹83 Cr₹56 Cr₹33 Cr
Other Income ₹4.51 Cr₹3.69 Cr₹2.66 Cr₹1.21 Cr₹0.65 Cr
     Interest Received ₹0.89 Cr-₹1.71 Cr₹1.17 Cr₹0.21 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹0.05 Cr--₹0.04 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹0.64 Cr₹0.67 Cr₹0.41 Cr--
     Foreign Exchange Gains ₹1.85 Cr₹0.44 Cr--₹0.01 Cr
     Others ₹1.12 Cr₹2.54 Cr₹0.54 Cr₹0.04 Cr₹0.39 Cr
Operating Profit ₹178 Cr₹119 Cr₹86 Cr₹57 Cr₹33 Cr
Interest ₹36 Cr₹20 Cr₹19 Cr₹11 Cr₹7.52 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹32 Cr₹19 Cr₹18 Cr₹11 Cr₹7.27 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.01 Cr₹0.65 Cr₹0.90 Cr₹0.22 Cr₹0.21 Cr
     Other Interest ₹2.50 Cr₹0.75 Cr₹0.24 Cr₹0.25 Cr₹0.05 Cr
PBDT ₹142 Cr₹98 Cr₹67 Cr₹46 Cr₹26 Cr
Depreciation ₹37 Cr₹25 Cr₹17 Cr₹11 Cr₹7.46 Cr
Profit Before Taxation & Exceptional Items ₹105 Cr₹74 Cr₹50 Cr₹35 Cr₹18 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹105 Cr₹71 Cr₹48 Cr₹34 Cr₹18 Cr
Provision for Tax ₹33 Cr₹27 Cr₹14 Cr₹12 Cr₹6.31 Cr
     Current Income Tax ₹32 Cr₹19 Cr₹8.85 Cr-₹3.86 Cr
     Deferred Tax ₹3.67 Cr₹7.41 Cr₹7.86 Cr₹5.98 Cr₹2.19 Cr
     Other taxes ₹-1.81 Cr-₹-3.04 Cr₹5.92 Cr₹0.26 Cr
Profit After Tax ₹71 Cr₹45 Cr₹34 Cr₹22 Cr₹12 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹71 Cr₹45 Cr₹34 Cr₹22 Cr₹12 Cr
Adjustments to PAT -----
Profit Balance B/F ₹141 Cr₹96 Cr₹32 Cr₹11 Cr₹0.76 Cr
Appropriations ₹212 Cr₹141 Cr₹67 Cr₹33 Cr₹13 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.32 Cr₹-0.43 Cr₹-0.09 Cr₹0.09 Cr₹2.05 Cr
Equity Dividend % -----
Earnings Per Share ₹6.31₹19.81₹16.23₹10.34₹8.83
Adjusted EPS ₹6.31₹3.96₹3.25₹2.07₹1.77

Compare Income Statement of peers of HINDUSTAN FOODS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
HINDUSTAN FOODS ₹6,125.9 Cr -4.4% -5.1% 6.6% Stock Analytics
NESTLE INDIA ₹225,304.0 Cr -3.2% 4.3% -4% Stock Analytics
VARUN BEVERAGES ₹177,260.0 Cr 0.4% -2.4% -10.7% Stock Analytics
BRITANNIA INDUSTRIES ₹127,811.0 Cr -2.1% 9.7% 13.5% Stock Analytics
MARICO ₹90,363.0 Cr -1.8% 7.5% 37.2% Stock Analytics
JUBILANT FOODWORKS ₹46,156.2 Cr 0.6% 4% 63.6% Stock Analytics


HINDUSTAN FOODS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
HINDUSTAN FOODS

-4.4%

-5.1%

6.6%

SENSEX

0.9%

4.2%

8.3%


You may also like the below Video Courses