HINDUSTAN COPPER
|
HINDUSTAN COPPER Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹2,071 Cr | ₹1,717 Cr | ₹1,677 Cr | ₹1,822 Cr | ₹1,787 Cr |
| Sales | ₹2,048 Cr | ₹1,687 Cr | ₹1,661 Cr | ₹1,812 Cr | ₹1,761 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹11 Cr | ₹18 Cr | ₹4.51 Cr | ₹0.89 Cr | ₹0.93 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹8.83 Cr | ₹25 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹2,071 Cr | ₹1,717 Cr | ₹1,677 Cr | ₹1,822 Cr | ₹1,787 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-92 Cr | ₹-114 Cr | ₹-7.91 Cr | ₹59 Cr | ₹339 Cr |
| Raw Material Consumed | - | - | - | - | - |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹141 Cr | ₹134 Cr | ₹122 Cr | ₹124 Cr | ₹117 Cr |
| Electricity & Power | ₹141 Cr | ₹134 Cr | ₹122 Cr | ₹124 Cr | ₹117 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹310 Cr | ₹263 Cr | ₹303 Cr | ₹370 Cr | ₹276 Cr |
| Salaries, Wages & Bonus | ₹236 Cr | ₹207 Cr | ₹236 Cr | ₹316 Cr | ₹213 Cr |
| Contributions to EPF & Pension Funds | ₹38 Cr | ₹22 Cr | ₹22 Cr | ₹19 Cr | ₹20 Cr |
| Workmen and Staff Welfare Expenses | ₹19 Cr | ₹20 Cr | ₹16 Cr | ₹23 Cr | ₹27 Cr |
| Other Employees Cost | ₹18 Cr | ₹15 Cr | ₹30 Cr | ₹12 Cr | ₹16 Cr |
| Other Manufacturing Expenses | ₹839 Cr | ₹765 Cr | ₹641 Cr | ₹603 Cr | ₹333 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹368 Cr | ₹402 Cr | ₹343 Cr | ₹198 Cr | ₹127 Cr |
| Repairs and Maintenance | ₹50 Cr | ₹42 Cr | ₹43 Cr | ₹41 Cr | ₹44 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹421 Cr | ₹321 Cr | ₹254 Cr | ₹364 Cr | ₹162 Cr |
| General and Administration Expenses | ₹86 Cr | ₹85 Cr | ₹96 Cr | ₹47 Cr | ₹41 Cr |
| Rent , Rates & Taxes | ₹21 Cr | ₹36 Cr | ₹21 Cr | ₹12 Cr | ₹5.97 Cr |
| Insurance | ₹2.76 Cr | ₹2.64 Cr | ₹3.06 Cr | ₹3.16 Cr | ₹4.16 Cr |
| Printing and stationery | ₹0.66 Cr | ₹0.49 Cr | ₹0.40 Cr | ₹0.25 Cr | ₹0.26 Cr |
| Professional and legal fees | ₹7.45 Cr | ₹6.72 Cr | ₹4.82 Cr | ₹3.59 Cr | ₹2.79 Cr |
| Traveling and conveyance | ₹4.50 Cr | ₹5.27 Cr | ₹3.82 Cr | ₹1.88 Cr | ₹1.74 Cr |
| Other Administration | ₹49 Cr | ₹34 Cr | ₹62 Cr | ₹26 Cr | ₹26 Cr |
| Selling and Distribution Expenses | ₹4.19 Cr | ₹9.91 Cr | ₹13 Cr | ₹11 Cr | ₹32 Cr |
| Advertisement & Sales Promotion | ₹1.66 Cr | ₹1.40 Cr | ₹0.97 Cr | ₹0.23 Cr | ₹0.52 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | ₹2.52 Cr | ₹8.51 Cr | ₹12 Cr | ₹11 Cr | ₹32 Cr |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹43 Cr | ₹26 Cr | ₹20 Cr | ₹95 Cr | ₹233 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | ₹0.10 Cr | - | ₹0.00 Cr | ₹12 Cr | ₹1.80 Cr |
| Losson disposal of fixed assets(net) | - | ₹0.00 Cr | - | - | - |
| Losson foreign exchange fluctuations | ₹0.15 Cr | ₹3.52 Cr | ₹9.91 Cr | ₹2.88 Cr | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹43 Cr | ₹22 Cr | ₹9.99 Cr | ₹81 Cr | ₹231 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹1,333 Cr | ₹1,170 Cr | ₹1,185 Cr | ₹1,310 Cr | ₹1,371 Cr |
| Operating Profit (Excl OI) | ₹738 Cr | ₹547 Cr | ₹492 Cr | ₹512 Cr | ₹416 Cr |
| Other Income | ₹77 Cr | ₹55 Cr | ₹96 Cr | ₹50 Cr | ₹35 Cr |
| Interest Received | ₹11 Cr | ₹24 Cr | ₹21 Cr | ₹17 Cr | ₹3.01 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹6.81 Cr | - | ₹1.65 Cr | ₹0.60 Cr | ₹0.03 Cr |
| Profits on sale of Investments | ₹0.41 Cr | - | ₹0.03 Cr | ₹0.40 Cr | - |
| Provision Written Back | ₹47 Cr | ₹8.19 Cr | ₹44 Cr | ₹8.56 Cr | ₹10 Cr |
| Foreign Exchange Gains | - | - | - | - | ₹0.16 Cr |
| Others | ₹13 Cr | ₹22 Cr | ₹29 Cr | ₹24 Cr | ₹22 Cr |
| Operating Profit | ₹816 Cr | ₹602 Cr | ₹588 Cr | ₹562 Cr | ₹451 Cr |
| Interest | ₹7.76 Cr | ₹17 Cr | ₹17 Cr | ₹30 Cr | ₹68 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.83 Cr | ₹0.47 Cr | ₹1.37 Cr | ₹1.00 Cr | ₹1.32 Cr |
| Other Interest | ₹6.94 Cr | ₹16 Cr | ₹16 Cr | ₹29 Cr | ₹67 Cr |
| PBDT | ₹808 Cr | ₹586 Cr | ₹571 Cr | ₹532 Cr | ₹382 Cr |
| Depreciation | ₹176 Cr | ₹175 Cr | ₹175 Cr | ₹150 Cr | ₹295 Cr |
| Profit Before Taxation & Exceptional Items | ₹632 Cr | ₹411 Cr | ₹396 Cr | ₹382 Cr | ₹87 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹632 Cr | ₹411 Cr | ₹396 Cr | ₹382 Cr | ₹87 Cr |
| Provision for Tax | ₹165 Cr | ₹115 Cr | ₹100 Cr | ₹8.03 Cr | ₹-23 Cr |
| Current Income Tax | ₹147 Cr | ₹110 Cr | ₹86 Cr | ₹100 Cr | ₹78 Cr |
| Deferred Tax | ₹18 Cr | ₹5.11 Cr | ₹14 Cr | ₹-14 Cr | ₹-101 Cr |
| Other taxes | - | ₹-0.29 Cr | - | ₹-78 Cr | - |
| Profit After Tax | ₹467 Cr | ₹296 Cr | ₹295 Cr | ₹374 Cr | ₹110 Cr |
| Extra items | - | - | - | ₹-0.26 Cr | ₹-0.26 Cr |
| Minority Interest | ₹0.01 Cr | - | ₹0.04 Cr | ₹0.03 Cr | ₹0.04 Cr |
| Share of Associate | ₹-2.31 Cr | ₹-0.42 Cr | ₹0.10 Cr | ₹-0.02 Cr | ₹0.00 Cr |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹465 Cr | ₹295 Cr | ₹295 Cr | ₹374 Cr | ₹110 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹1,021 Cr | ₹822 Cr | ₹649 Cr | ₹331 Cr | ₹220 Cr |
| Appropriations | ₹1,486 Cr | ₹1,118 Cr | ₹944 Cr | ₹705 Cr | ₹330 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹90 Cr | ₹96 Cr | ₹122 Cr | ₹56 Cr | ₹-0.95 Cr |
| Equity Dividend % | ₹29.20 | ₹18.40 | ₹18.40 | ₹23.20 | ₹7.00 |
| Earnings Per Share | ₹4.81 | ₹3.05 | ₹3.06 | ₹3.87 | ₹1.19 |
| Adjusted EPS | ₹4.81 | ₹3.05 | ₹3.06 | ₹3.87 | ₹1.19 |
Compare Income Statement of peers of HINDUSTAN COPPER
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| HINDUSTAN COPPER | ₹32,152.8 Cr | -5.5% | -1.7% | 17.3% | Stock Analytics | |
| HINDUSTAN ZINC | ₹199,984.0 Cr | -2.1% | -3.7% | -14.2% | Stock Analytics | |
| VEDANTA | ₹198,667.0 Cr | -1.6% | 7.9% | 9.5% | Stock Analytics | |
| HINDALCO INDUSTRIES | ₹186,733.0 Cr | -2.9% | 6.5% | 23.1% | Stock Analytics | |
| GRAVITA INDIA | ₹13,046.0 Cr | 7.4% | 12.1% | -9.7% | Stock Analytics | |
| SHIVALIK BIMETAL CONTROLS | ₹2,679.8 Cr | -5.4% | -10.7% | -25.2% | Stock Analytics | |
HINDUSTAN COPPER Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| HINDUSTAN COPPER | -5.5% |
-1.7% |
17.3% |
| SENSEX | -1.4% |
3.1% |
3.8% |
You may also like the below Video Courses