HINDUSTAN COPPER
|
HINDUSTAN COPPER Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹484 Cr | ₹484 Cr | ₹484 Cr | ₹484 Cr | ₹463 Cr |
| Equity - Authorised | ₹900 Cr | ₹900 Cr | ₹900 Cr | ₹900 Cr | ₹900 Cr |
| Equity - Issued | ₹484 Cr | ₹484 Cr | ₹484 Cr | ₹484 Cr | ₹463 Cr |
| Equity Paid Up | ₹484 Cr | ₹484 Cr | ₹484 Cr | ₹484 Cr | ₹463 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹2,177 Cr | ₹1,802 Cr | ₹1,599 Cr | ₹1,428 Cr | ₹627 Cr |
| Securities Premium | ₹479 Cr | ₹479 Cr | ₹479 Cr | ₹479 Cr | - |
| Capital Reserves | ₹212 Cr | ₹212 Cr | ₹212 Cr | ₹212 Cr | ₹212 Cr |
| Profit & Loss Account Balance | ₹1,397 Cr | ₹1,021 Cr | ₹822 Cr | ₹649 Cr | ₹331 Cr |
| General Reserves | ₹90 Cr | ₹90 Cr | ₹90 Cr | ₹90 Cr | ₹90 Cr |
| Other Reserves | - | ₹-0.21 Cr | ₹-4.13 Cr | ₹-1.36 Cr | ₹-5.58 Cr |
| Reserve excluding Revaluation Reserve | ₹2,177 Cr | ₹1,802 Cr | ₹1,599 Cr | ₹1,428 Cr | ₹627 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹2,661 Cr | ₹2,285 Cr | ₹2,082 Cr | ₹1,911 Cr | ₹1,089 Cr |
| Minority Interest | ₹0.01 Cr | - | - | ₹0.01 Cr | ₹0.01 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹109 Cr | ₹73 Cr | ₹17 Cr | ₹193 Cr | ₹710 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹109 Cr | ₹73 Cr | ₹17 Cr | ₹168 Cr | ₹563 Cr |
| Term Loans - Institutions | - | - | - | ₹25 Cr | ₹147 Cr |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | ₹60 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | ₹60 Cr |
| Deferred Tax Assets / Liabilities | ₹-143 Cr | ₹-161 Cr | ₹-164 Cr | ₹-175 Cr | ₹-154 Cr |
| Deferred Tax Assets | ₹184 Cr | ₹192 Cr | ₹192 Cr | ₹196 Cr | ₹173 Cr |
| Deferred Tax Liability | ₹42 Cr | ₹31 Cr | ₹28 Cr | ₹21 Cr | ₹20 Cr |
| Other Long Term Liabilities | ₹137 Cr | ₹149 Cr | ₹75 Cr | ₹8.90 Cr | ₹8.44 Cr |
| Long Term Trade Payables | ₹128 Cr | ₹208 Cr | ₹130 Cr | - | - |
| Long Term Provisions | ₹-28 Cr | ₹-3.60 Cr | ₹23 Cr | ₹26 Cr | ₹51 Cr |
| Total Non-Current Liabilities | ₹203 Cr | ₹265 Cr | ₹82 Cr | ₹54 Cr | ₹676 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹116 Cr | ₹95 Cr | ₹81 Cr | ₹203 Cr | ₹136 Cr |
| Sundry Creditors | ₹116 Cr | ₹95 Cr | ₹81 Cr | ₹203 Cr | ₹136 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹274 Cr | ₹262 Cr | ₹304 Cr | ₹283 Cr | ₹296 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹6.83 Cr | ₹8.00 Cr | ₹8.40 Cr | ₹18 Cr | ₹23 Cr |
| Interest Accrued But Not Due | - | ₹0.45 Cr | ₹0.49 Cr | ₹1.82 Cr | ₹3.31 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹267 Cr | ₹253 Cr | ₹295 Cr | ₹263 Cr | ₹270 Cr |
| Short Term Borrowings | ₹58 Cr | ₹150 Cr | ₹139 Cr | ₹215 Cr | ₹368 Cr |
| Secured ST Loans repayable on Demands | ₹58 Cr | ₹150 Cr | ₹139 Cr | ₹215 Cr | ₹318 Cr |
| Working Capital Loans- Sec | - | ₹110 Cr | ₹43 Cr | ₹51 Cr | ₹43 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | ₹-110 Cr | ₹-43 Cr | ₹-51 Cr | ₹7.23 Cr |
| Short Term Provisions | ₹471 Cr | ₹338 Cr | ₹313 Cr | ₹291 Cr | ₹118 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹442 Cr | ₹296 Cr | ₹185 Cr | ₹178 Cr | ₹78 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹29 Cr | ₹42 Cr | ₹127 Cr | ₹114 Cr | ₹40 Cr |
| Total Current Liabilities | ₹919 Cr | ₹845 Cr | ₹836 Cr | ₹992 Cr | ₹919 Cr |
| Total Liabilities | ₹3,783 Cr | ₹3,395 Cr | ₹3,001 Cr | ₹2,957 Cr | ₹2,684 Cr |
| ASSETS | |||||
| Gross Block | ₹2,709 Cr | ₹2,211 Cr | ₹1,919 Cr | ₹657 Cr | ₹609 Cr |
| Less: Accumulated Depreciation | ₹978 Cr | ₹781 Cr | ₹593 Cr | ₹375 Cr | ₹189 Cr |
| Less: Impairment of Assets | - | - | - | - | ₹97 Cr |
| Net Block | ₹1,731 Cr | ₹1,430 Cr | ₹1,326 Cr | ₹282 Cr | ₹322 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹766 Cr | ₹917 Cr | ₹731 Cr | ₹1,577 Cr | ₹1,529 Cr |
| Non Current Investments | ₹27 Cr | ₹29 Cr | ₹9.55 Cr | ₹0.45 Cr | ₹0.47 Cr |
| Long Term Investment | ₹27 Cr | ₹29 Cr | ₹9.55 Cr | ₹0.45 Cr | ₹0.47 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹30 Cr | ₹30 Cr | ₹9.75 Cr | ₹0.45 Cr | ₹0.47 Cr |
| Long Term Loans & Advances | ₹147 Cr | ₹129 Cr | ₹125 Cr | ₹42 Cr | ₹23 Cr |
| Other Non Current Assets | ₹12 Cr | ₹16 Cr | ₹11 Cr | ₹0.47 Cr | ₹0.14 Cr |
| Total Non-Current Assets | ₹2,683 Cr | ₹2,522 Cr | ₹2,203 Cr | ₹1,902 Cr | ₹1,874 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | ₹0.10 Cr | ₹0.10 Cr |
| Quoted | - | - | - | ₹0.10 Cr | ₹0.10 Cr |
| Unquoted | - | - | - | - | - |
| Inventories | ₹321 Cr | ₹228 Cr | ₹117 Cr | ₹113 Cr | ₹176 Cr |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | ₹461 Cr | ₹369 Cr | ₹255 Cr | ₹247 Cr | ₹306 Cr |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹64 Cr | ₹63 Cr | ₹61 Cr | ₹65 Cr | ₹68 Cr |
| Other Inventory | ₹-203 Cr | ₹-204 Cr | ₹-200 Cr | ₹-199 Cr | ₹-198 Cr |
| Sundry Debtors | ₹171 Cr | ₹137 Cr | ₹66 Cr | ₹80 Cr | ₹168 Cr |
| Debtors more than Six months | ₹9.87 Cr | ₹9.85 Cr | ₹9.85 Cr | ₹20 Cr | - |
| Debtors Others | ₹171 Cr | ₹137 Cr | ₹66 Cr | ₹80 Cr | ₹178 Cr |
| Cash and Bank | ₹68 Cr | ₹74 Cr | ₹301 Cr | ₹366 Cr | ₹11 Cr |
| Cash in hand | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Balances at Bank | ₹68 Cr | ₹74 Cr | ₹301 Cr | ₹366 Cr | ₹11 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹53 Cr | ₹47 Cr | ₹30 Cr | ₹29 Cr | ₹50 Cr |
| Interest accrued on Investments | ₹2.12 Cr | ₹1.80 Cr | ₹5.91 Cr | ₹2.34 Cr | ₹0.39 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | ₹1.18 Cr | - | ₹0.00 Cr |
| Prepaid Expenses | - | - | - | - | - |
| Other current_assets | ₹51 Cr | ₹46 Cr | ₹23 Cr | ₹26 Cr | ₹49 Cr |
| Short Term Loans and Advances | ₹487 Cr | ₹387 Cr | ₹284 Cr | ₹468 Cr | ₹405 Cr |
| Advances recoverable in cash or in kind | ₹30 Cr | ₹26 Cr | ₹24 Cr | ₹18 Cr | ₹23 Cr |
| Advance income tax and TDS | ₹425 Cr | ₹286 Cr | ₹179 Cr | ₹178 Cr | ₹19 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹32 Cr | ₹74 Cr | ₹80 Cr | ₹273 Cr | ₹364 Cr |
| Total Current Assets | ₹1,100 Cr | ₹873 Cr | ₹797 Cr | ₹1,056 Cr | ₹810 Cr |
| Net Current Assets (Including Current Investments) | ₹181 Cr | ₹28 Cr | ₹-39 Cr | ₹64 Cr | ₹-109 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹3,783 Cr | ₹3,395 Cr | ₹3,001 Cr | ₹2,957 Cr | ₹2,684 Cr |
| Contingent Liabilities | ₹1,150 Cr | ₹1,439 Cr | ₹1,566 Cr | ₹942 Cr | ₹890 Cr |
| Total Debt | ₹166 Cr | ₹222 Cr | ₹156 Cr | ₹408 Cr | ₹1,137 Cr |
| Book Value | 27.52 | 23.63 | 21.53 | 19.76 | 11.77 |
| Adjusted Book Value | 27.52 | 23.63 | 21.53 | 19.76 | 11.77 |
Compare Balance Sheet of peers of HINDUSTAN COPPER
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| HINDUSTAN COPPER | ₹32,152.8 Cr | -5.5% | -1.7% | 17.3% | Stock Analytics | |
| HINDUSTAN ZINC | ₹199,984.0 Cr | -2.1% | -3.7% | -14.2% | Stock Analytics | |
| VEDANTA | ₹198,667.0 Cr | -1.6% | 7.9% | 9.5% | Stock Analytics | |
| HINDALCO INDUSTRIES | ₹186,733.0 Cr | -2.9% | 6.5% | 23.1% | Stock Analytics | |
| GRAVITA INDIA | ₹13,046.0 Cr | 7.4% | 12.1% | -9.7% | Stock Analytics | |
| SHIVALIK BIMETAL CONTROLS | ₹2,679.8 Cr | -5.4% | -10.7% | -25.2% | Stock Analytics | |
HINDUSTAN COPPER Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| HINDUSTAN COPPER | -5.5% |
-1.7% |
17.3% |
| SENSEX | -1.4% |
3.1% |
3.8% |
You may also like the below Video Courses