HINDUSTAN AERONAUTICS
|
HINDUSTAN AERONAUTICS Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹30,981 Cr | ₹30,381 Cr | ₹26,927 Cr | ₹24,620 Cr | ₹22,882 Cr |
| Sales | ₹14,607 Cr | ₹13,879 Cr | ₹12,603 Cr | ₹12,097 Cr | ₹13,720 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹15,498 Cr | ₹14,282 Cr | ₹13,758 Cr | ₹12,264 Cr | ₹8,781 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹876 Cr | ₹2,219 Cr | ₹567 Cr | ₹259 Cr | ₹381 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹30,981 Cr | ₹30,381 Cr | ₹26,927 Cr | ₹24,620 Cr | ₹22,882 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-7,626 Cr | ₹-1,959 Cr | ₹-691 Cr | ₹592 Cr | ₹2,458 Cr |
| Raw Material Consumed | ₹19,914 Cr | ₹13,018 Cr | ₹10,793 Cr | ₹9,409 Cr | ₹8,733 Cr |
| Opening Raw Materials | ₹4,513 Cr | ₹5,570 Cr | ₹8,349 Cr | ₹9,667 Cr | ₹9,384 Cr |
| Purchases Raw Materials | ₹18,956 Cr | ₹11,289 Cr | ₹7,215 Cr | ₹7,434 Cr | ₹8,195 Cr |
| Closing Raw Materials | ₹4,235 Cr | ₹4,513 Cr | ₹5,570 Cr | ₹8,349 Cr | ₹9,667 Cr |
| Other Direct Purchases / Brought in cost | ₹679 Cr | ₹671 Cr | ₹799 Cr | ₹657 Cr | ₹821 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹212 Cr | ₹210 Cr | ₹203 Cr | ₹200 Cr | ₹183 Cr |
| Electricity & Power | ₹190 Cr | ₹194 Cr | ₹182 Cr | ₹171 Cr | ₹133 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | ₹22 Cr | ₹17 Cr | ₹21 Cr | ₹29 Cr | ₹50 Cr |
| Employee Cost | ₹5,730 Cr | ₹5,291 Cr | ₹4,910 Cr | ₹4,604 Cr | ₹4,305 Cr |
| Salaries, Wages & Bonus | ₹4,638 Cr | ₹4,180 Cr | ₹3,967 Cr | ₹3,755 Cr | ₹3,501 Cr |
| Contributions to EPF & Pension Funds | ₹793 Cr | ₹872 Cr | ₹618 Cr | ₹583 Cr | ₹579 Cr |
| Workmen and Staff Welfare Expenses | ₹171 Cr | ₹130 Cr | ₹236 Cr | ₹180 Cr | ₹126 Cr |
| Other Employees Cost | ₹128 Cr | ₹109 Cr | ₹89 Cr | ₹87 Cr | ₹99 Cr |
| Other Manufacturing Expenses | ₹726 Cr | ₹774 Cr | ₹532 Cr | ₹536 Cr | ₹541 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹363 Cr | ₹347 Cr | ₹282 Cr | ₹238 Cr | ₹232 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹363 Cr | ₹427 Cr | ₹249 Cr | ₹299 Cr | ₹309 Cr |
| General and Administration Expenses | ₹313 Cr | ₹236 Cr | ₹492 Cr | ₹233 Cr | ₹114 Cr |
| Rent , Rates & Taxes | ₹39 Cr | ₹27 Cr | ₹26 Cr | ₹59 Cr | ₹14 Cr |
| Insurance | ₹48 Cr | ₹45 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr |
| Printing and stationery | ₹47 Cr | ₹35 Cr | ₹22 Cr | ₹13 Cr | ₹12 Cr |
| Professional and legal fees | ₹65 Cr | ₹22 Cr | ₹316 Cr | ₹68 Cr | ₹6.40 Cr |
| Traveling and conveyance | ₹88 Cr | ₹90 Cr | ₹67 Cr | ₹39 Cr | ₹27 Cr |
| Other Administration | ₹25 Cr | ₹17 Cr | ₹21 Cr | ₹14 Cr | ₹14 Cr |
| Selling and Distribution Expenses | ₹165 Cr | ₹141 Cr | ₹138 Cr | ₹99 Cr | ₹125 Cr |
| Advertisement & Sales Promotion | ₹37 Cr | ₹16 Cr | ₹30 Cr | ₹8.95 Cr | ₹23 Cr |
| Sales Commissions & Incentives | ₹0.18 Cr | ₹0.16 Cr | ₹0.21 Cr | ₹0.16 Cr | ₹0.21 Cr |
| Freight and Forwarding | ₹22 Cr | ₹16 Cr | ₹16 Cr | ₹9.60 Cr | ₹9.47 Cr |
| Handling and Clearing Charges | ₹2.56 Cr | ₹2.07 Cr | ₹2.12 Cr | ₹1.73 Cr | ₹2.55 Cr |
| Other Selling Expenses | ₹103 Cr | ₹106 Cr | ₹89 Cr | ₹78 Cr | ₹90 Cr |
| Miscellaneous Expenses | ₹3,281 Cr | ₹3,903 Cr | ₹5,028 Cr | ₹4,365 Cr | ₹2,013 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | ₹157 Cr | ₹108 Cr | ₹131 Cr | ₹1,122 Cr | ₹44 Cr |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | ₹25 Cr | - | ₹122 Cr | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹3,098 Cr | ₹3,794 Cr | ₹4,775 Cr | ₹3,243 Cr | ₹1,969 Cr |
| Less: Expenses Capitalised | ₹1,355 Cr | ₹984 Cr | ₹1,163 Cr | ₹834 Cr | ₹934 Cr |
| Total Expenditure | ₹21,360 Cr | ₹20,630 Cr | ₹20,242 Cr | ₹19,204 Cr | ₹17,538 Cr |
| Operating Profit (Excl OI) | ₹9,621 Cr | ₹9,752 Cr | ₹6,686 Cr | ₹5,416 Cr | ₹5,344 Cr |
| Other Income | ₹2,562 Cr | ₹1,897 Cr | ₹1,670 Cr | ₹985 Cr | ₹357 Cr |
| Interest Received | ₹2,287 Cr | ₹1,634 Cr | ₹1,499 Cr | ₹688 Cr | ₹137 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹1.88 Cr | ₹5.90 Cr | ₹3.18 Cr | ₹1.57 Cr | ₹0.12 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | - | ₹19 Cr | - | ₹39 Cr | ₹3.68 Cr |
| Others | ₹272 Cr | ₹238 Cr | ₹168 Cr | ₹257 Cr | ₹217 Cr |
| Operating Profit | ₹12,183 Cr | ₹11,648 Cr | ₹8,356 Cr | ₹6,401 Cr | ₹5,701 Cr |
| Interest | ₹22 Cr | ₹43 Cr | ₹64 Cr | ₹65 Cr | ₹267 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹13 Cr | ₹11 Cr | ₹6.44 Cr | ₹7.04 Cr | ₹7.72 Cr |
| Other Interest | ₹8.68 Cr | ₹32 Cr | ₹58 Cr | ₹58 Cr | ₹259 Cr |
| PBDT | ₹12,161 Cr | ₹11,606 Cr | ₹8,291 Cr | ₹6,335 Cr | ₹5,435 Cr |
| Depreciation | ₹1,340 Cr | ₹1,407 Cr | ₹1,785 Cr | ₹1,111 Cr | ₹1,158 Cr |
| Profit Before Taxation & Exceptional Items | ₹10,821 Cr | ₹10,198 Cr | ₹6,507 Cr | ₹5,225 Cr | ₹4,277 Cr |
| Exceptional Income / Expenses | ₹5.89 Cr | - | - | - | ₹2.02 Cr |
| Profit Before Tax | ₹10,867 Cr | ₹10,225 Cr | ₹6,510 Cr | ₹5,225 Cr | ₹4,283 Cr |
| Provision for Tax | ₹2,503 Cr | ₹2,604 Cr | ₹682 Cr | ₹145 Cr | ₹1,038 Cr |
| Current Income Tax | ₹2,880 Cr | ₹2,905 Cr | ₹2,250 Cr | ₹1,900 Cr | ₹645 Cr |
| Deferred Tax | ₹-121 Cr | ₹-301 Cr | ₹-595 Cr | ₹-563 Cr | ₹442 Cr |
| Other taxes | ₹-256 Cr | - | ₹-973 Cr | ₹-1,193 Cr | ₹-49 Cr |
| Profit After Tax | ₹8,364 Cr | ₹7,621 Cr | ₹5,828 Cr | ₹5,080 Cr | ₹3,246 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹0.08 Cr | ₹0.10 Cr | ₹0.01 Cr | ₹0.16 Cr | ₹0.40 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹8,364 Cr | ₹7,621 Cr | ₹5,828 Cr | ₹5,080 Cr | ₹3,246 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | - | - | - | - | - |
| Appropriations | ₹8,364 Cr | ₹7,621 Cr | ₹5,828 Cr | ₹5,080 Cr | ₹3,246 Cr |
| General Reserves | ₹4,737 Cr | ₹4,454 Cr | ₹3,613 Cr | ₹3,573 Cr | ₹1,236 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹1,955 Cr | ₹1,696 Cr | ₹878 Cr | ₹169 Cr | ₹1,007 Cr |
| Equity Dividend % | ₹800.00 | ₹700.00 | ₹550.00 | ₹500.00 | ₹300.00 |
| Earnings Per Share | ₹125.07 | ₹113.95 | ₹174.28 | ₹151.92 | ₹97.07 |
| Adjusted EPS | ₹125.07 | ₹113.95 | ₹87.14 | ₹75.96 | ₹48.54 |
Compare Income Statement of peers of HINDUSTAN AERONAUTICS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| HINDUSTAN AERONAUTICS | ₹317,482.7 Cr | 3.4% | -1.8% | 10.8% | Stock Analytics | |
| BHARAT ELECTRONICS | ₹310,264.0 Cr | 3.9% | 2.7% | 41.5% | Stock Analytics | |
| BHARAT DYNAMICS | ₹56,144.6 Cr | 6.5% | -0.3% | 41.8% | Stock Analytics | |
| DATA PATTERNS (INDIA) | ₹15,654.0 Cr | 7% | -0.3% | 14% | Stock Analytics | |
| ZEN TECHNOLOGIES | ₹12,540.4 Cr | 0.8% | -2.2% | -27.1% | Stock Analytics | |
| ASTRA MICROWAVE PRODUCTS | ₹9,952.1 Cr | 1.3% | -3.9% | 28.6% | Stock Analytics | |
HINDUSTAN AERONAUTICS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| HINDUSTAN AERONAUTICS | 3.4% |
-1.8% |
10.8% |
| SENSEX | 1.2% |
2.8% |
6.3% |
You may also like the below Video Courses