HINDPRAKASH INDUSTRIES
|
HINDPRAKASH INDUSTRIES Last 5 Year Income Statement History
[Consolidated]
| Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|
| INCOME : | |||
| Gross Sales | ₹100 Cr | ₹101 Cr | ₹104 Cr |
| Sales | ₹99 Cr | ₹100 Cr | ₹104 Cr |
| Job Work/ Contract Receipts | - | - | - |
| Processing Charges / Service Income | ₹0.77 Cr | ₹0.58 Cr | - |
| Revenue from property development | - | - | - |
| Other Operational Income | ₹0.04 Cr | ₹0.05 Cr | ₹0.06 Cr |
| Less: Excise Duty | - | - | - |
| Net Sales | ₹100 Cr | ₹101 Cr | ₹104 Cr |
| EXPENDITURE : | |||
| Increase/Decrease in Stock | ₹-6.44 Cr | ₹-0.71 Cr | ₹0.29 Cr |
| Raw Material Consumed | ₹98 Cr | ₹95 Cr | ₹96 Cr |
| Opening Raw Materials | ₹14 Cr | ₹14 Cr | ₹13 Cr |
| Purchases Raw Materials | ₹74 Cr | ₹69 Cr | ₹79 Cr |
| Closing Raw Materials | ₹11 Cr | ₹14 Cr | ₹14 Cr |
| Other Direct Purchases / Brought in cost | ₹22 Cr | ₹26 Cr | ₹18 Cr |
| Other raw material cost | - | - | - |
| Power & Fuel Cost | ₹0.09 Cr | ₹0.09 Cr | ₹0.06 Cr |
| Electricity & Power | ₹0.03 Cr | ₹0.05 Cr | ₹0.03 Cr |
| Oil, Fuel & Natural gas | - | - | - |
| Coals etc | - | - | - |
| Other power & fuel | ₹0.06 Cr | ₹0.04 Cr | ₹0.03 Cr |
| Employee Cost | ₹1.81 Cr | ₹1.29 Cr | ₹1.72 Cr |
| Salaries, Wages & Bonus | ₹1.69 Cr | ₹1.22 Cr | ₹1.58 Cr |
| Contributions to EPF & Pension Funds | ₹0.05 Cr | ₹0.04 Cr | ₹0.05 Cr |
| Workmen and Staff Welfare Expenses | ₹0.03 Cr | ₹0.03 Cr | ₹0.02 Cr |
| Other Employees Cost | ₹0.05 Cr | - | ₹0.07 Cr |
| Other Manufacturing Expenses | ₹1.03 Cr | ₹0.53 Cr | ₹0.46 Cr |
| Sub-contracted / Out sourced services | - | - | - |
| Processing Charges | - | - | - |
| Repairs and Maintenance | ₹0.17 Cr | ₹0.06 Cr | ₹0.10 Cr |
| Packing Material Consumed | ₹0.82 Cr | ₹0.45 Cr | ₹0.34 Cr |
| Other Mfg Exp | ₹0.03 Cr | ₹0.03 Cr | ₹0.02 Cr |
| General and Administration Expenses | ₹0.56 Cr | ₹0.53 Cr | ₹0.50 Cr |
| Rent , Rates & Taxes | ₹0.10 Cr | ₹0.06 Cr | ₹0.05 Cr |
| Insurance | ₹0.04 Cr | ₹0.05 Cr | ₹0.04 Cr |
| Printing and stationery | ₹0.01 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Professional and legal fees | ₹0.22 Cr | ₹0.33 Cr | ₹0.24 Cr |
| Traveling and conveyance | ₹0.09 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Other Administration | ₹0.10 Cr | ₹0.09 Cr | ₹0.16 Cr |
| Selling and Distribution Expenses | ₹0.27 Cr | ₹0.20 Cr | ₹0.45 Cr |
| Advertisement & Sales Promotion | ₹0.03 Cr | ₹0.13 Cr | ₹0.15 Cr |
| Sales Commissions & Incentives | ₹0.03 Cr | ₹0.01 Cr | ₹0.13 Cr |
| Freight and Forwarding | ₹0.11 Cr | ₹0.01 Cr | ₹0.08 Cr |
| Handling and Clearing Charges | ₹0.06 Cr | ₹0.02 Cr | ₹0.05 Cr |
| Other Selling Expenses | ₹0.04 Cr | ₹0.04 Cr | ₹0.05 Cr |
| Miscellaneous Expenses | ₹0.04 Cr | ₹0.08 Cr | ₹0.03 Cr |
| Bad debts /advances written off | - | - | - |
| Provision for doubtful debts | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - |
| Losson foreign exchange fluctuations | - | - | - |
| Losson sale of non-trade current investments | - | - | - |
| Other Miscellaneous Expenses | ₹0.04 Cr | ₹0.08 Cr | ₹0.03 Cr |
| Less: Expenses Capitalised | - | - | - |
| Total Expenditure | ₹96 Cr | ₹97 Cr | ₹100 Cr |
| Operating Profit (Excl OI) | ₹3.92 Cr | ₹3.74 Cr | ₹3.71 Cr |
| Other Income | ₹1.26 Cr | ₹1.84 Cr | ₹1.20 Cr |
| Interest Received | ₹1.16 Cr | ₹1.71 Cr | ₹1.09 Cr |
| Dividend Received | - | - | - |
| Profit on sale of Fixed Assets | ₹0.01 Cr | - | - |
| Profits on sale of Investments | - | - | - |
| Provision Written Back | - | - | - |
| Foreign Exchange Gains | ₹0.09 Cr | ₹0.01 Cr | ₹0.11 Cr |
| Others | ₹0.02 Cr | ₹0.12 Cr | ₹0.00 Cr |
| Operating Profit | ₹5.19 Cr | ₹5.59 Cr | ₹4.91 Cr |
| Interest | ₹2.62 Cr | ₹1.79 Cr | ₹0.92 Cr |
| InterestonDebenture / Bonds | - | - | - |
| Interest on Term Loan | ₹0.28 Cr | ₹0.47 Cr | - |
| Intereston Fixed deposits | - | - | - |
| Bank Charges etc | ₹0.11 Cr | ₹0.07 Cr | ₹0.05 Cr |
| Other Interest | ₹2.24 Cr | ₹1.26 Cr | ₹0.87 Cr |
| PBDT | ₹2.56 Cr | ₹3.79 Cr | ₹3.98 Cr |
| Depreciation | ₹0.44 Cr | ₹0.47 Cr | ₹0.31 Cr |
| Profit Before Taxation & Exceptional Items | ₹2.13 Cr | ₹3.32 Cr | ₹3.68 Cr |
| Exceptional Income / Expenses | - | - | - |
| Profit Before Tax | ₹2.15 Cr | ₹3.34 Cr | ₹3.68 Cr |
| Provision for Tax | ₹0.59 Cr | ₹0.87 Cr | ₹0.95 Cr |
| Current Income Tax | ₹0.55 Cr | ₹0.82 Cr | ₹0.94 Cr |
| Deferred Tax | ₹0.06 Cr | ₹0.05 Cr | ₹0.00 Cr |
| Other taxes | ₹-0.01 Cr | ₹0.00 Cr | - |
| Profit After Tax | ₹1.55 Cr | ₹2.47 Cr | ₹2.73 Cr |
| Extra items | - | - | - |
| Minority Interest | - | - | - |
| Share of Associate | - | - | - |
| Other Consolidated Items | - | - | - |
| Consolidated Net Profit | ₹1.55 Cr | ₹2.47 Cr | ₹2.73 Cr |
| Adjustments to PAT | - | - | - |
| Profit Balance B/F | ₹21 Cr | ₹19 Cr | ₹17 Cr |
| Appropriations | ₹23 Cr | ₹22 Cr | ₹19 Cr |
| General Reserves | - | - | - |
| Proposed Equity Dividend | - | - | - |
| Corporate dividend tax | - | - | - |
| Other Appropriation | ₹0.13 Cr | ₹0.22 Cr | ₹0.29 Cr |
| Equity Dividend % | ₹5.00 | ₹5.00 | ₹10.00 |
| Earnings Per Share | ₹1.36 | ₹2.36 | ₹2.62 |
| Adjusted EPS | ₹1.36 | ₹2.36 | ₹2.62 |
Compare Income Statement of peers of HINDPRAKASH INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| HINDPRAKASH INDUSTRIES | ₹165.2 Cr | 3.9% | 7.1% | -7.1% | Stock Analytics | |
| SUDARSHAN CHEMICAL INDUSTRIES | ₹9,281.5 Cr | -4.2% | -22.3% | 24.7% | Stock Analytics | |
| KIRI INDUSTRIES | ₹3,460.3 Cr | -0.4% | -1.9% | 58.2% | Stock Analytics | |
| VIDHI SPECIALTY FOOD INGREDIENTS | ₹1,684.4 Cr | -6.6% | -8.4% | -24.9% | Stock Analytics | |
| SHREE PUSHKAR CHEMICALS & FERTILISERS | ₹1,335.6 Cr | 2.5% | -9.3% | 59% | Stock Analytics | |
| BODAL CHEMICALS | ₹766.2 Cr | 2.7% | -5.9% | -20.8% | Stock Analytics | |
HINDPRAKASH INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| HINDPRAKASH INDUSTRIES | 3.9% |
7.1% |
-7.1% |
| SENSEX | 1% |
3.3% |
4.5% |
You may also like the below Video Courses