HIND RECTIFIERS
|
HIND RECTIFIERS Last 5 Year Income Statement History
[Standalone]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹359 Cr | ₹372 Cr | ₹305 Cr | ₹300 Cr | ₹255 Cr |
Sales | ₹340 Cr | ₹353 Cr | ₹290 Cr | ₹275 Cr | ₹236 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹18 Cr | ₹19 Cr | ₹15 Cr | ₹24 Cr | ₹19 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹1.39 Cr | ₹0.08 Cr | ₹0.13 Cr | ₹0.21 Cr | ₹0.16 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹359 Cr | ₹372 Cr | ₹305 Cr | ₹300 Cr | ₹255 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-11 Cr | ₹-0.98 Cr | ₹6.69 Cr | ₹-12 Cr | ₹-7.09 Cr |
Raw Material Consumed | ₹290 Cr | ₹289 Cr | ₹229 Cr | ₹222 Cr | ₹193 Cr |
Opening Raw Materials | ₹48 Cr | ₹40 Cr | ₹34 Cr | ₹30 Cr | ₹18 Cr |
Purchases Raw Materials | ₹294 Cr | ₹297 Cr | ₹235 Cr | ₹226 Cr | ₹206 Cr |
Closing Raw Materials | ₹52 Cr | ₹48 Cr | ₹40 Cr | ₹34 Cr | ₹30 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹2.58 Cr | ₹2.26 Cr | ₹1.88 Cr | ₹1.92 Cr | ₹1.83 Cr |
Electricity & Power | ₹2.58 Cr | ₹2.26 Cr | ₹1.88 Cr | ₹1.92 Cr | ₹1.83 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹39 Cr | ₹37 Cr | ₹33 Cr | ₹30 Cr | ₹22 Cr |
Salaries, Wages & Bonus | ₹36 Cr | ₹34 Cr | ₹30 Cr | ₹27 Cr | ₹20 Cr |
Contributions to EPF & Pension Funds | ₹1.51 Cr | ₹1.43 Cr | ₹1.16 Cr | ₹1.19 Cr | ₹1.09 Cr |
Workmen and Staff Welfare Expenses | ₹1.49 Cr | ₹1.35 Cr | ₹1.54 Cr | ₹1.33 Cr | ₹1.20 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹5.39 Cr | ₹4.08 Cr | ₹3.02 Cr | ₹3.04 Cr | ₹2.90 Cr |
Sub-contracted / Out sourced services | ₹0.40 Cr | ₹0.34 Cr | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹0.81 Cr | ₹0.72 Cr | ₹0.80 Cr | ₹0.67 Cr | ₹0.78 Cr |
Packing Material Consumed | ₹2.50 Cr | ₹2.09 Cr | ₹1.61 Cr | ₹1.98 Cr | ₹1.58 Cr |
Other Mfg Exp | ₹1.68 Cr | ₹0.93 Cr | ₹0.61 Cr | ₹0.39 Cr | ₹0.55 Cr |
General and Administration Expenses | ₹10 Cr | ₹8.47 Cr | ₹5.22 Cr | ₹6.82 Cr | ₹6.45 Cr |
Rent , Rates & Taxes | ₹0.37 Cr | ₹0.41 Cr | ₹0.49 Cr | ₹0.36 Cr | ₹0.28 Cr |
Insurance | ₹2.55 Cr | ₹1.39 Cr | ₹0.70 Cr | ₹1.34 Cr | ₹1.06 Cr |
Printing and stationery | ₹0.24 Cr | ₹0.14 Cr | ₹0.12 Cr | ₹0.19 Cr | ₹0.15 Cr |
Professional and legal fees | ₹2.74 Cr | ₹3.53 Cr | ₹1.56 Cr | ₹1.58 Cr | ₹1.76 Cr |
Traveling and conveyance | ₹3.83 Cr | ₹2.49 Cr | ₹1.88 Cr | ₹2.86 Cr | ₹2.85 Cr |
Other Administration | ₹4.44 Cr | ₹2.99 Cr | ₹2.35 Cr | ₹3.35 Cr | ₹3.20 Cr |
Selling and Distribution Expenses | ₹1.78 Cr | ₹2.27 Cr | ₹2.10 Cr | ₹3.94 Cr | ₹3.62 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹1.34 Cr | ₹2.05 Cr | ₹1.93 Cr | ₹3.00 Cr | ₹2.55 Cr |
Miscellaneous Expenses | ₹4.92 Cr | ₹7.40 Cr | ₹4.47 Cr | ₹6.78 Cr | ₹13 Cr |
Bad debts /advances written off | ₹1.05 Cr | ₹3.00 Cr | ₹0.63 Cr | ₹0.02 Cr | ₹5.52 Cr |
Provision for doubtful debts | ₹1.70 Cr | ₹0.16 Cr | ₹0.98 Cr | ₹1.49 Cr | ₹1.90 Cr |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | ₹0.32 Cr | - | ₹1.12 Cr | ₹0.16 Cr | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹1.85 Cr | ₹4.24 Cr | ₹1.74 Cr | ₹5.11 Cr | ₹5.65 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹344 Cr | ₹349 Cr | ₹285 Cr | ₹262 Cr | ₹236 Cr |
Operating Profit (Excl OI) | ₹15 Cr | ₹23 Cr | ₹20 Cr | ₹38 Cr | ₹19 Cr |
Other Income | ₹0.26 Cr | ₹0.34 Cr | ₹0.36 Cr | ₹0.48 Cr | ₹7.69 Cr |
Interest Received | ₹0.10 Cr | ₹0.13 Cr | ₹0.19 Cr | ₹0.25 Cr | ₹0.21 Cr |
Dividend Received | ₹0.01 Cr | ₹0.01 Cr | - | ₹0.01 Cr | ₹0.01 Cr |
Profit on sale of Fixed Assets | ₹0.03 Cr | ₹0.02 Cr | ₹0.00 Cr | ₹0.01 Cr | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹0.11 Cr | ₹0.11 Cr | ₹0.16 Cr | ₹0.21 Cr | ₹7.17 Cr |
Foreign Exchange Gains | - | ₹0.08 Cr | - | - | ₹0.30 Cr |
Others | - | - | - | ₹0.00 Cr | ₹0.00 Cr |
Operating Profit | ₹16 Cr | ₹23 Cr | ₹20 Cr | ₹38 Cr | ₹27 Cr |
Interest | ₹8.50 Cr | ₹7.35 Cr | ₹9.18 Cr | ₹8.15 Cr | ₹7.83 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹8.11 Cr | ₹6.84 Cr | ₹8.69 Cr | ₹7.25 Cr | ₹6.75 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.37 Cr | ₹0.46 Cr | ₹0.47 Cr | ₹0.84 Cr | ₹0.83 Cr |
Other Interest | ₹0.03 Cr | ₹0.05 Cr | ₹0.03 Cr | ₹0.07 Cr | ₹0.25 Cr |
PBDT | ₹7.22 Cr | ₹16 Cr | ₹11 Cr | ₹30 Cr | ₹19 Cr |
Depreciation | ₹5.14 Cr | ₹4.49 Cr | ₹3.83 Cr | ₹4.07 Cr | ₹2.72 Cr |
Profit Before Taxation & Exceptional Items | ₹2.08 Cr | ₹11 Cr | ₹7.36 Cr | ₹26 Cr | ₹16 Cr |
Exceptional Income / Expenses | ₹-11 Cr | - | - | - | ₹0.45 Cr |
Profit Before Tax | ₹-8.68 Cr | ₹11 Cr | ₹7.36 Cr | ₹26 Cr | ₹17 Cr |
Provision for Tax | ₹-2.32 Cr | ₹3.36 Cr | ₹2.03 Cr | ₹7.76 Cr | ₹4.86 Cr |
Current Income Tax | - | ₹1.96 Cr | ₹1.33 Cr | ₹3.58 Cr | ₹0.16 Cr |
Deferred Tax | ₹-2.32 Cr | ₹0.23 Cr | ₹0.33 Cr | ₹1.42 Cr | ₹4.86 Cr |
Other taxes | ₹-2.32 Cr | ₹1.17 Cr | ₹0.37 Cr | ₹2.76 Cr | ₹-0.16 Cr |
Profit After Tax | ₹-6.36 Cr | ₹7.80 Cr | ₹5.33 Cr | ₹18 Cr | ₹12 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹-6.36 Cr | ₹7.80 Cr | ₹5.33 Cr | ₹18 Cr | ₹12 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹27 Cr | ₹20 Cr | ₹15 Cr | ₹0.87 Cr | ₹-12 Cr |
Appropriations | ₹20 Cr | ₹27 Cr | ₹21 Cr | ₹19 Cr | ₹-0.09 Cr |
General Reserves | - | - | - | ₹3.00 Cr | ₹-0.90 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹0.55 Cr | ₹0.56 Cr | ₹1.20 Cr | ₹0.98 Cr | ₹-0.06 Cr |
Equity Dividend % | - | ₹20.00 | ₹20.00 | ₹40.00 | ₹20.00 |
Earnings Per Share | ₹-3.72 | ₹4.71 | ₹3.22 | ₹11.16 | ₹7.12 |
Adjusted EPS | ₹-3.72 | ₹4.71 | ₹3.22 | ₹11.16 | ₹7.12 |
Compare Income Statement of peers of HIND RECTIFIERS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
HIND RECTIFIERS | ₹1,042.5 Cr | 0.6% | 3.4% | 188.2% | Stock Analytics | |
SIEMENS | ₹198,806.0 Cr | 10.1% | 12.4% | 50.7% | Stock Analytics | |
ABB INDIA | ₹134,926.0 Cr | 5.4% | 10.1% | 74.8% | Stock Analytics | |
HAVELLS INDIA | ₹93,698.5 Cr | 2.2% | 4.2% | 22.2% | Stock Analytics | |
CG POWER AND INDUSTRIAL SOLUTIONS | ₹80,750.1 Cr | 13.2% | 25.1% | 80.9% | Stock Analytics | |
SUZLON ENERGY | ₹56,016.2 Cr | -0.1% | -17.4% | 378.9% | Stock Analytics |
HIND RECTIFIERS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
HIND RECTIFIERS | 0.6% |
3.4% |
188.2% |
SENSEX | -2.4% |
-1% |
21.3% |
You may also like the below Video Courses