Home > Income Statement > HILTON METAL FORGING

HILTON METAL FORGING
Income Statement

HILTON METAL FORGING is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for HILTON METAL FORGING
Please provide your vote to see the results

HILTON METAL FORGING Last 5 Year Income Statement History

[Standalone]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹230 Cr₹163 Cr₹138 Cr₹105 Cr₹84 Cr
     Sales ₹230 Cr₹163 Cr₹138 Cr₹105 Cr₹84 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income -₹0.10 Cr₹0.13 Cr₹0.19 Cr₹0.37 Cr
Less: Excise Duty -----
Net Sales ₹230 Cr₹163 Cr₹138 Cr₹105 Cr₹84 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-13 Cr₹-3.91 Cr₹-11 Cr₹-8.61 Cr₹-8.30 Cr
Raw Material Consumed ₹221 Cr₹143 Cr₹122 Cr₹88 Cr₹76 Cr
     Opening Raw Materials ₹37 Cr₹36 Cr₹34 Cr₹26 Cr₹26 Cr
     Purchases Raw Materials ₹224 Cr₹145 Cr₹124 Cr₹96 Cr₹77 Cr
     Closing Raw Materials ₹40 Cr₹37 Cr₹36 Cr₹34 Cr₹26 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹4.44 Cr₹5.28 Cr₹4.40 Cr₹4.07 Cr₹3.24 Cr
     Electricity & Power ₹4.40 Cr₹5.24 Cr₹4.37 Cr₹4.02 Cr₹3.20 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹0.04 Cr₹0.05 Cr₹0.03 Cr₹0.04 Cr₹0.04 Cr
Employee Cost ₹3.76 Cr₹3.77 Cr₹3.15 Cr₹2.99 Cr₹3.43 Cr
     Salaries, Wages & Bonus ₹3.43 Cr₹3.46 Cr₹2.87 Cr₹2.83 Cr₹3.16 Cr
     Contributions to EPF & Pension Funds ₹0.25 Cr₹0.21 Cr₹0.23 Cr₹0.13 Cr₹0.20 Cr
     Workmen and Staff Welfare Expenses ₹0.07 Cr₹0.09 Cr₹0.05 Cr₹0.03 Cr₹0.08 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹0.47 Cr₹0.98 Cr₹0.50 Cr₹0.71 Cr₹0.39 Cr
     Sub-contracted / Out sourced services ----₹0.07 Cr
     Processing Charges ₹0.03 Cr₹0.03 Cr₹0.26 Cr₹0.25 Cr-
     Repairs and Maintenance ₹0.12 Cr₹0.24 Cr₹0.18 Cr₹0.37 Cr₹0.26 Cr
     Packing Material Consumed ₹0.00 Cr₹0.01 Cr₹0.06 Cr₹0.09 Cr₹0.05 Cr
     Other Mfg Exp ₹0.32 Cr₹0.70 Cr---
General and Administration Expenses ₹2.23 Cr₹2.40 Cr₹3.88 Cr₹3.14 Cr₹2.64 Cr
     Rent , Rates & Taxes ₹0.28 Cr₹0.45 Cr₹0.23 Cr₹0.17 Cr₹0.13 Cr
     Insurance -----
     Printing and stationery ₹0.06 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
     Professional and legal fees ₹0.95 Cr₹0.99 Cr₹1.07 Cr₹0.53 Cr₹0.57 Cr
     Traveling and conveyance ₹0.31 Cr₹0.28 Cr₹0.31 Cr₹0.16 Cr₹0.29 Cr
     Other Administration ₹0.63 Cr₹0.68 Cr₹2.27 Cr₹2.27 Cr₹1.65 Cr
Selling and Distribution Expenses ₹0.49 Cr₹0.74 Cr₹0.39 Cr₹0.49 Cr₹0.87 Cr
     Advertisement & Sales Promotion ₹0.34 Cr₹0.18 Cr₹0.12 Cr₹0.13 Cr₹0.03 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹0.16 Cr₹0.57 Cr₹0.27 Cr₹0.36 Cr₹0.84 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹0.14 Cr₹0.11 Cr---
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.14 Cr₹0.11 Cr---
Less: Expenses Capitalised -----
Total Expenditure ₹219 Cr₹153 Cr₹123 Cr₹91 Cr₹79 Cr
Operating Profit (Excl OI) ₹11 Cr₹10 Cr₹15 Cr₹14 Cr₹5.52 Cr
Other Income ₹1.64 Cr₹5.18 Cr₹1.82 Cr₹0.56 Cr₹0.05 Cr
     Interest Received ₹1.29 Cr₹1.16 Cr₹1.14 Cr₹0.14 Cr₹0.05 Cr
     Dividend Received ----₹0.00 Cr
     Profit on sale of Fixed Assets -₹3.53 Cr---
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹0.35 Cr₹0.48 Cr₹0.68 Cr₹0.42 Cr-
Operating Profit ₹13 Cr₹15 Cr₹17 Cr₹15 Cr₹5.57 Cr
Interest ₹7.01 Cr₹7.05 Cr₹6.48 Cr₹5.36 Cr₹4.18 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹6.90 Cr₹6.38 Cr₹5.13 Cr₹5.08 Cr₹3.72 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.11 Cr₹0.67 Cr---
     Other Interest --₹1.35 Cr₹0.28 Cr₹0.46 Cr
PBDT ₹5.92 Cr₹8.33 Cr₹10 Cr₹9.40 Cr₹1.39 Cr
Depreciation ₹2.23 Cr₹2.23 Cr₹2.20 Cr₹2.36 Cr₹2.54 Cr
Profit Before Taxation & Exceptional Items ₹3.69 Cr₹6.10 Cr₹7.87 Cr₹7.03 Cr₹-1.16 Cr
Exceptional Income / Expenses ----₹-1.34 Cr
Profit Before Tax ₹3.69 Cr₹6.10 Cr₹7.87 Cr₹7.03 Cr₹-2.50 Cr
Provision for Tax ₹0.25 Cr₹-0.08 Cr₹1.18 Cr₹1.18 Cr₹-4.26 Cr
     Current Income Tax ₹0.62 Cr₹1.02 Cr₹1.31 Cr--
     Deferred Tax ₹-0.11 Cr₹-0.16 Cr₹1.18 Cr₹1.18 Cr₹-4.26 Cr
     Other taxes ₹-0.26 Cr₹-0.94 Cr₹-1.31 Cr--
Profit After Tax ₹3.45 Cr₹6.18 Cr₹6.69 Cr₹5.86 Cr₹1.76 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹12 Cr₹5.83 Cr₹-0.85 Cr₹-6.71 Cr₹-8.47 Cr
Appropriations ₹15 Cr₹12 Cr₹5.83 Cr₹-0.85 Cr₹-6.71 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -----
Equity Dividend % -----
Earnings Per Share ₹0.99₹2.64₹3.18₹2.79₹1.42
Adjusted EPS ₹0.99₹2.22₹2.68₹2.35₹1.12

Compare Income Statement of peers of HILTON METAL FORGING

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
HILTON METAL FORGING ₹80.0 Cr 3.4% -7.6% -57.1% Stock Analytics
BHARAT FORGE ₹85,224.2 Cr -0.4% -3.9% 30.9% Stock Analytics
HAPPY FORGINGS ₹17,093.7 Cr -3.2% -8.1% 82.4% Stock Analytics
RAMKRISHNA FORGINGS ₹14,187.8 Cr 5.5% 10.4% 33.4% Stock Analytics
BALU FORGE INDUSTRIES ₹6,484.2 Cr 3.9% 12.3% -12.8% Stock Analytics
MM FORGINGS ₹3,005.3 Cr 18.5% 10.8% 114.4% Stock Analytics


HILTON METAL FORGING Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
HILTON METAL FORGING

3.4%

-7.6%

-57.1%

SENSEX

5.9%

13%

-1.9%


You may also like the below Video Courses