Home > Income Statement > HIL

HIL
Income Statement

COMMUNITY POLL
for HIL
Please provide your vote to see the results

HIL Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹3,693 Cr₹3,044 Cr₹2,594 Cr₹2,208 Cr₹1,325 Cr
     Sales ₹3,674 Cr₹3,033 Cr₹2,577 Cr₹2,190 Cr₹1,320 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹2.16 Cr₹1.71 Cr₹2.30 Cr₹2.61 Cr₹2.82 Cr
     Revenue from property development -----
     Other Operational Income ₹17 Cr₹9.30 Cr₹15 Cr₹16 Cr₹2.07 Cr
Less: Excise Duty ----₹46 Cr
Net Sales ₹3,520 Cr₹3,044 Cr₹2,594 Cr₹2,208 Cr₹1,279 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-77 Cr₹22 Cr₹-20 Cr₹-12 Cr₹11 Cr
Raw Material Consumed ₹2,031 Cr₹1,551 Cr₹1,325 Cr₹1,104 Cr₹602 Cr
     Opening Raw Materials ₹216 Cr₹282 Cr₹236 Cr₹252 Cr₹67 Cr
     Purchases Raw Materials ₹2,101 Cr₹1,407 Cr₹1,289 Cr₹1,020 Cr₹571 Cr
     Closing Raw Materials ₹368 Cr₹216 Cr₹282 Cr₹236 Cr₹74 Cr
     Other Direct Purchases / Brought in cost ₹82 Cr₹78 Cr₹82 Cr₹68 Cr₹37 Cr
     Other raw material cost -----
Power & Fuel Cost ₹108 Cr₹87 Cr₹79 Cr₹69 Cr₹56 Cr
     Electricity & Power ₹108 Cr₹87 Cr₹79 Cr₹69 Cr₹56 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹419 Cr₹394 Cr₹358 Cr₹248 Cr₹104 Cr
     Salaries, Wages & Bonus ₹351 Cr₹331 Cr₹296 Cr₹207 Cr₹90 Cr
     Contributions to EPF & Pension Funds ₹55 Cr₹51 Cr₹46 Cr₹29 Cr₹5.13 Cr
     Workmen and Staff Welfare Expenses ₹9.16 Cr₹7.17 Cr₹12 Cr₹9.76 Cr₹7.58 Cr
     Other Employees Cost ₹3.85 Cr₹4.57 Cr₹4.01 Cr₹2.80 Cr₹2.04 Cr
Other Manufacturing Expenses ₹181 Cr₹167 Cr₹158 Cr₹136 Cr₹93 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹70 Cr₹59 Cr₹56 Cr₹50 Cr₹34 Cr
     Repairs and Maintenance ₹56 Cr₹59 Cr₹54 Cr₹41 Cr₹27 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹55 Cr₹49 Cr₹48 Cr₹45 Cr₹31 Cr
General and Administration Expenses ₹86 Cr₹68 Cr₹93 Cr₹74 Cr₹84 Cr
     Rent , Rates & Taxes ₹19 Cr₹17 Cr₹21 Cr₹16 Cr₹42 Cr
     Insurance ₹7.16 Cr₹6.89 Cr₹4.92 Cr₹3.55 Cr₹0.75 Cr
     Printing and stationery -----
     Professional and legal fees ₹32 Cr₹24 Cr₹28 Cr₹20 Cr₹16 Cr
     Traveling and conveyance ₹17 Cr₹11 Cr₹32 Cr₹24 Cr₹16 Cr
     Other Administration ₹28 Cr₹20 Cr₹39 Cr₹34 Cr₹25 Cr
Selling and Distribution Expenses ₹347 Cr₹312 Cr₹280 Cr₹272 Cr₹166 Cr
     Advertisement & Sales Promotion ₹61 Cr₹68 Cr₹66 Cr₹63 Cr₹19 Cr
     Sales Commissions & Incentives ₹11 Cr₹9.05 Cr₹7.06 Cr₹5.67 Cr₹1.46 Cr
     Freight and Forwarding ₹275 Cr₹235 Cr₹207 Cr₹204 Cr₹145 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹35 Cr₹37 Cr₹75 Cr₹64 Cr₹18 Cr
     Bad debts /advances written off ₹6.51 Cr₹2.55 Cr₹1.68 Cr₹1.62 Cr₹0.15 Cr
     Provision for doubtful debts ₹-6.65 Cr----
     Losson disposal of fixed assets(net) -₹0.84 Cr₹0.65 Cr--
     Losson foreign exchange fluctuations --₹0.49 Cr₹5.32 Cr-
     Losson sale of non-trade current investments -₹1.59 Cr---
     Other Miscellaneous Expenses ₹35 Cr₹32 Cr₹72 Cr₹57 Cr₹18 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹3,129 Cr₹2,637 Cr₹2,348 Cr₹1,955 Cr₹1,133 Cr
Operating Profit (Excl OI) ₹391 Cr₹407 Cr₹246 Cr₹253 Cr₹145 Cr
Other Income ₹30 Cr₹20 Cr₹25 Cr₹27 Cr₹25 Cr
     Interest Received ₹1.56 Cr₹3.28 Cr₹1.04 Cr₹1.03 Cr₹0.67 Cr
     Dividend Received ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.63 Cr₹4.41 Cr
     Profit on sale of Fixed Assets ₹7.26 Cr-₹5.38 Cr₹6.05 Cr₹8.54 Cr
     Profits on sale of Investments ₹0.34 Cr₹0.08 Cr₹0.41 Cr₹4.15 Cr₹0.77 Cr
     Provision Written Back -₹2.33 Cr-₹0.44 Cr₹2.99 Cr
     Foreign Exchange Gains ₹0.67 Cr₹6.85 Cr₹5.38 Cr-₹0.32 Cr
     Others ₹21 Cr₹7.90 Cr₹12 Cr₹15 Cr₹7.80 Cr
Operating Profit ₹422 Cr₹427 Cr₹271 Cr₹281 Cr₹171 Cr
Interest ₹13 Cr₹28 Cr₹39 Cr₹25 Cr₹3.87 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹4.89 Cr₹17 Cr₹26 Cr₹19 Cr-
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest ₹7.72 Cr₹11 Cr₹12 Cr₹5.77 Cr₹3.87 Cr
PBDT ₹409 Cr₹399 Cr₹232 Cr₹255 Cr₹167 Cr
Depreciation ₹116 Cr₹109 Cr₹97 Cr₹68 Cr₹47 Cr
Profit Before Taxation & Exceptional Items ₹293 Cr₹291 Cr₹135 Cr₹188 Cr₹120 Cr
Exceptional Income / Expenses ---₹-21 Cr-
Profit Before Tax ₹295 Cr₹291 Cr₹135 Cr₹167 Cr₹120 Cr
Provision for Tax ₹85 Cr₹77 Cr₹30 Cr₹65 Cr₹39 Cr
     Current Income Tax ₹87 Cr₹86 Cr₹44 Cr₹56 Cr₹45 Cr
     Deferred Tax ₹-5.88 Cr₹-8.52 Cr₹-14 Cr₹8.30 Cr₹-5.55 Cr
     Other taxes ₹3.45 Cr-₹-0.38 Cr₹0.63 Cr-
Profit After Tax ₹210 Cr₹213 Cr₹105 Cr₹102 Cr₹81 Cr
Extra items -₹46 Cr---
Minority Interest -----
Share of Associate -₹1.14 Cr₹0.64 Cr₹-0.27 Cr-
Other Consolidated Items -----
Consolidated Net Profit ₹210 Cr₹260 Cr₹106 Cr₹101 Cr₹81 Cr
Adjustments to PAT -----
Profit Balance B/F ₹534 Cr₹304 Cr₹229 Cr₹160 Cr₹108 Cr
Appropriations ₹744 Cr₹563 Cr₹335 Cr₹261 Cr₹188 Cr
     General Reserves ₹10.00 Cr₹10.00 Cr₹10.00 Cr₹10.00 Cr₹10.00 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax ---₹1.94 Cr₹1.52 Cr
     Other Appropriation ₹18 Cr₹8.34 Cr₹14 Cr₹11 Cr₹9.58 Cr
Equity Dividend % ₹650.00₹400.00₹200.00₹250.00₹225.00
Earnings Per Share ₹280.07₹346.68₹141.68₹135.72₹108.21
Adjusted EPS ₹280.07₹346.68₹141.68₹135.72₹108.21

Compare Income Statement of peers of HIL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
HIL ₹2,025.0 Cr 1.1% 0.5% -1.2% Stock Analytics
ULTRATECH CEMENT ₹279,563.0 Cr 3.4% 0.8% 31.2% Stock Analytics
AMBUJA CEMENTS ₹170,782.0 Cr 4.8% 8.8% 72% Stock Analytics
SHREE CEMENT ₹86,398.2 Cr -1.7% -5.7% 2% Stock Analytics
ACC ₹48,443.5 Cr 7.2% 5.8% 49% Stock Analytics
DALMIA BHARAT ₹33,837.3 Cr -7.2% -6.1% 2% Stock Analytics


HIL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
HIL

1.1%

0.5%

-1.2%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses