HIL
|
HIL Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹7.57 Cr | ₹7.57 Cr | ₹7.57 Cr | ₹7.54 Cr | ₹7.52 Cr |
| Equity - Authorised | ₹9.50 Cr | ₹9.50 Cr | ₹9.50 Cr | ₹9.50 Cr | ₹9.50 Cr |
| Equity - Issued | ₹7.54 Cr | ₹7.54 Cr | ₹7.54 Cr | ₹7.51 Cr | ₹7.49 Cr |
| Equity Paid Up | ₹7.54 Cr | ₹7.54 Cr | ₹7.54 Cr | ₹7.51 Cr | ₹7.49 Cr |
| Equity Shares Forfeited | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹6.79 Cr | ₹3.46 Cr | ₹0.14 Cr | ₹2.31 Cr | ₹2.80 Cr |
| Total Reserves | ₹1,197 Cr | ₹1,242 Cr | ₹1,236 Cr | ₹1,157 Cr | ₹985 Cr |
| Securities Premium | ₹17 Cr | ₹17 Cr | ₹16 Cr | ₹12 Cr | ₹9.42 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹695 Cr | ₹746 Cr | ₹743 Cr | ₹701 Cr | ₹534 Cr |
| General Reserves | ₹441 Cr | ₹441 Cr | ₹441 Cr | ₹431 Cr | ₹421 Cr |
| Other Reserves | ₹45 Cr | ₹38 Cr | ₹36 Cr | ₹13 Cr | ₹21 Cr |
| Reserve excluding Revaluation Reserve | ₹1,197 Cr | ₹1,242 Cr | ₹1,236 Cr | ₹1,157 Cr | ₹985 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹1,211 Cr | ₹1,253 Cr | ₹1,244 Cr | ₹1,166 Cr | ₹995 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹257 Cr | ₹320 Cr | ₹204 Cr | ₹163 Cr | ₹258 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹336 Cr | ₹346 Cr | ₹230 Cr | ₹188 Cr | ₹219 Cr |
| Term Loans - Institutions | - | ₹13 Cr | ₹12 Cr | ₹40 Cr | ₹39 Cr |
| Other Secured | ₹-79 Cr | ₹-39 Cr | ₹-38 Cr | ₹-64 Cr | - |
| Unsecured Loans | - | - | - | ₹0.05 Cr | ₹1.37 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | ₹0.05 Cr | ₹1.37 Cr |
| Deferred Tax Assets / Liabilities | ₹50 Cr | ₹68 Cr | ₹101 Cr | ₹98 Cr | ₹105 Cr |
| Deferred Tax Assets | ₹176 Cr | ₹132 Cr | ₹37 Cr | ₹38 Cr | ₹32 Cr |
| Deferred Tax Liability | ₹226 Cr | ₹200 Cr | ₹138 Cr | ₹136 Cr | ₹136 Cr |
| Other Long Term Liabilities | ₹227 Cr | ₹203 Cr | ₹13 Cr | ₹16 Cr | ₹18 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹39 Cr | ₹38 Cr | ₹33 Cr | ₹38 Cr | ₹40 Cr |
| Total Non-Current Liabilities | ₹572 Cr | ₹628 Cr | ₹351 Cr | ₹315 Cr | ₹422 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹428 Cr | ₹392 Cr | ₹339 Cr | ₹369 Cr | ₹320 Cr |
| Sundry Creditors | ₹428 Cr | ₹392 Cr | ₹339 Cr | ₹369 Cr | ₹320 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹308 Cr | ₹251 Cr | ₹228 Cr | ₹268 Cr | ₹238 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹40 Cr | ₹49 Cr | ₹43 Cr | ₹68 Cr | - |
| Interest Accrued But Not Due | ₹1.73 Cr | - | ₹0.72 Cr | - | ₹0.05 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹266 Cr | ₹203 Cr | ₹185 Cr | ₹200 Cr | ₹238 Cr |
| Short Term Borrowings | ₹372 Cr | ₹189 Cr | ₹165 Cr | ₹59 Cr | ₹89 Cr |
| Secured ST Loans repayable on Demands | ₹163 Cr | ₹9.00 Cr | ₹60 Cr | ₹34 Cr | ₹34 Cr |
| Working Capital Loans- Sec | ₹163 Cr | ₹9.00 Cr | ₹60 Cr | ₹34 Cr | ₹34 Cr |
| Buyers Credits - Unsec | ₹9.71 Cr | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹38 Cr | ₹171 Cr | ₹45 Cr | ₹-8.63 Cr | ₹21 Cr |
| Short Term Provisions | ₹28 Cr | ₹29 Cr | ₹37 Cr | ₹46 Cr | ₹48 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹1.62 Cr | ₹1.93 Cr | ₹1.93 Cr | ₹12 Cr | ₹18 Cr |
| Provision for post retirement benefits | ₹2.25 Cr | ₹2.31 Cr | ₹1.73 Cr | ₹1.38 Cr | ₹1.41 Cr |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹24 Cr | ₹25 Cr | ₹34 Cr | ₹33 Cr | ₹29 Cr |
| Total Current Liabilities | ₹1,136 Cr | ₹862 Cr | ₹769 Cr | ₹741 Cr | ₹696 Cr |
| Total Liabilities | ₹2,920 Cr | ₹2,743 Cr | ₹2,364 Cr | ₹2,223 Cr | ₹2,113 Cr |
| ASSETS | |||||
| Gross Block | ₹2,400 Cr | ₹2,007 Cr | ₹1,721 Cr | ₹1,539 Cr | ₹1,463 Cr |
| Less: Accumulated Depreciation | ₹735 Cr | ₹616 Cr | ₹523 Cr | ₹427 Cr | ₹327 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹1,666 Cr | ₹1,391 Cr | ₹1,198 Cr | ₹1,111 Cr | ₹1,136 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹55 Cr | ₹42 Cr | ₹30 Cr | ₹23 Cr | ₹11 Cr |
| Non Current Investments | ₹0.41 Cr | ₹1.50 Cr | ₹2.10 Cr | ₹3.29 Cr | ₹2.65 Cr |
| Long Term Investment | ₹0.41 Cr | ₹1.50 Cr | ₹2.10 Cr | ₹3.29 Cr | ₹2.65 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹1.84 Cr | ₹2.92 Cr | ₹3.52 Cr | ₹4.72 Cr | ₹4.07 Cr |
| Long Term Loans & Advances | ₹64 Cr | ₹65 Cr | ₹58 Cr | ₹36 Cr | ₹44 Cr |
| Other Non Current Assets | ₹6.77 Cr | ₹3.35 Cr | ₹8.35 Cr | ₹16 Cr | ₹9.15 Cr |
| Total Non-Current Assets | ₹1,812 Cr | ₹1,527 Cr | ₹1,319 Cr | ₹1,212 Cr | ₹1,226 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | ₹102 Cr | - | - | ₹30 Cr |
| Quoted | - | ₹102 Cr | - | - | ₹30 Cr |
| Unquoted | - | - | - | - | - |
| Inventories | ₹683 Cr | ₹714 Cr | ₹684 Cr | ₹716 Cr | ₹487 Cr |
| Raw Materials | ₹318 Cr | ₹353 Cr | ₹336 Cr | ₹368 Cr | ₹216 Cr |
| Work-in Progress | ₹42 Cr | ₹52 Cr | ₹54 Cr | ₹48 Cr | ₹37 Cr |
| Finished Goods | ₹285 Cr | ₹281 Cr | ₹267 Cr | ₹279 Cr | ₹217 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹14 Cr | ₹15 Cr | ₹15 Cr | ₹13 Cr | ₹9.68 Cr |
| Other Inventory | ₹25 Cr | ₹13 Cr | ₹13 Cr | ₹8.13 Cr | ₹7.03 Cr |
| Sundry Debtors | ₹200 Cr | ₹154 Cr | ₹128 Cr | ₹110 Cr | ₹96 Cr |
| Debtors more than Six months | ₹16 Cr | ₹7.40 Cr | ₹13 Cr | ₹9.50 Cr | ₹16 Cr |
| Debtors Others | ₹193 Cr | ₹154 Cr | ₹127 Cr | ₹110 Cr | ₹97 Cr |
| Cash and Bank | ₹81 Cr | ₹136 Cr | ₹63 Cr | ₹73 Cr | ₹130 Cr |
| Cash in hand | ₹0.12 Cr | ₹0.23 Cr | ₹0.11 Cr | ₹0.11 Cr | ₹0.09 Cr |
| Balances at Bank | ₹81 Cr | ₹135 Cr | ₹63 Cr | ₹73 Cr | ₹130 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹57 Cr | ₹43 Cr | ₹94 Cr | ₹54 Cr | ₹83 Cr |
| Interest accrued on Investments | ₹0.74 Cr | ₹0.60 Cr | ₹0.50 Cr | ₹1.02 Cr | ₹1.01 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹12 Cr | ₹6.65 Cr | ₹6.39 Cr | ₹5.63 Cr | ₹4.67 Cr |
| Other current_assets | ₹44 Cr | ₹36 Cr | ₹87 Cr | ₹48 Cr | ₹77 Cr |
| Short Term Loans and Advances | ₹86 Cr | ₹67 Cr | ₹76 Cr | ₹57 Cr | ₹61 Cr |
| Advances recoverable in cash or in kind | ₹60 Cr | ₹49 Cr | ₹60 Cr | ₹37 Cr | ₹29 Cr |
| Advance income tax and TDS | ₹5.40 Cr | ₹7.60 Cr | ₹3.62 Cr | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹21 Cr | ₹10 Cr | ₹12 Cr | ₹21 Cr | ₹32 Cr |
| Total Current Assets | ₹1,107 Cr | ₹1,216 Cr | ₹1,046 Cr | ₹1,011 Cr | ₹888 Cr |
| Net Current Assets (Including Current Investments) | ₹-29 Cr | ₹354 Cr | ₹276 Cr | ₹270 Cr | ₹192 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹2,920 Cr | ₹2,743 Cr | ₹2,364 Cr | ₹2,223 Cr | ₹2,113 Cr |
| Contingent Liabilities | ₹140 Cr | ₹123 Cr | ₹125 Cr | ₹75 Cr | ₹59 Cr |
| Total Debt | ₹708 Cr | ₹548 Cr | ₹407 Cr | ₹288 Cr | ₹410 Cr |
| Book Value | - | 1,656.77 | 1,649.72 | 1,549.25 | 1,324.58 |
| Adjusted Book Value | 1,597.47 | 1,656.77 | 1,649.72 | 1,549.25 | 1,324.58 |
Compare Balance Sheet of peers of HIL
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| HIL | ₹1,440.0 Cr | -0.5% | -0.6% | -30.1% | Stock Analytics | |
| ULTRATECH CEMENT | ₹352,047.0 Cr | -0.6% | -2.3% | 8.6% | Stock Analytics | |
| AMBUJA CEMENTS | ₹139,720.0 Cr | 1% | -0.8% | -0.2% | Stock Analytics | |
| SHREE CEMENT | ₹102,066.0 Cr | -1.1% | -3.4% | 14.6% | Stock Analytics | |
| JK CEMENT | ₹48,018.4 Cr | -2.8% | -1.4% | 46.9% | Stock Analytics | |
| ACC | ₹35,328.4 Cr | 1% | 3% | -18.7% | Stock Analytics | |
HIL Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| HIL | -0.5% |
-0.6% |
-30.1% |
| SENSEX | -0.3% |
4.5% |
5.7% |
You may also like the below Video Courses