Home > Balance Sheet > HIL

HIL
Balance Sheet

COMMUNITY POLL
for HIL
Please provide your vote to see the results

HIL Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹7.57 Cr₹7.54 Cr₹7.52 Cr₹7.51 Cr₹7.50 Cr
    Equity - Authorised ₹9.50 Cr₹9.50 Cr₹9.50 Cr₹9.50 Cr₹9.50 Cr
    Equity - Issued ₹7.54 Cr₹7.51 Cr₹7.49 Cr₹7.48 Cr₹7.47 Cr
    Equity Paid Up ₹7.54 Cr₹7.51 Cr₹7.49 Cr₹7.48 Cr₹7.47 Cr
    Equity Shares Forfeited ₹0.03 Cr₹0.03 Cr₹0.03 Cr₹0.03 Cr₹0.03 Cr
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹0.14 Cr₹2.31 Cr₹2.80 Cr₹2.11 Cr₹1.17 Cr
Total Reserves ₹1,236 Cr₹1,157 Cr₹985 Cr₹733 Cr₹629 Cr
    Securities Premium ₹16 Cr₹12 Cr₹9.42 Cr₹7.75 Cr₹7.09 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹743 Cr₹701 Cr₹534 Cr₹304 Cr₹229 Cr
    General Reserves ₹441 Cr₹431 Cr₹421 Cr₹411 Cr₹401 Cr
    Other Reserves ₹36 Cr₹13 Cr₹21 Cr₹11 Cr₹-8.45 Cr
Reserve excluding Revaluation Reserve ₹1,236 Cr₹1,157 Cr₹985 Cr₹733 Cr₹629 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,244 Cr₹1,166 Cr₹995 Cr₹743 Cr₹637 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹204 Cr₹163 Cr₹258 Cr₹440 Cr₹516 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹192 Cr₹152 Cr₹219 Cr₹391 Cr₹468 Cr
    Term Loans - Institutions -----
    Other Secured ₹12 Cr₹11 Cr₹39 Cr₹49 Cr₹48 Cr
Unsecured Loans -₹0.05 Cr₹1.37 Cr₹2.25 Cr₹2.90 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -₹0.05 Cr₹1.37 Cr₹2.25 Cr₹2.90 Cr
Deferred Tax Assets / Liabilities ₹101 Cr₹98 Cr₹105 Cr₹111 Cr₹121 Cr
    Deferred Tax Assets ₹37 Cr₹38 Cr₹32 Cr₹28 Cr₹36 Cr
    Deferred Tax Liability ₹138 Cr₹136 Cr₹136 Cr₹139 Cr₹156 Cr
Other Long Term Liabilities ₹13 Cr₹16 Cr₹18 Cr₹19 Cr₹3.66 Cr
Long Term Trade Payables -----
Long Term Provisions ₹33 Cr₹38 Cr₹40 Cr₹34 Cr₹29 Cr
Total Non-Current Liabilities ₹351 Cr₹315 Cr₹422 Cr₹607 Cr₹673 Cr
Current Liabilities -----
Trade Payables ₹339 Cr₹369 Cr₹320 Cr₹321 Cr₹335 Cr
    Sundry Creditors ₹339 Cr₹369 Cr₹320 Cr₹321 Cr₹335 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹228 Cr₹268 Cr₹238 Cr₹250 Cr₹213 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹43 Cr₹68 Cr---
    Interest Accrued But Not Due ₹0.72 Cr-₹0.05 Cr₹1.26 Cr₹2.04 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹185 Cr₹200 Cr₹238 Cr₹248 Cr₹211 Cr
Short Term Borrowings ₹165 Cr₹59 Cr₹89 Cr₹197 Cr₹81 Cr
    Secured ST Loans repayable on Demands ₹60 Cr₹34 Cr₹34 Cr₹33 Cr₹31 Cr
    Working Capital Loans- Sec ₹60 Cr₹34 Cr₹34 Cr₹33 Cr₹31 Cr
    Buyers Credits - Unsec ---₹8.55 Cr-
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹45 Cr₹-8.63 Cr₹21 Cr₹122 Cr₹19 Cr
Short Term Provisions ₹37 Cr₹46 Cr₹48 Cr₹38 Cr₹35 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹1.93 Cr₹12 Cr₹18 Cr₹13 Cr₹14 Cr
    Provision for post retirement benefits ₹1.73 Cr₹1.38 Cr₹1.41 Cr₹1.61 Cr₹0.33 Cr
    Preference Dividend -----
    Other Provisions ₹34 Cr₹33 Cr₹29 Cr₹24 Cr₹21 Cr
Total Current Liabilities ₹769 Cr₹741 Cr₹696 Cr₹805 Cr₹665 Cr
Total Liabilities ₹2,364 Cr₹2,223 Cr₹2,113 Cr₹2,154 Cr₹1,975 Cr
ASSETS
Gross Block ₹1,721 Cr₹1,539 Cr₹1,463 Cr₹1,325 Cr₹1,205 Cr
Less: Accumulated Depreciation ₹523 Cr₹427 Cr₹327 Cr₹225 Cr₹145 Cr
Less: Impairment of Assets -----
Net Block ₹1,198 Cr₹1,111 Cr₹1,136 Cr₹1,099 Cr₹1,060 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹30 Cr₹23 Cr₹11 Cr₹35 Cr₹32 Cr
Non Current Investments ₹2.10 Cr₹3.29 Cr₹23 Cr₹22 Cr₹22 Cr
Long Term Investment ₹2.10 Cr₹3.29 Cr₹23 Cr₹22 Cr₹22 Cr
    Quoted -----
    Unquoted ₹3.52 Cr₹4.72 Cr₹24 Cr₹24 Cr₹23 Cr
Long Term Loans & Advances ₹51 Cr₹29 Cr₹37 Cr₹44 Cr₹44 Cr
Other Non Current Assets ₹15 Cr₹22 Cr₹16 Cr₹13 Cr₹9.42 Cr
Total Non-Current Assets ₹1,319 Cr₹1,212 Cr₹1,226 Cr₹1,214 Cr₹1,168 Cr
Current Assets Loans & Advances -----
Currents Investments --₹30 Cr₹16 Cr-
    Quoted --₹30 Cr₹16 Cr-
    Unquoted -----
Inventories ₹684 Cr₹716 Cr₹487 Cr₹568 Cr₹494 Cr
    Raw Materials ₹336 Cr₹368 Cr₹216 Cr₹282 Cr₹236 Cr
    Work-in Progress ₹54 Cr₹48 Cr₹37 Cr₹41 Cr₹45 Cr
    Finished Goods ₹267 Cr₹279 Cr₹217 Cr₹229 Cr₹198 Cr
    Packing Materials -----
    Stores Ā and Spare ₹15 Cr₹13 Cr₹9.68 Cr₹9.32 Cr₹8.87 Cr
    Other Inventory ₹13 Cr₹8.13 Cr₹7.03 Cr₹7.27 Cr₹5.33 Cr
Sundry Debtors ₹128 Cr₹110 Cr₹96 Cr₹118 Cr₹139 Cr
    Debtors more than Six months ₹13 Cr₹9.50 Cr₹16 Cr--
    Debtors Others ₹127 Cr₹110 Cr₹97 Cr₹135 Cr₹150 Cr
Cash and Bank ₹63 Cr₹73 Cr₹130 Cr₹89 Cr₹67 Cr
    Cash in hand ₹0.11 Cr₹0.11 Cr₹0.09 Cr₹0.16 Cr₹0.06 Cr
    Balances at Bank ₹63 Cr₹73 Cr₹130 Cr₹89 Cr₹67 Cr
    Other cash and bank balances ---₹0.00 Cr₹0.17 Cr
Other Current Assets ₹94 Cr₹54 Cr₹83 Cr₹93 Cr₹66 Cr
    Interest accrued on Investments ₹0.50 Cr₹1.02 Cr₹1.01 Cr₹0.99 Cr₹0.80 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹6.39 Cr₹5.63 Cr₹4.67 Cr₹5.17 Cr₹1.93 Cr
    Other current_assets ₹87 Cr₹48 Cr₹77 Cr₹87 Cr₹63 Cr
Short Term Loans and Advances ₹76 Cr₹57 Cr₹61 Cr₹55 Cr₹41 Cr
    Advances recoverable in cash or in kind ₹60 Cr₹37 Cr₹29 Cr₹12 Cr₹12 Cr
    Advance income tax and TDS ₹3.62 Cr----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹12 Cr₹21 Cr₹32 Cr₹44 Cr₹30 Cr
Total Current Assets ₹1,046 Cr₹1,011 Cr₹888 Cr₹940 Cr₹807 Cr
Net Current Assets (Including Current Investments) ₹276 Cr₹270 Cr₹192 Cr₹135 Cr₹142 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹2,364 Cr₹2,223 Cr₹2,113 Cr₹2,154 Cr₹1,975 Cr
Contingent Liabilities ₹125 Cr₹75 Cr₹59 Cr₹58 Cr₹65 Cr
Total Debt ₹407 Cr₹288 Cr₹410 Cr₹741 Cr₹669 Cr
Book Value 1,649.721,549.251,324.58990.31851.25
Adjusted Book Value 1,649.721,549.251,324.58990.31851.25

Compare Balance Sheet of peers of HIL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
HIL ₹2,014.2 Cr -0.1% -4.5% 18.2% Stock Analytics
ULTRATECH CEMENT ₹279,563.0 Cr 1.5% -4.1% 31.8% Stock Analytics
AMBUJA CEMENTS ₹170,782.0 Cr 2.6% -1.3% 58.8% Stock Analytics
SHREE CEMENT ₹86,398.2 Cr 2.3% -3.3% 0.9% Stock Analytics
ACC ₹48,443.5 Cr 2% -8.5% 41.7% Stock Analytics
DALMIA BHARAT ₹33,837.3 Cr 4.1% -6.1% 7.5% Stock Analytics


HIL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
HIL

-0.1%

-4.5%

18.2%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses