Home > Income Statement > HG INFRA ENGINEERING

HG INFRA ENGINEERING
Income Statement

HG INFRA ENGINEERING is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for HG INFRA ENGINEERING
Please provide your vote to see the results

HG INFRA ENGINEERING Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹4,622 Cr₹3,751 Cr₹2,610 Cr₹2,217 Cr₹2,014 Cr
     Sales ----₹0.89 Cr
     Job Work/ Contract Receipts ₹4,423 Cr₹3,605 Cr₹2,544 Cr₹2,197 Cr₹2,001 Cr
     Processing Charges / Service Income ₹43 Cr₹37 Cr₹24 Cr₹17 Cr₹13 Cr
     Revenue from property development -----
     Other Operational Income ₹156 Cr₹109 Cr₹42 Cr₹3.51 Cr-
Less: Excise Duty -----
Net Sales ₹4,622 Cr₹3,751 Cr₹2,610 Cr₹2,217 Cr₹2,014 Cr
EXPENDITURE :
Increase/Decrease in Stock -----
Raw Material Consumed ₹2,144 Cr₹1,792 Cr₹1,186 Cr₹893 Cr₹892 Cr
     Opening Raw Materials ₹144 Cr₹134 Cr₹85 Cr₹116 Cr₹107 Cr
     Purchases Raw Materials ₹2,201 Cr₹1,802 Cr₹1,243 Cr₹882 Cr₹901 Cr
     Closing Raw Materials ₹202 Cr₹144 Cr₹143 Cr₹106 Cr₹116 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹6.95 Cr₹5.56 Cr₹2.20 Cr₹0.99 Cr₹1.73 Cr
     Electricity & Power ₹6.95 Cr₹5.56 Cr₹2.20 Cr₹0.99 Cr₹1.73 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹198 Cr₹130 Cr₹111 Cr₹112 Cr₹119 Cr
     Salaries, Wages & Bonus ₹161 Cr₹104 Cr₹89 Cr₹88 Cr₹98 Cr
     Contributions to EPF & Pension Funds ₹5.85 Cr₹3.41 Cr₹3.53 Cr₹6.18 Cr₹3.66 Cr
     Workmen and Staff Welfare Expenses ₹28 Cr₹21 Cr₹17 Cr₹16 Cr₹18 Cr
     Other Employees Cost ₹3.31 Cr₹1.46 Cr₹1.14 Cr₹1.79 Cr-
Other Manufacturing Expenses ₹1,252 Cr₹1,027 Cr₹755 Cr₹784 Cr₹633 Cr
     Sub-contracted / Out sourced services ₹1,078 Cr₹921 Cr₹670 Cr₹710 Cr₹562 Cr
     Processing Charges -----
     Repairs and Maintenance ₹29 Cr₹10 Cr₹13 Cr₹8.96 Cr₹4.38 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹145 Cr₹95 Cr₹72 Cr₹65 Cr₹66 Cr
General and Administration Expenses ₹93 Cr₹75 Cr₹62 Cr₹49 Cr₹51 Cr
     Rent , Rates & Taxes ₹45 Cr₹41 Cr₹33 Cr₹26 Cr₹30 Cr
     Insurance ₹9.65 Cr₹7.10 Cr₹5.44 Cr₹4.73 Cr₹2.60 Cr
     Printing and stationery ₹1.95 Cr₹1.20 Cr₹1.12 Cr₹0.94 Cr₹1.06 Cr
     Professional and legal fees ₹26 Cr₹20 Cr₹15 Cr₹11 Cr₹12 Cr
     Traveling and conveyance ₹4.60 Cr₹1.99 Cr₹1.45 Cr₹2.23 Cr₹2.19 Cr
     Other Administration ₹9.74 Cr₹5.93 Cr₹7.28 Cr₹6.26 Cr₹5.71 Cr
Selling and Distribution Expenses ₹1.40 Cr₹2.12 Cr₹1.67 Cr₹1.16 Cr₹1.62 Cr
     Advertisement & Sales Promotion ₹1.40 Cr₹2.12 Cr₹1.67 Cr₹1.16 Cr₹1.62 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹32 Cr₹11 Cr₹9.03 Cr₹21 Cr₹11 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹18 Cr--₹15 Cr₹8.52 Cr
     Losson disposal of fixed assets(net) -₹1.09 Cr-₹0.45 Cr₹0.07 Cr
     Losson foreign exchange fluctuations ₹0.25 Cr--₹0.29 Cr₹0.01 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹14 Cr₹9.77 Cr₹9.03 Cr₹6.14 Cr₹2.74 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹3,727 Cr₹3,042 Cr₹2,127 Cr₹1,862 Cr₹1,710 Cr
Operating Profit (Excl OI) ₹895 Cr₹710 Cr₹483 Cr₹355 Cr₹305 Cr
Other Income ₹18 Cr₹7.86 Cr₹7.38 Cr₹14 Cr₹12 Cr
     Interest Received ₹11 Cr₹5.95 Cr₹6.59 Cr₹6.68 Cr₹9.18 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.33 Cr----
     Profits on sale of Investments -----
     Provision Written Back -₹0.54 Cr---
     Foreign Exchange Gains -₹0.21 Cr---
     Others ₹7.10 Cr₹1.16 Cr₹0.78 Cr₹7.43 Cr₹2.34 Cr
Operating Profit ₹914 Cr₹717 Cr₹491 Cr₹369 Cr₹316 Cr
Interest ₹154 Cr₹118 Cr₹94 Cr₹60 Cr₹49 Cr
     InterestonDebenture / Bonds ₹8.83 Cr₹2.21 Cr---
     Interest on Term Loan ₹96 Cr₹69 Cr₹41 Cr₹21 Cr₹19 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹33 Cr₹32 Cr₹31 Cr₹18 Cr₹15 Cr
     Other Interest ₹16 Cr₹14 Cr₹22 Cr₹21 Cr₹14 Cr
PBDT ₹760 Cr₹600 Cr₹396 Cr₹309 Cr₹267 Cr
Depreciation ₹96 Cr₹85 Cr₹84 Cr₹76 Cr₹75 Cr
Profit Before Taxation & Exceptional Items ₹663 Cr₹515 Cr₹312 Cr₹234 Cr₹192 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹665 Cr₹515 Cr₹312 Cr₹234 Cr₹192 Cr
Provision for Tax ₹171 Cr₹135 Cr₹75 Cr₹64 Cr₹67 Cr
     Current Income Tax ₹173 Cr₹119 Cr₹75 Cr₹63 Cr₹69 Cr
     Deferred Tax ₹-1.90 Cr₹16 Cr₹1.68 Cr₹0.90 Cr₹-2.25 Cr
     Other taxes -₹0.00 Cr₹-0.91 Cr₹0.48 Cr₹0.56 Cr
Profit After Tax ₹493 Cr₹380 Cr₹237 Cr₹169 Cr₹124 Cr
Extra items -----
Minority Interest -----
Share of Associate ---₹-2.85 Cr₹2.85 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹493 Cr₹380 Cr₹237 Cr₹167 Cr₹127 Cr
Adjustments to PAT -----
Profit Balance B/F ₹1,101 Cr₹728 Cr₹492 Cr₹328 Cr₹206 Cr
Appropriations ₹1,595 Cr₹1,108 Cr₹728 Cr₹495 Cr₹334 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹7.29 Cr₹6.63 Cr₹0.35 Cr₹3.33 Cr₹5.23 Cr
Equity Dividend % ₹12.50₹10.00₹8.00-₹5.00
Earnings Per Share ₹75.68₹58.31₹36.31₹25.57₹19.54
Adjusted EPS ₹75.68₹58.31₹36.31₹25.57₹19.54

Compare Income Statement of peers of HG INFRA ENGINEERING

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
HG INFRA ENGINEERING ₹6,677.5 Cr -0% 0.9% 17.1% Stock Analytics
LARSEN & TOUBRO ₹483,780.0 Cr 4.8% 8.3% 63.9% Stock Analytics
RAIL VIKAS NIGAM ₹53,929.0 Cr 6.2% -1.6% 289.3% Stock Analytics
GMR AIRPORTS INFRASTRUCTURE ₹48,619.5 Cr 5% -10.5% 97.2% Stock Analytics
IRB INFRASTRUCTURE DEVELOPERS ₹39,911.8 Cr 7.8% -12.4% 134.8% Stock Analytics
IRCON INTERNATIONAL ₹20,428.0 Cr 5% -1.4% 303.6% Stock Analytics


HG INFRA ENGINEERING Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
HG INFRA ENGINEERING

-0%

0.9%

17.1%

SENSEX

-2.6%

-0%

21%


You may also like the below Video Courses