Home > Income Statement > HG INFRA ENGINEERING

HG INFRA ENGINEERING
Income Statement

COMMUNITY POLL
for HG INFRA ENGINEERING
Please provide your vote to see the results

HG INFRA ENGINEERING Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹5,056 Cr₹5,378 Cr₹4,622 Cr₹3,751 Cr₹2,610 Cr
     Sales -----
     Job Work/ Contract Receipts ₹4,767 Cr₹5,099 Cr₹4,423 Cr₹3,605 Cr₹2,544 Cr
     Processing Charges / Service Income ₹33 Cr₹25 Cr₹43 Cr₹37 Cr₹24 Cr
     Revenue from property development -----
     Other Operational Income ₹257 Cr₹254 Cr₹156 Cr₹109 Cr₹42 Cr
Less: Excise Duty -----
Net Sales ₹5,056 Cr₹5,378 Cr₹4,622 Cr₹3,751 Cr₹2,610 Cr
EXPENDITURE :
Increase/Decrease in Stock -----
Raw Material Consumed ₹2,373 Cr₹2,263 Cr₹2,144 Cr₹1,792 Cr₹1,186 Cr
     Opening Raw Materials ₹265 Cr₹210 Cr₹160 Cr₹134 Cr₹85 Cr
     Purchases Raw Materials ₹2,518 Cr₹2,319 Cr₹2,193 Cr₹1,818 Cr₹1,243 Cr
     Closing Raw Materials ₹411 Cr₹265 Cr₹210 Cr₹160 Cr₹143 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹10 Cr₹6.46 Cr₹6.95 Cr₹5.56 Cr₹2.20 Cr
     Electricity & Power ₹10 Cr₹6.46 Cr₹6.95 Cr₹5.56 Cr₹2.20 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹317 Cr₹289 Cr₹198 Cr₹130 Cr₹111 Cr
     Salaries, Wages & Bonus ₹265 Cr₹240 Cr₹161 Cr₹104 Cr₹89 Cr
     Contributions to EPF & Pension Funds ₹13 Cr₹11 Cr₹5.85 Cr₹3.41 Cr₹3.53 Cr
     Workmen and Staff Welfare Expenses ₹37 Cr₹35 Cr₹28 Cr₹21 Cr₹17 Cr
     Other Employees Cost ₹2.64 Cr₹3.18 Cr₹3.31 Cr₹1.46 Cr₹1.14 Cr
Other Manufacturing Expenses ₹1,158 Cr₹1,603 Cr₹1,252 Cr₹1,027 Cr₹755 Cr
     Sub-contracted / Out sourced services ₹1,052 Cr₹1,455 Cr₹1,078 Cr₹921 Cr₹670 Cr
     Processing Charges ₹0.93 Cr----
     Repairs and Maintenance ₹17 Cr₹23 Cr₹29 Cr₹10 Cr₹13 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹88 Cr₹125 Cr₹145 Cr₹95 Cr₹72 Cr
General and Administration Expenses ₹102 Cr₹99 Cr₹93 Cr₹75 Cr₹61 Cr
     Rent , Rates & Taxes ₹42 Cr₹44 Cr₹45 Cr₹41 Cr₹33 Cr
     Insurance ₹11 Cr₹10 Cr₹9.65 Cr₹7.10 Cr₹5.44 Cr
     Printing and stationery ₹1.62 Cr₹2.10 Cr₹1.95 Cr₹1.20 Cr₹1.12 Cr
     Professional and legal fees ₹30 Cr₹27 Cr₹26 Cr₹20 Cr₹15 Cr
     Traveling and conveyance ₹8.47 Cr₹7.96 Cr₹4.60 Cr₹1.99 Cr₹1.45 Cr
     Other Administration ₹8.47 Cr₹7.00 Cr₹5.14 Cr₹3.94 Cr₹4.64 Cr
Selling and Distribution Expenses ₹2.61 Cr₹1.52 Cr₹1.40 Cr₹2.12 Cr₹1.67 Cr
     Advertisement & Sales Promotion ₹2.61 Cr₹1.52 Cr₹1.40 Cr₹2.12 Cr₹1.67 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹47 Cr₹54 Cr₹32 Cr₹11 Cr₹10 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹17 Cr₹25 Cr₹18 Cr--
     Losson disposal of fixed assets(net) ₹0.10 Cr₹1.71 Cr-₹1.09 Cr₹1.20 Cr
     Losson foreign exchange fluctuations ₹0.03 Cr₹0.05 Cr₹0.25 Cr--
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹30 Cr₹27 Cr₹14 Cr₹9.77 Cr₹9.03 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹4,009 Cr₹4,317 Cr₹3,727 Cr₹3,042 Cr₹2,127 Cr
Operating Profit (Excl OI) ₹1,047 Cr₹1,062 Cr₹895 Cr₹710 Cr₹483 Cr
Other Income ₹25 Cr₹18 Cr₹18 Cr₹7.86 Cr₹7.38 Cr
     Interest Received ₹11 Cr₹14 Cr₹11 Cr₹5.95 Cr₹6.59 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets --₹0.33 Cr--
     Profits on sale of Investments -----
     Provision Written Back ₹11 Cr--₹0.54 Cr-
     Foreign Exchange Gains ---₹0.21 Cr-
     Others ₹2.35 Cr₹3.85 Cr₹7.10 Cr₹1.16 Cr₹0.78 Cr
Operating Profit ₹1,072 Cr₹1,080 Cr₹914 Cr₹717 Cr₹491 Cr
Interest ₹265 Cr₹217 Cr₹154 Cr₹118 Cr₹94 Cr
     InterestonDebenture / Bonds ₹2.16 Cr₹7.99 Cr₹8.83 Cr₹2.21 Cr-
     Interest on Term Loan ₹201 Cr₹148 Cr₹96 Cr₹69 Cr₹41 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹29 Cr₹39 Cr₹33 Cr₹32 Cr₹31 Cr
     Other Interest ₹32 Cr₹22 Cr₹16 Cr₹14 Cr₹22 Cr
PBDT ₹807 Cr₹863 Cr₹760 Cr₹600 Cr₹396 Cr
Depreciation ₹144 Cr₹141 Cr₹96 Cr₹85 Cr₹84 Cr
Profit Before Taxation & Exceptional Items ₹663 Cr₹722 Cr₹663 Cr₹515 Cr₹312 Cr
Exceptional Income / Expenses ₹16 Cr₹18 Cr---
Profit Before Tax ₹681 Cr₹740 Cr₹665 Cr₹515 Cr₹312 Cr
Provision for Tax ₹175 Cr₹201 Cr₹171 Cr₹135 Cr₹75 Cr
     Current Income Tax ₹198 Cr₹198 Cr₹173 Cr₹119 Cr₹75 Cr
     Deferred Tax ₹-23 Cr₹2.83 Cr₹-1.90 Cr₹16 Cr₹1.68 Cr
     Other taxes ₹0.37 Cr₹0.10 Cr-₹0.00 Cr₹-0.91 Cr
Profit After Tax ₹505 Cr₹539 Cr₹493 Cr₹380 Cr₹237 Cr
Extra items -----
Minority Interest ₹0.07 Cr----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹505 Cr₹539 Cr₹493 Cr₹380 Cr₹237 Cr
Adjustments to PAT -----
Profit Balance B/F ₹2,120 Cr₹1,587 Cr₹1,101 Cr₹728 Cr₹492 Cr
Appropriations ₹2,626 Cr₹2,126 Cr₹1,595 Cr₹1,108 Cr₹728 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹11 Cr₹5.43 Cr₹7.29 Cr₹6.63 Cr₹0.35 Cr
Equity Dividend % ₹20.00₹15.00₹12.50₹10.00₹8.00
Earnings Per Share ₹77.56₹82.64₹75.68₹58.31₹36.31
Adjusted EPS ₹77.56₹82.64₹75.68₹58.31₹36.31

Compare Income Statement of peers of HG INFRA ENGINEERING

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
HG INFRA ENGINEERING ₹3,599.4 Cr -0.1% -1.1% -46.6% Stock Analytics
LARSEN & TOUBRO ₹549,246.0 Cr -1.4% 3.7% 10.7% Stock Analytics
RAIL VIKAS NIGAM ₹47,955.5 Cr -1.7% 1.2% -35.2% Stock Analytics
KALPATARU PROJECTS INTERNATIONAL ₹23,824.5 Cr 7.8% 7.3% 19.2% Stock Analytics
IRB INFRASTRUCTURE DEVELOPERS ₹23,346.8 Cr -3.1% -4.3% -13.1% Stock Analytics
CEMINDIA PROJECTS ₹21,669.3 Cr 1.4% -21.1% 69.8% Stock Analytics


HG INFRA ENGINEERING Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
HG INFRA ENGINEERING

-0.1%

-1.1%

-46.6%

SENSEX

-0.8%

0.5%

-3.8%


You may also like the below Video Courses