Home > Balance Sheet > HG INFRA ENGINEERING

HG INFRA ENGINEERING
Balance Sheet

HG INFRA ENGINEERING is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for HG INFRA ENGINEERING
Please provide your vote to see the results

HG INFRA ENGINEERING Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹65 Cr₹65 Cr₹65 Cr₹65 Cr₹65 Cr
    Equity - Authorised ₹80 Cr₹80 Cr₹80 Cr₹80 Cr₹80 Cr
    Equity - Issued ₹65 Cr₹65 Cr₹65 Cr₹65 Cr₹65 Cr
    Equity Paid Up ₹65 Cr₹65 Cr₹65 Cr₹65 Cr₹65 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹1,857 Cr₹1,371 Cr₹997 Cr₹761 Cr₹598 Cr
    Securities Premium ₹269 Cr₹269 Cr₹269 Cr₹269 Cr₹269 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹1,587 Cr₹1,101 Cr₹728 Cr₹492 Cr₹328 Cr
    General Reserves -----
    Other Reserves -----
Reserve excluding Revaluation Reserve ₹1,857 Cr₹1,371 Cr₹997 Cr₹761 Cr₹598 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,922 Cr₹1,436 Cr₹1,063 Cr₹826 Cr₹663 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹1,482 Cr₹966 Cr₹557 Cr₹213 Cr₹59 Cr
    Non Convertible Debentures ₹49 Cr₹97 Cr---
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹1,367 Cr₹656 Cr₹61 Cr₹48 Cr₹43 Cr
    Term Loans - Institutions ₹58 Cr₹211 Cr₹495 Cr₹162 Cr₹16 Cr
    Other Secured ₹8.40 Cr₹1.78 Cr₹1.53 Cr₹2.42 Cr₹1.04 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹6.97 Cr₹9.13 Cr₹-6.13 Cr₹-7.68 Cr₹-8.37 Cr
    Deferred Tax Assets ₹23 Cr₹13 Cr₹9.55 Cr₹8.69 Cr₹8.37 Cr
    Deferred Tax Liability ₹30 Cr₹22 Cr₹3.42 Cr₹1.01 Cr-
Other Long Term Liabilities ₹1.61 Cr₹0.26 Cr₹0.11 Cr₹0.69 Cr-
Long Term Trade Payables ₹19 Cr₹3.50 Cr₹84 Cr₹79 Cr₹53 Cr
Long Term Provisions ₹31 Cr₹7.32 Cr₹4.52 Cr₹1.30 Cr₹4.87 Cr
Total Non-Current Liabilities ₹1,541 Cr₹986 Cr₹639 Cr₹286 Cr₹109 Cr
Current Liabilities -----
Trade Payables ₹724 Cr₹432 Cr₹415 Cr₹544 Cr₹346 Cr
    Sundry Creditors ₹724 Cr₹432 Cr₹415 Cr₹544 Cr₹346 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹533 Cr₹297 Cr₹412 Cr₹349 Cr₹236 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹193 Cr₹155 Cr₹296 Cr₹0.11 Cr-
    Interest Accrued But Not Due ₹2.13 Cr₹1.11 Cr₹0.98 Cr₹1.93 Cr₹1.50 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds ₹49 Cr----
    Current maturity - Others -----
    Other Liabilities ₹290 Cr₹141 Cr₹115 Cr₹347 Cr₹235 Cr
Short Term Borrowings ₹167 Cr₹106 Cr₹132 Cr₹191 Cr₹182 Cr
    Secured ST Loans repayable on Demands ₹132 Cr₹44 Cr₹57 Cr₹72 Cr₹118 Cr
    Working Capital Loans- Sec ₹132 Cr₹44 Cr₹57 Cr₹72 Cr₹118 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-97 Cr₹18 Cr₹19 Cr₹47 Cr₹-54 Cr
Short Term Provisions ₹192 Cr₹135 Cr₹86 Cr₹87 Cr₹86 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹171 Cr₹125 Cr₹78 Cr₹79 Cr₹73 Cr
    Provision for post retirement benefits --₹7.06 Cr₹6.99 Cr₹12 Cr
    Preference Dividend -----
    Other Provisions ₹21 Cr₹10 Cr₹1.33 Cr₹0.58 Cr₹0.26 Cr
Total Current Liabilities ₹1,616 Cr₹970 Cr₹1,044 Cr₹1,170 Cr₹850 Cr
Total Liabilities ₹5,079 Cr₹3,392 Cr₹2,746 Cr₹2,283 Cr₹1,623 Cr
ASSETS
Gross Block ₹1,044 Cr₹814 Cr₹766 Cr₹700 Cr₹615 Cr
Less: Accumulated Depreciation ₹417 Cr₹363 Cr₹283 Cr₹218 Cr₹153 Cr
Less: Impairment of Assets -----
Net Block ₹627 Cr₹451 Cr₹484 Cr₹483 Cr₹462 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹72 Cr₹2.15 Cr₹1.81 Cr₹11 Cr-
Non Current Investments ₹10 Cr---₹2.85 Cr
Long Term Investment ₹10 Cr---₹2.85 Cr
    Quoted -----
    Unquoted ₹10 Cr---₹2.85 Cr
Long Term Loans & Advances ₹123 Cr₹111 Cr₹36 Cr₹33 Cr₹25 Cr
Other Non Current Assets ₹1,564 Cr₹1,030 Cr₹408 Cr₹92 Cr-
Total Non-Current Assets ₹2,404 Cr₹1,603 Cr₹930 Cr₹619 Cr₹490 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹235 Cr₹184 Cr₹168 Cr₹106 Cr₹116 Cr
    Raw Materials ₹202 Cr₹144 Cr₹143 Cr₹83 Cr₹95 Cr
    Work-in Progress -----
    Finished Goods -----
    Packing Materials -----
    Stores Ā and Spare ₹26 Cr₹23 Cr₹25 Cr₹20 Cr₹18 Cr
    Other Inventory ₹8.10 Cr₹16 Cr-₹2.50 Cr₹3.88 Cr
Sundry Debtors ₹728 Cr₹635 Cr₹582 Cr₹685 Cr₹615 Cr
    Debtors more than Six months ₹116 Cr₹27 Cr₹46 Cr--
    Debtors Others ₹616 Cr₹613 Cr₹555 Cr₹704 Cr₹620 Cr
Cash and Bank ₹270 Cr₹164 Cr₹263 Cr₹115 Cr₹100 Cr
    Cash in hand ₹0.20 Cr₹0.14 Cr₹0.35 Cr₹0.38 Cr₹0.32 Cr
    Balances at Bank ₹270 Cr₹164 Cr₹262 Cr₹115 Cr₹100 Cr
    Other cash and bank balances -----
Other Current Assets ₹430 Cr₹212 Cr₹458 Cr₹603 Cr₹209 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹21 Cr₹17 Cr₹15 Cr₹17 Cr₹11 Cr
    Other current_assets ₹409 Cr₹195 Cr₹443 Cr₹586 Cr₹198 Cr
Short Term Loans and Advances ₹1,010 Cr₹593 Cr₹347 Cr₹155 Cr₹93 Cr
    Advances recoverable in cash or in kind ₹674 Cr₹397 Cr₹277 Cr₹4.26 Cr₹7.31 Cr
    Advance income tax and TDS ₹157 Cr₹110 Cr₹70 Cr₹150 Cr₹85 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹179 Cr₹86 Cr₹-0.50 Cr₹0.62 Cr₹0.42 Cr
Total Current Assets ₹2,674 Cr₹1,789 Cr₹1,817 Cr₹1,663 Cr₹1,133 Cr
Net Current Assets (Including Current Investments) ₹1,058 Cr₹819 Cr₹772 Cr₹493 Cr₹283 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹5,079 Cr₹3,392 Cr₹2,746 Cr₹2,283 Cr₹1,623 Cr
Contingent Liabilities ₹4.05 Cr₹3.25 Cr₹4.48 Cr₹4.06 Cr₹3.25 Cr
Total Debt ₹1,907 Cr₹1,183 Cr₹767 Cr₹516 Cr₹380 Cr
Book Value 294.90220.34163.04126.78101.73
Adjusted Book Value 294.90220.34163.04126.78101.73

Compare Balance Sheet of peers of HG INFRA ENGINEERING

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
HG INFRA ENGINEERING ₹7,510.7 Cr 12.5% 27.7% 24.6% Stock Analytics
LARSEN & TOUBRO ₹501,843.0 Cr 3.7% 2.5% 64.1% Stock Analytics
RAIL VIKAS NIGAM ₹59,850.5 Cr 11% 17.4% 266.9% Stock Analytics
GMR AIRPORTS INFRASTRUCTURE ₹51,371.9 Cr 5.7% 7.5% 85.5% Stock Analytics
IRB INFRASTRUCTURE DEVELOPERS ₹40,950.5 Cr 2.6% 15.2% 163.3% Stock Analytics
IRCON INTERNATIONAL ₹22,911.0 Cr 12.2% 12.8% 282.3% Stock Analytics


HG INFRA ENGINEERING Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
HG INFRA ENGINEERING

12.5%

27.7%

24.6%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses