HEXAWARE TECHNOLOGIES
|
HEXAWARE TECHNOLOGIES Last 5 Year Income Statement History
[Consolidated]
| Dec2025 | Dec2024 | Dec2023 | Dec2022 | Dec2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹13,430 Cr | ₹11,974 Cr | ₹10,380 Cr | ₹9,200 Cr | ₹7,178 Cr |
| Software Services & Operating Revenues | ₹13,430 Cr | ₹11,974 Cr | ₹10,380 Cr | ₹9,200 Cr | ₹7,173 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Sale of Equipments & licenses | - | - | - | - | - |
| Processing Charges / ServiceIncome | - | - | - | - | - |
| Other Operational Income | - | - | - | - | ₹4.90 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹13,430 Cr | ₹11,974 Cr | ₹10,380 Cr | ₹9,200 Cr | ₹7,178 Cr |
| EXPENDITURE : | |||||
| Stock Adjustments | - | - | - | - | - |
| Raw Material Consumed | - | - | - | - | - |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Others raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹33 Cr | ₹31 Cr | ₹28 Cr | ₹26 Cr | ₹12 Cr |
| Electricity & Power | ₹33 Cr | ₹31 Cr | ₹28 Cr | ₹26 Cr | ₹12 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹7,794 Cr | ₹6,965 Cr | ₹6,128 Cr | ₹5,558 Cr | ₹4,277 Cr |
| Salaries, Wages & Bonus | ₹7,090 Cr | ₹6,344 Cr | ₹5,609 Cr | ₹5,135 Cr | ₹3,832 Cr |
| Contributions to EPF & Pension Funds | ₹541 Cr | ₹479 Cr | ₹424 Cr | ₹312 Cr | ₹279 Cr |
| Wheeling & Transmission Charges recoverable | ₹117 Cr | ₹107 Cr | ₹69 Cr | ₹71 Cr | ₹42 Cr |
| Other Employees Cost | ₹46 Cr | ₹35 Cr | ₹26 Cr | ₹41 Cr | ₹124 Cr |
| Cost of Software developments | ₹2,550 Cr | ₹2,290 Cr | ₹1,890 Cr | ₹1,710 Cr | ₹1,281 Cr |
| Software Purchase | - | - | ₹314 Cr | - | - |
| Technical sub-contractors | ₹1,961 Cr | ₹1,829 Cr | ₹1,575 Cr | ₹1,499 Cr | ₹1,117 Cr |
| Training Expenses | - | - | - | - | - |
| Software License cost | ₹589 Cr | ₹461 Cr | - | ₹211 Cr | ₹163 Cr |
| Other software development expenses | - | - | - | - | - |
| Operating Expenses | ₹214 Cr | ₹211 Cr | ₹187 Cr | ₹202 Cr | ₹142 Cr |
| Repairs and Maintenance | ₹140 Cr | ₹144 Cr | ₹133 Cr | ₹132 Cr | ₹86 Cr |
| Travel Expenses | - | - | - | - | - |
| Overseas Group Health Insurance | - | - | - | - | - |
| Visa & Other Charges | - | - | - | - | - |
| Post contract support services | - | - | - | - | - |
| Packing Material Consumed | - | - | - | - | - |
| Other Operating Expenses | ₹74 Cr | ₹67 Cr | ₹54 Cr | ₹70 Cr | ₹56 Cr |
| General and Administration Expenses | ₹477 Cr | ₹471 Cr | ₹395 Cr | ₹365 Cr | ₹230 Cr |
| Rates & Taxes | ₹20 Cr | ₹9.90 Cr | ₹6.00 Cr | ₹7.50 Cr | ₹3.60 Cr |
| Insurance | ₹25 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹15 Cr |
| Printing and stationery | ₹4.80 Cr | ₹5.00 Cr | ₹5.40 Cr | ₹5.70 Cr | ₹4.40 Cr |
| Professional and legal fees | ₹94 Cr | ₹119 Cr | ₹64 Cr | ₹76 Cr | ₹51 Cr |
| Other Administration | ₹311 Cr | ₹302 Cr | ₹288 Cr | ₹246 Cr | ₹152 Cr |
| Selling and Marketing Expenses | ₹116 Cr | ₹84 Cr | ₹92 Cr | ₹80 Cr | ₹48 Cr |
| Advertisement & Sales Promotion | ₹116 Cr | ₹84 Cr | ₹92 Cr | ₹80 Cr | ₹48 Cr |
| Commission, Brokerage & Discounts | - | - | - | - | - |
| Freight outwards | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹394 Cr | ₹88 Cr | ₹89 Cr | ₹33 Cr | ₹52 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | ₹126 Cr | ₹34 Cr | ₹50 Cr | ₹7.70 Cr | ₹25 Cr |
| Losson disposal of fixed assets(net) | - | ₹0.30 Cr | - | - | - |
| Losson foreign exchange fluctuations | ₹64 Cr | - | ₹14 Cr | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹204 Cr | ₹53 Cr | ₹26 Cr | ₹25 Cr | ₹27 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹11,578 Cr | ₹10,140 Cr | ₹8,809 Cr | ₹7,974 Cr | ₹6,042 Cr |
| Operating Profit (Excl OI) | ₹1,853 Cr | ₹1,835 Cr | ₹1,572 Cr | ₹1,226 Cr | ₹1,136 Cr |
| Other Income | ₹452 Cr | ₹75 Cr | ₹22 Cr | ₹179 Cr | ₹67 Cr |
| Interest Received | ₹52 Cr | ₹38 Cr | ₹6.30 Cr | ₹1.30 Cr | ₹3.00 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.70 Cr | - | ₹0.40 Cr | ₹0.20 Cr | ₹0.50 Cr |
| Profits on sale of Investments | - | - | - | ₹3.00 Cr | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | - | ₹19 Cr | - | ₹172 Cr | ₹58 Cr |
| Others | ₹400 Cr | ₹19 Cr | ₹16 Cr | ₹2.90 Cr | ₹5.60 Cr |
| Operating Profit | ₹2,305 Cr | ₹1,910 Cr | ₹1,594 Cr | ₹1,405 Cr | ₹1,203 Cr |
| Interest | ₹106 Cr | ₹71 Cr | ₹42 Cr | ₹38 Cr | ₹38 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Intereston Term Loan | - | ₹1.00 Cr | ₹2.50 Cr | ₹0.40 Cr | ₹5.30 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹5.40 Cr | ₹4.90 Cr | ₹4.10 Cr | ₹4.00 Cr | ₹3.00 Cr |
| Other Interest | ₹101 Cr | ₹65 Cr | ₹35 Cr | ₹33 Cr | ₹29 Cr |
| PBDT | ₹2,199 Cr | ₹1,839 Cr | ₹1,552 Cr | ₹1,367 Cr | ₹1,165 Cr |
| Depreciation | ₹361 Cr | ₹279 Cr | ₹284 Cr | ₹244 Cr | ₹224 Cr |
| Profit Before Taxation & Exceptional Items | ₹1,838 Cr | ₹1,560 Cr | ₹1,269 Cr | ₹1,123 Cr | ₹941 Cr |
| Exceptional Income / Expenses | ₹-111 Cr | - | - | - | - |
| Profit Before Tax | ₹1,727 Cr | ₹1,560 Cr | ₹1,269 Cr | ₹1,123 Cr | ₹941 Cr |
| Provision for Tax | ₹359 Cr | ₹386 Cr | ₹271 Cr | ₹239 Cr | ₹192 Cr |
| Current Income Tax | ₹452 Cr | ₹373 Cr | ₹283 Cr | ₹255 Cr | ₹212 Cr |
| Deferred Tax | ₹-93 Cr | ₹13 Cr | ₹-12 Cr | ₹-16 Cr | ₹-19 Cr |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹1,368 Cr | ₹1,174 Cr | ₹998 Cr | ₹884 Cr | ₹749 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹0.90 Cr | ₹2.40 Cr | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹1,369 Cr | ₹1,176 Cr | ₹998 Cr | ₹884 Cr | ₹749 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹3,835 Cr | ₹3,230 Cr | ₹2,888 Cr | ₹2,688 Cr | ₹2,174 Cr |
| Appropriations | ₹5,205 Cr | ₹4,406 Cr | ₹3,885 Cr | ₹3,572 Cr | ₹2,923 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹5,205 Cr | ₹4,406 Cr | ₹3,885 Cr | ₹3,572 Cr | ₹2,923 Cr |
| Equity Dividend % | ₹1,150.00 | ₹875.00 | ₹875.00 | ₹1,100.00 | ₹400.00 |
| Earnings Per Share | ₹22.48 | ₹19.35 | ₹32.87 | ₹29.28 | ₹24.84 |
| Adjusted EPS | ₹22.48 | ₹19.35 | ₹16.44 | ₹14.64 | ₹12.42 |
Compare Income Statement of peers of HEXAWARE TECHNOLOGIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| HEXAWARE TECHNOLOGIES | ₹33,327.0 Cr | 5.2% | 1.5% | -35.2% | Stock Analytics | |
| TATA CONSULTANCY SERVICES | ₹757,175.0 Cr | -0.2% | -6.6% | -39.9% | Stock Analytics | |
| INFOSYS | ₹424,828.0 Cr | 1% | -14.3% | -35.5% | Stock Analytics | |
| HCL TECHNOLOGIES | ₹309,317.0 Cr | 3.3% | -3.3% | -37.5% | Stock Analytics | |
| WIPRO | ₹174,402.0 Cr | 0.3% | -13.7% | -35.1% | Stock Analytics | |
| TECH MAHINDRA | ₹138,227.0 Cr | -1.7% | -4.3% | -16% | Stock Analytics | |
HEXAWARE TECHNOLOGIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| HEXAWARE TECHNOLOGIES | 5.2% |
1.5% |
-35.2% |
| SENSEX | 0.9% |
4.2% |
-6% |
You may also like the below Video Courses