Home > Income Statement > HERITAGE FOODS

HERITAGE FOODS
Income Statement

COMMUNITY POLL
for HERITAGE FOODS
Please provide your vote to see the results

HERITAGE FOODS Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹4,697 Cr₹4,287 Cr₹3,938 Cr₹3,372 Cr₹2,793 Cr
     Sales ₹4,693 Cr₹4,283 Cr₹3,934 Cr₹3,369 Cr₹2,788 Cr
     Job Work/ Contract Receipts ₹1.29 Cr₹1.69 Cr₹2.39 Cr₹2.16 Cr₹2.23 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹2.85 Cr₹2.31 Cr₹2.08 Cr₹1.59 Cr₹2.67 Cr
Less: Excise Duty -----
Net Sales ₹4,526 Cr₹4,135 Cr₹3,794 Cr₹3,241 Cr₹2,681 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹31 Cr₹-60 Cr₹71 Cr₹-175 Cr₹6.01 Cr
Raw Material Consumed ₹3,264 Cr₹3,005 Cr₹2,804 Cr₹2,664 Cr₹1,981 Cr
     Opening Raw Materials ₹68 Cr₹36 Cr₹83 Cr₹86 Cr₹77 Cr
     Purchases Raw Materials ₹3,153 Cr₹2,962 Cr₹2,716 Cr₹2,634 Cr₹1,973 Cr
     Closing Raw Materials ₹55 Cr₹68 Cr₹36 Cr₹83 Cr₹86 Cr
     Other Direct Purchases / Brought in cost ₹98 Cr₹75 Cr₹42 Cr₹27 Cr₹17 Cr
     Other raw material cost -----
Power & Fuel Cost ₹68 Cr₹64 Cr₹55 Cr₹50 Cr₹37 Cr
     Electricity & Power ₹68 Cr₹64 Cr₹55 Cr₹50 Cr₹37 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹331 Cr₹313 Cr₹258 Cr₹211 Cr₹184 Cr
     Salaries, Wages & Bonus ₹289 Cr₹277 Cr₹227 Cr₹186 Cr₹162 Cr
     Contributions to EPF & Pension Funds ₹14 Cr₹13 Cr₹11 Cr₹10 Cr₹8.77 Cr
     Workmen and Staff Welfare Expenses ₹8.16 Cr₹7.57 Cr₹6.35 Cr₹5.92 Cr₹5.06 Cr
     Other Employees Cost ₹20 Cr₹16 Cr₹13 Cr₹9.57 Cr₹8.65 Cr
Other Manufacturing Expenses ₹232 Cr₹215 Cr₹181 Cr₹169 Cr₹130 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹18 Cr₹20 Cr₹16 Cr₹14 Cr₹10 Cr
     Packing Material Consumed ₹170 Cr₹156 Cr₹132 Cr₹126 Cr₹97 Cr
     Other Mfg Exp ₹44 Cr₹39 Cr₹33 Cr₹29 Cr₹23 Cr
General and Administration Expenses ₹99 Cr₹76 Cr₹60 Cr₹48 Cr₹39 Cr
     Rent , Rates & Taxes ₹45 Cr₹33 Cr₹22 Cr₹13 Cr₹8.71 Cr
     Insurance ₹4.47 Cr₹3.75 Cr₹3.99 Cr₹3.15 Cr₹2.87 Cr
     Printing and stationery -----
     Professional and legal fees ₹25 Cr₹18 Cr₹15 Cr₹14 Cr₹15 Cr
     Traveling and conveyance ₹9.53 Cr₹7.93 Cr₹7.04 Cr₹6.01 Cr₹3.38 Cr
     Other Administration ₹16 Cr₹13 Cr₹12 Cr₹13 Cr₹9.95 Cr
Selling and Distribution Expenses ₹217 Cr₹176 Cr₹143 Cr₹121 Cr₹94 Cr
     Advertisement & Sales Promotion ₹0.31 Cr₹0.16 Cr₹0.19 Cr₹0.17 Cr₹0.26 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹142 Cr₹123 Cr₹106 Cr₹94 Cr₹79 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹75 Cr₹53 Cr₹37 Cr₹26 Cr₹15 Cr
Miscellaneous Expenses ₹15 Cr₹12 Cr₹12 Cr₹11 Cr₹18 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹0.68 Cr₹0.65 Cr₹0.99 Cr₹0.71 Cr₹6.13 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹15 Cr₹11 Cr₹11 Cr₹11 Cr₹12 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹4,258 Cr₹3,802 Cr₹3,584 Cr₹3,101 Cr₹2,489 Cr
Operating Profit (Excl OI) ₹267 Cr₹333 Cr₹210 Cr₹140 Cr₹192 Cr
Other Income ₹24 Cr₹28 Cr₹12 Cr₹12 Cr₹11 Cr
     Interest Received ₹0.99 Cr₹0.50 Cr₹0.47 Cr₹0.40 Cr₹0.67 Cr
     Dividend Received ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr-
     Profit on sale of Fixed Assets ₹1.56 Cr₹3.30 Cr₹2.66 Cr₹2.34 Cr₹3.12 Cr
     Profits on sale of Investments ₹14 Cr₹17 Cr₹3.76 Cr₹2.62 Cr₹1.21 Cr
     Provision Written Back ₹1.19 Cr₹2.07 Cr₹1.42 Cr₹2.10 Cr₹1.95 Cr
     Foreign Exchange Gains -₹0.01 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
     Others ₹6.26 Cr₹5.09 Cr₹3.65 Cr₹4.60 Cr₹4.32 Cr
Operating Profit ₹292 Cr₹360 Cr₹222 Cr₹152 Cr₹204 Cr
Interest ₹18 Cr₹17 Cr₹9.46 Cr₹5.74 Cr₹5.64 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹13 Cr₹11 Cr₹5.10 Cr₹2.36 Cr₹2.83 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹2.06 Cr₹2.20 Cr₹0.99 Cr₹2.52 Cr₹2.13 Cr
     Other Interest ₹3.77 Cr₹3.64 Cr₹3.37 Cr₹0.86 Cr₹0.68 Cr
PBDT ₹273 Cr₹343 Cr₹212 Cr₹146 Cr₹198 Cr
Depreciation ₹81 Cr₹70 Cr₹61 Cr₹56 Cr₹52 Cr
Profit Before Taxation & Exceptional Items ₹192 Cr₹274 Cr₹152 Cr₹90 Cr₹146 Cr
Exceptional Income / Expenses ₹10 Cr₹-8.71 Cr--₹-9.14 Cr
Profit Before Tax ₹201 Cr₹258 Cr₹145 Cr₹82 Cr₹131 Cr
Provision for Tax ₹51 Cr₹70 Cr₹39 Cr₹24 Cr₹34 Cr
     Current Income Tax ₹41 Cr₹67 Cr₹38 Cr₹23 Cr₹34 Cr
     Deferred Tax ₹9.64 Cr₹2.55 Cr₹1.02 Cr₹0.93 Cr₹-0.14 Cr
     Other taxes -----
Profit After Tax ₹150 Cr₹188 Cr₹107 Cr₹58 Cr₹97 Cr
Extra items ---₹0.00 Cr₹-0.44 Cr
Minority Interest ₹0.38 Cr--₹0.00 Cr₹0.48 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹151 Cr₹188 Cr₹107 Cr₹58 Cr₹97 Cr
Adjustments to PAT -----
Profit Balance B/F ₹802 Cr₹638 Cr₹556 Cr₹510 Cr₹448 Cr
Appropriations ₹952 Cr₹826 Cr₹662 Cr₹568 Cr₹545 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹19 Cr₹24 Cr₹24 Cr₹12 Cr₹23 Cr
Equity Dividend % ₹50.00₹50.00₹50.00₹50.00₹100.00
Earnings Per Share ₹16.22₹20.29₹11.48₹6.25₹20.81
Adjusted EPS ₹16.22₹20.29₹11.48₹6.25₹10.55

Compare Income Statement of peers of HERITAGE FOODS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
HERITAGE FOODS ₹3,065.6 Cr -1.9% 0.8% -31.8% Stock Analytics
VARUN BEVERAGES ₹156,591.0 Cr -1.3% -14.9% 1.5% Stock Analytics
BRITANNIA INDUSTRIES ₹130,317.0 Cr 1.1% 3.4% -9.7% Stock Analytics
JUBILANT FOODWORKS ₹27,535.3 Cr -3.4% -1.4% -38.5% Stock Analytics
HATSUN AGRO PRODUCT ₹20,629.8 Cr 2.6% 1.2% -2.9% Stock Analytics
BIKAJI FOODS INTERNATIONAL ₹16,022.1 Cr -0.6% -4.6% -12.7% Stock Analytics


HERITAGE FOODS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
HERITAGE FOODS

-1.9%

0.8%

-31.8%

SENSEX

0.8%

1.8%

-6.5%


You may also like the below Video Courses