Home > Balance Sheet > HERITAGE FOODS

HERITAGE FOODS
Balance Sheet

COMMUNITY POLL
for HERITAGE FOODS
Please provide your vote to see the results

HERITAGE FOODS Last 5 Year Balance Sheet History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
EQUITY AND LIABILITIES
Share Capital ₹46 Cr₹46 Cr₹46 Cr₹46 Cr₹23 Cr
    Equity - Authorised ₹48 Cr₹48 Cr₹48 Cr₹48 Cr₹48 Cr
    Equity - Issued ₹46 Cr₹46 Cr₹46 Cr₹46 Cr₹23 Cr
    Equity Paid Up ₹46 Cr₹46 Cr₹46 Cr₹46 Cr₹23 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹5.00₹5.00₹5.00₹5.00₹5.00
Share Warrants & Outstandings ₹3.19 Cr₹3.19 Cr₹3.19 Cr₹3.19 Cr₹3.19 Cr
Total Reserves ₹1,054 Cr₹922 Cr₹759 Cr₹676 Cr₹631 Cr
    Securities Premium ₹37 Cr₹37 Cr₹37 Cr₹37 Cr₹38 Cr
    Capital Reserves ₹-1.50 Cr₹-1.50 Cr₹-1.50 Cr₹-1.50 Cr₹-1.50 Cr
    Profit & Loss Account Balance ₹933 Cr₹802 Cr₹638 Cr₹556 Cr₹510 Cr
    General Reserves ₹84 Cr₹84 Cr₹84 Cr₹84 Cr₹84 Cr
    Other Reserves ₹0.78 Cr₹0.78 Cr₹0.78 Cr₹0.76 Cr₹0.76 Cr
Reserve excluding Revaluation Reserve ₹1,054 Cr₹922 Cr₹759 Cr₹676 Cr₹631 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,103 Cr₹972 Cr₹808 Cr₹726 Cr₹658 Cr
Minority Interest ₹4.79 Cr---₹0.00 Cr
Long-Term Borrowings -----
Secured Loans ₹223 Cr₹111 Cr₹75 Cr₹4.50 Cr₹7.95 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹272 Cr₹136 Cr₹92 Cr₹5.84 Cr₹7.97 Cr
    Term Loans - Institutions -----
    Other Secured ₹-49 Cr₹-25 Cr₹-17 Cr₹-1.35 Cr₹-0.02 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹42 Cr₹29 Cr₹26 Cr₹25 Cr₹24 Cr
    Deferred Tax Assets ₹14 Cr₹17 Cr₹16 Cr₹15 Cr₹14 Cr
    Deferred Tax Liability ₹56 Cr₹46 Cr₹42 Cr₹40 Cr₹38 Cr
Other Long Term Liabilities ₹50 Cr₹42 Cr₹42 Cr₹37 Cr₹14 Cr
Long Term Trade Payables -----
Long Term Provisions ₹33 Cr₹28 Cr₹23 Cr₹18 Cr₹17 Cr
Total Non-Current Liabilities ₹348 Cr₹210 Cr₹166 Cr₹85 Cr₹62 Cr
Current Liabilities -----
Trade Payables ₹204 Cr₹172 Cr₹145 Cr₹77 Cr₹52 Cr
    Sundry Creditors ₹204 Cr₹172 Cr₹145 Cr₹77 Cr₹52 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹227 Cr₹191 Cr₹151 Cr₹102 Cr₹122 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹12 Cr₹11 Cr₹11 Cr₹13 Cr₹3.00 Cr
    Interest Accrued But Not Due ₹1.16 Cr₹0.08 Cr₹0.03 Cr₹0.05 Cr₹0.06 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -₹0.22 Cr₹0.22 Cr₹0.22 Cr₹0.22 Cr
    Other Liabilities ₹213 Cr₹180 Cr₹140 Cr₹89 Cr₹119 Cr
Short Term Borrowings ₹52 Cr--₹126 Cr-
    Secured ST Loans repayable on Demands ---₹101 Cr-
    Working Capital Loans- Sec ---₹101 Cr-
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹52 Cr--₹-76 Cr-
Short Term Provisions ₹10 Cr₹14 Cr₹11 Cr₹8.96 Cr₹8.28 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -----
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹10 Cr₹14 Cr₹11 Cr₹8.96 Cr₹8.28 Cr
Total Current Liabilities ₹494 Cr₹377 Cr₹307 Cr₹315 Cr₹183 Cr
Total Liabilities ₹1,950 Cr₹1,558 Cr₹1,281 Cr₹1,125 Cr₹903 Cr
ASSETS
Gross Block ₹1,589 Cr₹1,084 Cr₹986 Cr₹856 Cr₹775 Cr
Less: Accumulated Depreciation ₹426 Cr₹340 Cr₹285 Cr₹238 Cr₹199 Cr
Less: Impairment of Assets ₹0.61 Cr₹0.67 Cr₹0.67 Cr₹0.21 Cr₹0.42 Cr
Net Block ₹1,162 Cr₹743 Cr₹700 Cr₹617 Cr₹575 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹47 Cr₹68 Cr₹20 Cr₹20 Cr₹7.40 Cr
Non Current Investments ₹0.32 Cr₹9.92 Cr₹18 Cr₹15 Cr₹18 Cr
Long Term Investment ₹0.32 Cr₹9.92 Cr₹18 Cr₹15 Cr₹18 Cr
    Quoted ₹0.05 Cr₹0.04 Cr₹0.05 Cr₹0.03 Cr₹0.02 Cr
    Unquoted ₹0.92 Cr₹11 Cr₹19 Cr₹33 Cr₹28 Cr
Long Term Loans & Advances ₹41 Cr₹48 Cr₹13 Cr₹15 Cr₹6.19 Cr
Other Non Current Assets ₹0.91 Cr₹0.13 Cr₹0.10 Cr₹0.18 Cr₹0.60 Cr
Total Non-Current Assets ₹1,256 Cr₹873 Cr₹756 Cr₹672 Cr₹612 Cr
Current Assets Loans & Advances -----
Currents Investments ₹185 Cr₹186 Cr₹122 Cr₹0.00 Cr₹0.00 Cr
    Quoted ₹185 Cr₹186 Cr₹122 Cr--
    Unquoted ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
Inventories ₹318 Cr₹355 Cr₹262 Cr₹379 Cr₹206 Cr
    Raw Materials ₹55 Cr₹68 Cr₹36 Cr₹83 Cr₹86 Cr
    Work-in Progress ₹133 Cr₹162 Cr₹120 Cr₹147 Cr₹36 Cr
    Finished Goods ₹94 Cr₹94 Cr₹81 Cr₹125 Cr₹64 Cr
    Packing Materials ₹18 Cr₹12 Cr₹12 Cr₹11 Cr₹11 Cr
    Stores  and Spare ₹9.58 Cr₹8.05 Cr₹6.28 Cr₹6.60 Cr₹5.34 Cr
    Other Inventory ₹9.13 Cr₹12 Cr₹6.30 Cr₹6.23 Cr₹3.74 Cr
Sundry Debtors ₹71 Cr₹38 Cr₹29 Cr₹28 Cr₹18 Cr
    Debtors more than Six months ₹7.81 Cr₹8.18 Cr₹8.34 Cr₹8.69 Cr₹2.78 Cr
    Debtors Others ₹73 Cr₹39 Cr₹30 Cr₹29 Cr₹25 Cr
Cash and Bank ₹70 Cr₹70 Cr₹84 Cr₹19 Cr₹36 Cr
    Cash in hand ₹0.05 Cr₹0.14 Cr₹0.15 Cr₹0.23 Cr₹2.58 Cr
    Balances at Bank ₹70 Cr₹70 Cr₹84 Cr₹19 Cr₹33 Cr
    Other cash and bank balances -----
Other Current Assets ₹16 Cr₹17 Cr₹15 Cr₹16 Cr₹8.56 Cr
    Interest accrued on Investments ₹0.25 Cr₹0.05 Cr₹0.08 Cr₹0.01 Cr₹0.07 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹7.05 Cr₹8.09 Cr₹5.81 Cr₹8.54 Cr₹6.26 Cr
    Other current_assets ₹8.96 Cr₹8.37 Cr₹9.11 Cr₹7.76 Cr₹2.24 Cr
Short Term Loans and Advances ₹32 Cr₹20 Cr₹13 Cr₹11 Cr₹22 Cr
    Advances recoverable in cash or in kind ₹8.42 Cr₹9.34 Cr₹5.11 Cr₹4.34 Cr₹15 Cr
    Advance income tax and TDS ₹6.07 Cr₹4.39 Cr₹4.68 Cr₹3.61 Cr₹3.61 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹18 Cr₹5.79 Cr₹3.57 Cr₹2.92 Cr₹2.99 Cr
Total Current Assets ₹694 Cr₹685 Cr₹525 Cr₹453 Cr₹290 Cr
Net Current Assets (Including Current Investments) ₹200 Cr₹309 Cr₹218 Cr₹139 Cr₹108 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,950 Cr₹1,558 Cr₹1,281 Cr₹1,125 Cr₹903 Cr
Contingent Liabilities ₹16 Cr₹18 Cr₹19 Cr₹9.03 Cr₹8.66 Cr
Total Debt ₹324 Cr₹137 Cr₹93 Cr₹135 Cr₹12 Cr
Book Value 118.55104.4086.7577.88141.03
Adjusted Book Value 118.55104.4086.7577.8871.52

Compare Balance Sheet of peers of HERITAGE FOODS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
HERITAGE FOODS ₹3,067.5 Cr 0.6% 0.8% -23.8% Stock Analytics
VARUN BEVERAGES ₹170,586.0 Cr -1.6% -5.7% 10.6% Stock Analytics
BRITANNIA INDUSTRIES ₹122,952.0 Cr -2.1% -4.3% -6.3% Stock Analytics
JUBILANT FOODWORKS ₹27,561.7 Cr -3.6% -2.3% -39.1% Stock Analytics
HATSUN AGRO PRODUCT ₹20,622.0 Cr 0.9% 0.7% -3.6% Stock Analytics
BIKAJI FOODS INTERNATIONAL ₹16,089.8 Cr -3.2% 0.5% -9.5% Stock Analytics


HERITAGE FOODS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
HERITAGE FOODS

0.6%

0.8%

-23.8%

SENSEX

-0.1%

1%

-5.7%


You may also like the below Video Courses