HEMISPHERE PROPERTIES INDIA
|
HEMISPHERE PROPERTIES INDIA Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹0.91 Cr | ₹0.52 Cr | ₹2.00 Cr | - | - |
| Revenue from property development | - | - | - | - | - |
| Sale of Development Rights | - | - | - | - | - |
| Development Charges | - | - | - | - | - |
| Income From Investment in Properties | - | - | - | - | - |
| Other Operational Income | ₹0.91 Cr | ₹0.52 Cr | ₹2.00 Cr | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹0.91 Cr | ₹0.52 Cr | ₹2.00 Cr | - | - |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | - | - | - | - | - |
| Cost of Construction and Development | - | - | - | - | - |
| Opening Raw Materials | - | - | - | - | - |
| Cost of Land & Construction Materials | - | - | - | - | - |
| Closing Stock | - | - | - | - | - |
| Cost of Constructed property Sold | - | - | - | - | - |
| Development Rights | - | - | - | - | - |
| Other Construction Expenses | - | - | - | - | - |
| Power & Fuel Cost | ₹0.18 Cr | ₹0.01 Cr | - | - | - |
| Electricity & Power | ₹0.18 Cr | ₹0.01 Cr | - | - | - |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹0.46 Cr | ₹0.42 Cr | ₹0.35 Cr | ₹0.26 Cr | ₹0.11 Cr |
| Salaries, Wages & Bonus | ₹0.46 Cr | ₹0.42 Cr | ₹0.34 Cr | ₹0.26 Cr | ₹0.11 Cr |
| Contributions to EPF & Pension Funds | - | - | - | - | - |
| Workmen and Staff Welfare Expenses | - | - | ₹0.00 Cr | - | - |
| Other Employees Cost | - | - | - | - | - |
| Operating Expenses | ₹0.09 Cr | ₹0.11 Cr | ₹0.05 Cr | ₹0.05 Cr | - |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | - | - | - | - | - |
| Packing Material Consumed | - | - | - | - | - |
| Other Manufacturing expenses | ₹0.09 Cr | ₹0.11 Cr | ₹0.05 Cr | ₹0.05 Cr | - |
| General and Administration Expenses | ₹10 Cr | ₹13 Cr | ₹9.27 Cr | ₹13 Cr | ₹8.14 Cr |
| Rent , Rates & Taxes | ₹7.14 Cr | ₹9.62 Cr | ₹6.42 Cr | ₹10 Cr | ₹3.31 Cr |
| Insurance | - | - | - | - | - |
| Printing and stationery | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.00 Cr |
| Professional and legal fees | ₹1.12 Cr | ₹1.22 Cr | ₹1.03 Cr | ₹0.49 Cr | ₹0.34 Cr |
| Other Administration | ₹1.86 Cr | ₹1.88 Cr | ₹1.81 Cr | ₹2.39 Cr | ₹4.49 Cr |
| Selling and Distribution Expenses | ₹0.03 Cr | ₹0.01 Cr | ₹0.15 Cr | ₹0.01 Cr | ₹0.03 Cr |
| Advertisement & Sales Promotion | ₹0.03 Cr | ₹0.01 Cr | ₹0.15 Cr | ₹0.01 Cr | ₹0.03 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹0.01 Cr | ₹0.51 Cr | ₹0.02 Cr | ₹2.64 Cr | ₹0.85 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | ₹0.50 Cr | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.01 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹2.64 Cr | ₹0.85 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹11 Cr | ₹14 Cr | ₹9.83 Cr | ₹16 Cr | ₹9.12 Cr |
| Operating Profit (Excl OI) | ₹-9.99 Cr | ₹-13 Cr | ₹-7.83 Cr | ₹-16 Cr | ₹-9.12 Cr |
| Other Income | ₹6.92 Cr | ₹7.45 Cr | ₹6.53 Cr | ₹3.16 Cr | ₹0.37 Cr |
| Interest Received | ₹6.92 Cr | ₹7.45 Cr | ₹6.53 Cr | ₹3.16 Cr | ₹0.37 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | - | - | - | - | - |
| Operating Profit | ₹-3.07 Cr | ₹-5.81 Cr | ₹-1.30 Cr | ₹-13 Cr | ₹-8.76 Cr |
| Interest | ₹6.09 Cr | ₹6.44 Cr | ₹6.69 Cr | ₹5.84 Cr | ₹1.32 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹3.60 Cr | ₹4.10 Cr | ₹4.60 Cr | ₹4.34 Cr | ₹1.32 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | - | - | - | - | - |
| Other Interest | ₹2.50 Cr | ₹2.35 Cr | ₹2.10 Cr | ₹1.50 Cr | ₹0.01 Cr |
| PBDT | ₹-9.16 Cr | ₹-12 Cr | ₹-7.99 Cr | ₹-19 Cr | ₹-10 Cr |
| Depreciation | ₹0.12 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.00 Cr |
| Profit Before Taxation & Exceptional Items | ₹-9.28 Cr | ₹-12 Cr | ₹-8.01 Cr | ₹-19 Cr | ₹-10 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹-9.28 Cr | ₹-12 Cr | ₹-8.01 Cr | ₹-19 Cr | ₹-10 Cr |
| Provision for Tax | ₹-1.76 Cr | ₹-2.45 Cr | ₹-1.54 Cr | ₹-3.78 Cr | ₹-2.63 Cr |
| Current Income Tax | - | - | - | - | - |
| Deferred Tax | ₹-1.76 Cr | ₹-2.45 Cr | ₹-1.54 Cr | ₹-3.78 Cr | ₹-2.63 Cr |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹-7.52 Cr | ₹-9.82 Cr | ₹-6.47 Cr | ₹-15 Cr | ₹-7.45 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹-40 Cr | ₹-30 Cr | ₹-23 Cr | ₹-8.37 Cr | ₹-0.92 Cr |
| Appropriations | ₹-47 Cr | ₹-40 Cr | ₹-30 Cr | ₹-23 Cr | ₹-8.37 Cr |
| General Reserve | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹-47 Cr | ₹-40 Cr | ₹-30 Cr | ₹-23 Cr | ₹-8.37 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹-0.26 | ₹-0.34 | ₹-0.23 | ₹-0.52 | ₹-0.26 |
| Adjusted EPS | ₹-0.26 | ₹-0.34 | ₹-0.23 | ₹-0.52 | ₹-0.26 |
Compare Income Statement of peers of HEMISPHERE PROPERTIES INDIA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| HEMISPHERE PROPERTIES INDIA | ₹3,797.6 Cr | -2.4% | -2.2% | -25.2% | Stock Analytics | |
| DLF | ₹178,198.0 Cr | 1% | -5.1% | -16.3% | Stock Analytics | |
| MACROTECH DEVELOPERS | ₹111,012.0 Cr | -1.5% | -9.8% | -14.5% | Stock Analytics | |
| GODREJ PROPERTIES | ₹62,718.7 Cr | -0.7% | -5.1% | -27.3% | Stock Analytics | |
| THE PHOENIX MILLS | ₹61,605.2 Cr | -0.4% | -1.2% | -0.7% | Stock Analytics | |
| OBEROI REALTY | ₹60,250.7 Cr | 2.3% | -6.9% | -19.2% | Stock Analytics | |
HEMISPHERE PROPERTIES INDIA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| HEMISPHERE PROPERTIES INDIA | -2.4% |
-2.2% |
-25.2% |
| SENSEX | 0% |
2.7% |
6.8% |
You may also like the below Video Courses