HEMISPHERE PROPERTIES INDIA
|
HEMISPHERE PROPERTIES INDIA Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹285 Cr | ₹285 Cr | ₹285 Cr | ₹285 Cr | ₹285 Cr |
| Equity - Authorised | ₹9,000 Cr | ₹9,000 Cr | ₹9,000 Cr | ₹9,000 Cr | ₹9,000 Cr |
| Equity - Issued | ₹285 Cr | ₹285 Cr | ₹285 Cr | ₹285 Cr | ₹285 Cr |
| Equity Paid Up | ₹285 Cr | ₹285 Cr | ₹285 Cr | ₹285 Cr | ₹285 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹50 Cr | - | - | - | ₹100 Cr |
| Total Reserves | ₹64 Cr | ₹71 Cr | ₹81 Cr | ₹87 Cr | ₹-8.37 Cr |
| Securities Premium | - | - | - | - | - |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹-47 Cr | ₹-40 Cr | ₹-30 Cr | ₹-23 Cr | ₹-8.37 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹111 Cr | ₹111 Cr | ₹111 Cr | ₹111 Cr | - |
| Reserve excluding Revaluation Reserve | ₹64 Cr | ₹71 Cr | ₹81 Cr | ₹87 Cr | ₹-8.37 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹399 Cr | ₹356 Cr | ₹366 Cr | ₹372 Cr | ₹377 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | ₹37 Cr |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | ₹54 Cr | ₹56 Cr | ₹59 Cr | ₹62 Cr | ₹37 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | ₹26 Cr | ₹31 Cr | ₹36 Cr | ₹41 Cr | ₹37 Cr |
| Loans - Others | ₹28 Cr | ₹25 Cr | ₹23 Cr | ₹21 Cr | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-12 Cr | ₹-11 Cr | ₹-8.23 Cr | ₹-6.69 Cr | ₹-2.91 Cr |
| Deferred Tax Assets | ₹12 Cr | ₹11 Cr | ₹8.23 Cr | ₹6.69 Cr | ₹2.91 Cr |
| Deferred Tax Liability | - | - | - | - | - |
| Other Long Term Liabilities | - | - | - | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | - | - | - | - | - |
| Total Non-Current Liabilities | ₹41 Cr | ₹46 Cr | ₹51 Cr | ₹55 Cr | ₹34 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹1.04 Cr | ₹0.95 Cr | ₹0.53 Cr | ₹0.96 Cr | - |
| Sundry Creditors | ₹1.04 Cr | ₹0.95 Cr | ₹0.53 Cr | ₹0.96 Cr | - |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹649 Cr | ₹655 Cr | ₹651 Cr | ₹666 Cr | ₹661 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | - | - | - | - | - |
| Interest Accrued But Not Due | ₹1.63 Cr | ₹1.63 Cr | ₹1.64 Cr | ₹1.64 Cr | ₹1.71 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹647 Cr | ₹653 Cr | ₹649 Cr | ₹665 Cr | ₹659 Cr |
| Short Term Borrowings | - | - | - | ₹0.12 Cr | ₹4.00 Cr |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | - | ₹0.12 Cr | ₹4.00 Cr |
| Short Term Provisions | ₹0.11 Cr | ₹0.09 Cr | ₹0.06 Cr | ₹0.04 Cr | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.11 Cr | ₹0.09 Cr | ₹0.06 Cr | ₹0.04 Cr | - |
| Total Current Liabilities | ₹650 Cr | ₹656 Cr | ₹652 Cr | ₹668 Cr | ₹665 Cr |
| Total Liabilities | ₹1,090 Cr | ₹1,058 Cr | ₹1,068 Cr | ₹1,095 Cr | ₹1,076 Cr |
| ASSETS | |||||
| Gross Block | ₹282 Cr | ₹282 Cr | ₹282 Cr | ₹282 Cr | ₹282 Cr |
| Less: Accumulated Depreciation | ₹0.06 Cr | ₹0.05 Cr | ₹0.03 Cr | ₹0.01 Cr | ₹0.00 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹282 Cr | ₹282 Cr | ₹282 Cr | ₹282 Cr | ₹282 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | - | - | - | - |
| Non Current Investments | ₹88 Cr | ₹107 Cr | - | - | - |
| Long Term Investment | ₹88 Cr | ₹107 Cr | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | ₹88 Cr | ₹107 Cr | - | - | - |
| Long Term Loans & Advances | - | - | - | - | - |
| Other Non Current Assets | - | - | - | - | - |
| Total Non-Current Assets | ₹1,036 Cr | ₹1,054 Cr | ₹944 Cr | ₹944 Cr | ₹933 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹0.00 Cr | - | - | - | - |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | ₹0.00 Cr | - | - | - | - |
| Sundry Debtors | ₹0.06 Cr | ₹0.03 Cr | ₹0.18 Cr | - | - |
| Debtors more than Six months | ₹0.05 Cr | - | - | - | - |
| Debtors Others | ₹0.02 Cr | ₹0.03 Cr | ₹0.18 Cr | - | - |
| Cash and Bank | ₹50 Cr | ₹0.03 Cr | ₹119 Cr | ₹148 Cr | ₹139 Cr |
| Cash in hand | - | - | - | - | - |
| Balances at Bank | ₹50 Cr | ₹0.03 Cr | ₹119 Cr | ₹148 Cr | ₹139 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | - | ₹0.27 Cr | ₹1.71 Cr | ₹0.73 Cr | ₹0.82 Cr |
| Interest accrued on Investments | - | ₹0.27 Cr | ₹1.20 Cr | ₹0.73 Cr | ₹0.27 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - |
| Other current_assets | - | - | ₹0.51 Cr | ₹0.00 Cr | ₹0.56 Cr |
| Short Term Loans and Advances | ₹3.91 Cr | ₹3.31 Cr | ₹2.66 Cr | ₹2.45 Cr | ₹0.03 Cr |
| Advances recoverable in cash or in kind | ₹0.69 Cr | ₹0.38 Cr | ₹0.33 Cr | ₹0.68 Cr | - |
| Advance income tax and TDS | ₹0.78 Cr | ₹0.81 Cr | ₹0.84 Cr | ₹0.32 Cr | ₹0.03 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹2.43 Cr | ₹2.13 Cr | ₹1.49 Cr | ₹1.46 Cr | - |
| Total Current Assets | ₹54 Cr | ₹3.64 Cr | ₹124 Cr | ₹152 Cr | ₹140 Cr |
| Net Current Assets (Including Current Investments) | ₹-596 Cr | ₹-652 Cr | ₹-528 Cr | ₹-516 Cr | ₹-525 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | ₹2.60 Cr |
| Total Assets | ₹1,090 Cr | ₹1,058 Cr | ₹1,068 Cr | ₹1,095 Cr | ₹1,076 Cr |
| Contingent Liabilities | ₹646 Cr | ₹646 Cr | ₹652 Cr | ₹651 Cr | ₹651 Cr |
| Total Debt | ₹60 Cr | ₹62 Cr | ₹65 Cr | ₹68 Cr | ₹41 Cr |
| Book Value | 12.23 | 12.49 | 12.84 | 13.06 | 9.61 |
| Adjusted Book Value | 12.23 | 12.49 | 12.84 | 13.06 | 9.61 |
Compare Balance Sheet of peers of HEMISPHERE PROPERTIES INDIA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| HEMISPHERE PROPERTIES INDIA | ₹3,612.4 Cr | -6.8% | -6.6% | -25.8% | Stock Analytics | |
| DLF | ₹170,165.0 Cr | -3.5% | -9.5% | -15.1% | Stock Analytics | |
| MACROTECH DEVELOPERS | ₹107,057.0 Cr | -4.3% | -12.7% | -19% | Stock Analytics | |
| THE PHOENIX MILLS | ₹61,433.6 Cr | -0.8% | -3.1% | -2.2% | Stock Analytics | |
| GODREJ PROPERTIES | ₹59,545.5 Cr | -5.8% | -7.8% | -28.2% | Stock Analytics | |
| OBEROI REALTY | ₹58,598.1 Cr | -1.2% | -10.2% | -23.4% | Stock Analytics | |
HEMISPHERE PROPERTIES INDIA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| HEMISPHERE PROPERTIES INDIA | -6.8% |
-6.6% |
-25.8% |
| SENSEX | -0.6% |
2.2% |
5.3% |
You may also like the below Video Courses