Home > Income Statement > HEIDELBERG CEMENT INDIA

HEIDELBERG CEMENT INDIA
Income Statement

HEIDELBERG CEMENT INDIA is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for HEIDELBERG CEMENT INDIA
Please provide your vote to see the results

HEIDELBERG CEMENT INDIA Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹2,366 Cr₹2,238 Cr₹2,297 Cr₹2,117 Cr₹2,170 Cr
     Sales ₹2,350 Cr₹2,201 Cr₹2,236 Cr₹2,087 Cr₹2,153 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹8.23 Cr₹8.16 Cr₹6.59 Cr₹5.74 Cr₹4.48 Cr
     Revenue from property development -----
     Other Operational Income ₹7.87 Cr₹29 Cr₹54 Cr₹24 Cr₹12 Cr
Less: Excise Duty -----
Net Sales ₹2,366 Cr₹2,238 Cr₹2,297 Cr₹2,117 Cr₹2,170 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹29 Cr₹-13 Cr₹-22 Cr₹3.92 Cr₹5.06 Cr
Raw Material Consumed ₹433 Cr₹414 Cr₹450 Cr₹369 Cr₹384 Cr
     Opening Raw Materials ₹22 Cr₹29 Cr₹25 Cr₹23 Cr₹23 Cr
     Purchases Raw Materials ₹431 Cr₹407 Cr₹454 Cr₹370 Cr₹384 Cr
     Closing Raw Materials ₹20 Cr₹22 Cr₹29 Cr₹25 Cr₹23 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹670 Cr₹773 Cr₹642 Cr₹488 Cr₹474 Cr
     Electricity & Power ₹670 Cr₹773 Cr₹642 Cr₹488 Cr₹474 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹153 Cr₹133 Cr₹131 Cr₹127 Cr₹131 Cr
     Salaries, Wages & Bonus ₹135 Cr₹115 Cr₹115 Cr₹113 Cr₹115 Cr
     Contributions to EPF & Pension Funds ₹7.27 Cr₹6.74 Cr₹6.58 Cr₹6.05 Cr₹6.02 Cr
     Workmen and Staff Welfare Expenses ₹7.86 Cr₹7.55 Cr₹6.10 Cr₹4.55 Cr₹6.50 Cr
     Other Employees Cost ₹3.03 Cr₹3.36 Cr₹3.48 Cr₹3.47 Cr₹3.35 Cr
Other Manufacturing Expenses ₹154 Cr₹149 Cr₹142 Cr₹127 Cr₹120 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹44 Cr₹35 Cr₹37 Cr₹33 Cr₹32 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹109 Cr₹113 Cr₹104 Cr₹93 Cr₹88 Cr
General and Administration Expenses ₹100 Cr₹84 Cr₹81 Cr₹85 Cr₹81 Cr
     Rent , Rates & Taxes ₹52 Cr₹48 Cr₹49 Cr₹54 Cr₹52 Cr
     Insurance ₹6.40 Cr₹6.29 Cr₹6.25 Cr₹3.64 Cr₹2.66 Cr
     Printing and stationery ₹0.68 Cr₹0.64 Cr₹0.69 Cr₹0.69 Cr₹0.83 Cr
     Professional and legal fees ₹11 Cr₹3.94 Cr₹2.86 Cr₹3.22 Cr₹4.07 Cr
     Traveling and conveyance ₹8.41 Cr₹7.83 Cr₹5.89 Cr₹3.77 Cr₹6.36 Cr
     Other Administration ₹21 Cr₹18 Cr₹16 Cr₹19 Cr₹14 Cr
Selling and Distribution Expenses ₹487 Cr₹425 Cr₹411 Cr₹388 Cr₹413 Cr
     Advertisement & Sales Promotion ₹40 Cr₹23 Cr₹15 Cr₹14 Cr₹23 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹350 Cr₹312 Cr₹296 Cr₹277 Cr₹288 Cr
     Handling and Clearing Charges ₹96 Cr₹90 Cr₹100 Cr₹97 Cr₹102 Cr
     Other Selling Expenses -----
Miscellaneous Expenses ₹25 Cr₹25 Cr₹27 Cr₹23 Cr₹35 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ₹0.55 Cr₹1.50 Cr-₹0.41 Cr₹0.67 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹24 Cr₹24 Cr₹27 Cr₹23 Cr₹34 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,049 Cr₹1,989 Cr₹1,862 Cr₹1,610 Cr₹1,642 Cr
Operating Profit (Excl OI) ₹317 Cr₹249 Cr₹435 Cr₹507 Cr₹528 Cr
Other Income ₹55 Cr₹45 Cr₹49 Cr₹46 Cr₹53 Cr
     Interest Received ₹40 Cr₹29 Cr₹28 Cr₹22 Cr₹30 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.38 Cr₹0.10 Cr₹0.62 Cr₹2.76 Cr-
     Profits on sale of Investments -----
     Provision Written Back ₹2.50 Cr₹1.75 Cr₹5.21 Cr₹7.23 Cr₹8.42 Cr
     Foreign Exchange Gains --₹0.58 Cr--
     Others ₹12 Cr₹15 Cr₹15 Cr₹15 Cr₹15 Cr
Operating Profit ₹371 Cr₹294 Cr₹484 Cr₹553 Cr₹581 Cr
Interest ₹35 Cr₹46 Cr₹36 Cr₹51 Cr₹74 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹14 Cr₹17 Cr₹25 Cr₹36 Cr₹48 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹2.93 Cr₹2.73 Cr₹3.28 Cr₹2.53 Cr₹3.35 Cr
     Other Interest ₹18 Cr₹26 Cr₹8.54 Cr₹12 Cr₹22 Cr
PBDT ₹336 Cr₹248 Cr₹447 Cr₹502 Cr₹507 Cr
Depreciation ₹110 Cr₹112 Cr₹112 Cr₹111 Cr₹109 Cr
Profit Before Taxation & Exceptional Items ₹227 Cr₹136 Cr₹335 Cr₹391 Cr₹398 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹227 Cr₹136 Cr₹335 Cr₹391 Cr₹398 Cr
Provision for Tax ₹59 Cr₹37 Cr₹83 Cr₹76 Cr₹130 Cr
     Current Income Tax ₹67 Cr₹41 Cr₹59 Cr₹73 Cr₹69 Cr
     Deferred Tax ₹-8.09 Cr₹-4.47 Cr₹24 Cr₹3.34 Cr₹61 Cr
     Other taxes -----
Profit After Tax ₹168 Cr₹99 Cr₹252 Cr₹315 Cr₹268 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹782 Cr₹887 Cr₹745 Cr₹566 Cr₹421 Cr
Appropriations ₹950 Cr₹986 Cr₹997 Cr₹881 Cr₹689 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ----₹6.99 Cr
     Other Appropriation ₹159 Cr₹204 Cr₹110 Cr₹136 Cr₹82 Cr
Equity Dividend % ₹80.00₹70.00₹90.00₹80.00₹75.00
Earnings Per Share ₹7.40₹4.38₹11.13₹13.90₹11.83
Adjusted EPS ₹7.40₹4.38₹11.13₹13.90₹11.83

Compare Income Statement of peers of HEIDELBERG CEMENT INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
HEIDELBERG CEMENT INDIA ₹4,431.2 Cr 1.1% -0.1% -10.1% Stock Analytics
ULTRATECH CEMENT ₹336,170.0 Cr 1.7% -2.2% 1.5% Stock Analytics
AMBUJA CEMENTS ₹131,284.0 Cr -1.9% -6.2% -19.5% Stock Analytics
SHREE CEMENT ₹105,638.0 Cr -1.2% -7% 6.5% Stock Analytics
JK CEMENT ₹44,967.8 Cr -4.5% 13.4% 35.7% Stock Analytics
ACC ₹34,279.6 Cr -1.2% -6% -30.8% Stock Analytics


HEIDELBERG CEMENT INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
HEIDELBERG CEMENT INDIA

1.1%

-0.1%

-10.1%

SENSEX

-0.4%

0.2%

5.9%


You may also like the below Video Courses