Home > Balance Sheet > HEIDELBERG CEMENT INDIA

HEIDELBERG CEMENT INDIA
Balance Sheet

HEIDELBERG CEMENT INDIA is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for HEIDELBERG CEMENT INDIA
Please provide your vote to see the results

HEIDELBERG CEMENT INDIA Last 5 Year Balance Sheet History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹227 Cr₹227 Cr₹227 Cr₹227 Cr₹227 Cr
    Equity - Authorised ₹230 Cr₹230 Cr₹230 Cr₹230 Cr₹230 Cr
    Equity - Issued ₹227 Cr₹227 Cr₹227 Cr₹227 Cr₹227 Cr
    Equity Paid Up ₹227 Cr₹227 Cr₹227 Cr₹227 Cr₹227 Cr
    Equity Shares Forfeited ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹1,243 Cr₹1,235 Cr₹1,339 Cr₹1,267 Cr₹1,088 Cr
    Securities Premium ₹371 Cr₹371 Cr₹371 Cr₹371 Cr₹371 Cr
    Capital Reserves ₹67 Cr₹67 Cr₹67 Cr₹67 Cr₹67 Cr
    Profit & Loss Account Balance ₹791 Cr₹782 Cr₹887 Cr₹745 Cr₹566 Cr
    General Reserves -----
    Other Reserves ₹14 Cr₹15 Cr₹14 Cr₹85 Cr₹84 Cr
Reserve excluding Revaluation Reserve ₹1,243 Cr₹1,235 Cr₹1,339 Cr₹1,267 Cr₹1,088 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,470 Cr₹1,461 Cr₹1,565 Cr₹1,494 Cr₹1,315 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹56 Cr₹111 Cr₹157 Cr₹174 Cr₹160 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured ₹56 Cr₹111 Cr₹157 Cr₹174 Cr₹160 Cr
Unsecured Loans ----₹120 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ----₹120 Cr
Deferred Tax Assets / Liabilities ₹205 Cr₹213 Cr₹218 Cr₹194 Cr₹190 Cr
    Deferred Tax Assets ₹16 Cr₹15 Cr₹16 Cr₹44 Cr₹141 Cr
    Deferred Tax Liability ₹221 Cr₹228 Cr₹234 Cr₹238 Cr₹332 Cr
Other Long Term Liabilities ₹9.53 Cr₹14 Cr₹27 Cr₹43 Cr₹58 Cr
Long Term Trade Payables ₹5.43 Cr₹3.94 Cr₹4.04 Cr₹4.68 Cr₹3.97 Cr
Long Term Provisions ₹11 Cr₹11 Cr₹17 Cr₹17 Cr₹17 Cr
Total Non-Current Liabilities ₹286 Cr₹353 Cr₹422 Cr₹434 Cr₹549 Cr
Current Liabilities -----
Trade Payables ₹310 Cr₹263 Cr₹264 Cr₹271 Cr₹258 Cr
    Sundry Creditors ₹310 Cr₹263 Cr₹264 Cr₹271 Cr₹258 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹298 Cr₹305 Cr₹315 Cr₹307 Cr₹403 Cr
    Bank Overdraft / Short term credit ----₹1.85 Cr
    Advances received from customers ₹27 Cr₹28 Cr₹34 Cr₹29 Cr₹31 Cr
    Interest Accrued But Not Due ---₹5.61 Cr₹9.24 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds ----₹125 Cr
    Current maturity - Others -----
    Other Liabilities ₹271 Cr₹277 Cr₹281 Cr₹273 Cr₹237 Cr
Short Term Borrowings ₹69 Cr₹63 Cr₹34 Cr₹120 Cr-
    Secured ST Loans repayable on Demands ₹69 Cr₹63 Cr₹34 Cr--
    Working Capital Loans- Sec -----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ---₹120 Cr-
Short Term Provisions ₹227 Cr₹219 Cr₹224 Cr₹220 Cr₹267 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.96 Cr----
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹226 Cr₹219 Cr₹224 Cr₹220 Cr₹267 Cr
Total Current Liabilities ₹905 Cr₹850 Cr₹837 Cr₹918 Cr₹929 Cr
Total Liabilities ₹2,661 Cr₹2,665 Cr₹2,824 Cr₹2,845 Cr₹2,793 Cr
ASSETS
Gross Block ₹2,323 Cr₹2,302 Cr₹2,265 Cr₹2,220 Cr₹2,195 Cr
Less: Accumulated Depreciation ₹913 Cr₹812 Cr₹703 Cr₹601 Cr₹502 Cr
Less: Impairment of Assets -----
Net Block ₹1,410 Cr₹1,490 Cr₹1,562 Cr₹1,618 Cr₹1,693 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹28 Cr₹5.83 Cr₹27 Cr₹19 Cr₹16 Cr
Non Current Investments ₹14 Cr₹4.80 Cr₹4.80 Cr--
Long Term Investment ₹14 Cr₹4.80 Cr₹4.80 Cr--
    Quoted -----
    Unquoted ₹14 Cr₹4.80 Cr₹4.80 Cr--
Long Term Loans & Advances ₹49 Cr₹35 Cr₹30 Cr₹194 Cr₹41 Cr
Other Non Current Assets ₹19 Cr₹16 Cr₹16 Cr₹18 Cr₹19 Cr
Total Non-Current Assets ₹1,520 Cr₹1,552 Cr₹1,640 Cr₹1,849 Cr₹1,769 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹176 Cr₹175 Cr₹173 Cr₹161 Cr₹146 Cr
    Raw Materials ₹20 Cr₹22 Cr₹29 Cr₹25 Cr₹23 Cr
    Work-in Progress ₹42 Cr₹57 Cr₹56 Cr₹28 Cr₹48 Cr
    Finished Goods ₹26 Cr₹41 Cr₹29 Cr₹35 Cr₹19 Cr
    Packing Materials -----
    Stores  and Spare ₹78 Cr₹56 Cr₹52 Cr₹73 Cr₹56 Cr
    Other Inventory ₹9.95 Cr₹0.09 Cr₹6.93 Cr₹0.05 Cr-
Sundry Debtors ₹55 Cr₹31 Cr₹40 Cr₹33 Cr₹26 Cr
    Debtors more than Six months ₹2.43 Cr₹2.34 Cr₹3.91 Cr₹2.59 Cr-
    Debtors Others ₹55 Cr₹31 Cr₹38 Cr₹33 Cr₹28 Cr
Cash and Bank ₹555 Cr₹492 Cr₹382 Cr₹432 Cr₹471 Cr
    Cash in hand ₹0.05 Cr₹0.02 Cr₹0.04 Cr₹0.14 Cr₹0.11 Cr
    Balances at Bank ₹552 Cr₹489 Cr₹382 Cr₹432 Cr₹471 Cr
    Other cash and bank balances ₹3.14 Cr₹2.66 Cr---
Other Current Assets ₹37 Cr₹92 Cr₹130 Cr₹103 Cr₹79 Cr
    Interest accrued on Investments ₹5.16 Cr₹2.44 Cr₹1.41 Cr₹1.54 Cr₹2.60 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹13 Cr₹10 Cr₹9.83 Cr₹9.01 Cr₹7.21 Cr
    Other current_assets ₹19 Cr₹80 Cr₹119 Cr₹92 Cr₹69 Cr
Short Term Loans and Advances ₹308 Cr₹322 Cr₹459 Cr₹268 Cr₹303 Cr
    Advances recoverable in cash or in kind ₹50 Cr₹71 Cr₹51 Cr₹29 Cr₹33 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹257 Cr₹251 Cr₹408 Cr₹239 Cr₹271 Cr
Total Current Assets ₹1,131 Cr₹1,113 Cr₹1,184 Cr₹996 Cr₹1,024 Cr
Net Current Assets (Including Current Investments) ₹226 Cr₹263 Cr₹348 Cr₹78 Cr₹95 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹2,661 Cr₹2,665 Cr₹2,824 Cr₹2,845 Cr₹2,793 Cr
Contingent Liabilities ₹25 Cr₹22 Cr₹26 Cr₹26 Cr₹32 Cr
Total Debt ₹125 Cr₹174 Cr₹190 Cr₹294 Cr₹405 Cr
Book Value 64.8664.4969.0765.9258.01
Adjusted Book Value 64.8664.4969.0765.9258.01

Compare Balance Sheet of peers of HEIDELBERG CEMENT INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
HEIDELBERG CEMENT INDIA ₹4,431.2 Cr 1.1% -0.1% -10.1% Stock Analytics
ULTRATECH CEMENT ₹336,170.0 Cr 1.7% -2.2% 1.5% Stock Analytics
AMBUJA CEMENTS ₹131,284.0 Cr -1.9% -6.2% -19.5% Stock Analytics
SHREE CEMENT ₹105,638.0 Cr -1.2% -7% 6.5% Stock Analytics
JK CEMENT ₹44,967.8 Cr -4.5% 13.4% 35.7% Stock Analytics
ACC ₹34,279.6 Cr -1.2% -6% -30.8% Stock Analytics


HEIDELBERG CEMENT INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
HEIDELBERG CEMENT INDIA

1.1%

-0.1%

-10.1%

SENSEX

-0.4%

0.2%

5.9%


You may also like the below Video Courses