HEIDELBERG CEMENT INDIA
|
HEIDELBERG CEMENT INDIA Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹227 Cr | ₹227 Cr | ₹227 Cr | ₹227 Cr | ₹227 Cr |
| Equity - Authorised | ₹230 Cr | ₹230 Cr | ₹230 Cr | ₹230 Cr | ₹230 Cr |
| Equity - Issued | ₹227 Cr | ₹227 Cr | ₹227 Cr | ₹227 Cr | ₹227 Cr |
| Equity Paid Up | ₹227 Cr | ₹227 Cr | ₹227 Cr | ₹227 Cr | ₹227 Cr |
| Equity Shares Forfeited | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹1,169 Cr | ₹1,243 Cr | ₹1,235 Cr | ₹1,339 Cr | ₹1,267 Cr |
| Securities Premium | ₹371 Cr | ₹371 Cr | ₹371 Cr | ₹371 Cr | ₹371 Cr |
| Capital Reserves | ₹67 Cr | ₹67 Cr | ₹67 Cr | ₹67 Cr | ₹67 Cr |
| Profit & Loss Account Balance | ₹716 Cr | ₹791 Cr | ₹782 Cr | ₹887 Cr | ₹745 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹14 Cr | ₹14 Cr | ₹15 Cr | ₹14 Cr | ₹85 Cr |
| Reserve excluding Revaluation Reserve | ₹1,169 Cr | ₹1,243 Cr | ₹1,235 Cr | ₹1,339 Cr | ₹1,267 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹1,395 Cr | ₹1,470 Cr | ₹1,461 Cr | ₹1,565 Cr | ₹1,494 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | ₹56 Cr | ₹111 Cr | ₹157 Cr | ₹174 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | ₹56 Cr | ₹111 Cr | ₹157 Cr | ₹174 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹197 Cr | ₹205 Cr | ₹213 Cr | ₹218 Cr | ₹194 Cr |
| Deferred Tax Assets | ₹14 Cr | ₹16 Cr | ₹15 Cr | ₹16 Cr | ₹44 Cr |
| Deferred Tax Liability | ₹211 Cr | ₹221 Cr | ₹228 Cr | ₹234 Cr | ₹238 Cr |
| Other Long Term Liabilities | ₹7.76 Cr | ₹9.53 Cr | ₹14 Cr | ₹27 Cr | ₹43 Cr |
| Long Term Trade Payables | ₹8.27 Cr | ₹5.43 Cr | ₹3.94 Cr | ₹4.04 Cr | ₹4.68 Cr |
| Long Term Provisions | ₹5.63 Cr | ₹11 Cr | ₹11 Cr | ₹17 Cr | ₹17 Cr |
| Total Non-Current Liabilities | ₹219 Cr | ₹286 Cr | ₹353 Cr | ₹422 Cr | ₹434 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹296 Cr | ₹298 Cr | ₹263 Cr | ₹264 Cr | ₹271 Cr |
| Sundry Creditors | ₹296 Cr | ₹298 Cr | ₹263 Cr | ₹264 Cr | ₹271 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹332 Cr | ₹311 Cr | ₹305 Cr | ₹315 Cr | ₹307 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹22 Cr | ₹27 Cr | ₹28 Cr | ₹34 Cr | ₹29 Cr |
| Interest Accrued But Not Due | - | - | - | - | ₹5.61 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹310 Cr | ₹284 Cr | ₹277 Cr | ₹281 Cr | ₹273 Cr |
| Short Term Borrowings | ₹65 Cr | ₹69 Cr | ₹63 Cr | ₹34 Cr | ₹120 Cr |
| Secured ST Loans repayable on Demands | ₹65 Cr | ₹69 Cr | ₹63 Cr | ₹34 Cr | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | - | - | ₹120 Cr |
| Short Term Provisions | ₹234 Cr | ₹227 Cr | ₹219 Cr | ₹224 Cr | ₹220 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | ₹0.96 Cr | - | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹234 Cr | ₹226 Cr | ₹219 Cr | ₹224 Cr | ₹220 Cr |
| Total Current Liabilities | ₹928 Cr | ₹905 Cr | ₹850 Cr | ₹837 Cr | ₹918 Cr |
| Total Liabilities | ₹2,542 Cr | ₹2,661 Cr | ₹2,665 Cr | ₹2,824 Cr | ₹2,845 Cr |
| ASSETS | |||||
| Gross Block | ₹2,364 Cr | ₹2,323 Cr | ₹2,302 Cr | ₹2,265 Cr | ₹2,220 Cr |
| Less: Accumulated Depreciation | ₹1,018 Cr | ₹913 Cr | ₹812 Cr | ₹703 Cr | ₹601 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹1,346 Cr | ₹1,410 Cr | ₹1,490 Cr | ₹1,562 Cr | ₹1,618 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹110 Cr | ₹28 Cr | ₹5.83 Cr | ₹27 Cr | ₹19 Cr |
| Non Current Investments | ₹20 Cr | ₹14 Cr | ₹4.80 Cr | ₹4.80 Cr | - |
| Long Term Investment | ₹20 Cr | ₹14 Cr | ₹4.80 Cr | ₹4.80 Cr | - |
| Quoted | - | - | - | - | - |
| Unquoted | ₹20 Cr | ₹14 Cr | ₹4.80 Cr | ₹4.80 Cr | - |
| Long Term Loans & Advances | ₹36 Cr | ₹49 Cr | ₹35 Cr | ₹30 Cr | ₹194 Cr |
| Other Non Current Assets | ₹16 Cr | ₹19 Cr | ₹16 Cr | ₹16 Cr | ₹18 Cr |
| Total Non-Current Assets | ₹1,529 Cr | ₹1,520 Cr | ₹1,552 Cr | ₹1,640 Cr | ₹1,849 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹171 Cr | ₹176 Cr | ₹175 Cr | ₹173 Cr | ₹161 Cr |
| Raw Materials | ₹17 Cr | ₹20 Cr | ₹22 Cr | ₹29 Cr | ₹25 Cr |
| Work-in Progress | ₹20 Cr | ₹42 Cr | ₹57 Cr | ₹56 Cr | ₹28 Cr |
| Finished Goods | ₹34 Cr | ₹26 Cr | ₹41 Cr | ₹29 Cr | ₹35 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹99 Cr | ₹78 Cr | ₹56 Cr | ₹52 Cr | ₹73 Cr |
| Other Inventory | ₹0.24 Cr | ₹9.95 Cr | ₹0.09 Cr | ₹6.93 Cr | ₹0.05 Cr |
| Sundry Debtors | ₹57 Cr | ₹55 Cr | ₹31 Cr | ₹40 Cr | ₹33 Cr |
| Debtors more than Six months | ₹1.76 Cr | ₹2.43 Cr | ₹2.34 Cr | ₹3.91 Cr | ₹2.59 Cr |
| Debtors Others | ₹57 Cr | ₹55 Cr | ₹31 Cr | ₹38 Cr | ₹33 Cr |
| Cash and Bank | ₹478 Cr | ₹555 Cr | ₹492 Cr | ₹382 Cr | ₹432 Cr |
| Cash in hand | ₹0.04 Cr | ₹0.05 Cr | ₹0.02 Cr | ₹0.04 Cr | ₹0.14 Cr |
| Balances at Bank | ₹473 Cr | ₹552 Cr | ₹489 Cr | ₹382 Cr | ₹432 Cr |
| Other cash and bank balances | ₹5.15 Cr | ₹3.14 Cr | ₹2.66 Cr | - | - |
| Other Current Assets | ₹17 Cr | ₹37 Cr | ₹92 Cr | ₹130 Cr | ₹103 Cr |
| Interest accrued on Investments | ₹3.70 Cr | ₹5.16 Cr | ₹2.44 Cr | ₹1.41 Cr | ₹1.54 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹13 Cr | ₹13 Cr | ₹10 Cr | ₹9.83 Cr | ₹9.01 Cr |
| Other current_assets | - | ₹19 Cr | ₹80 Cr | ₹119 Cr | ₹92 Cr |
| Short Term Loans and Advances | ₹290 Cr | ₹308 Cr | ₹322 Cr | ₹459 Cr | ₹268 Cr |
| Advances recoverable in cash or in kind | ₹24 Cr | ₹50 Cr | ₹71 Cr | ₹51 Cr | ₹29 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹266 Cr | ₹257 Cr | ₹251 Cr | ₹408 Cr | ₹239 Cr |
| Total Current Assets | ₹1,013 Cr | ₹1,131 Cr | ₹1,113 Cr | ₹1,184 Cr | ₹996 Cr |
| Net Current Assets (Including Current Investments) | ₹85 Cr | ₹226 Cr | ₹263 Cr | ₹348 Cr | ₹78 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹2,542 Cr | ₹2,661 Cr | ₹2,665 Cr | ₹2,824 Cr | ₹2,845 Cr |
| Contingent Liabilities | ₹20 Cr | ₹25 Cr | ₹22 Cr | ₹26 Cr | ₹26 Cr |
| Total Debt | ₹65 Cr | ₹125 Cr | ₹174 Cr | ₹190 Cr | ₹294 Cr |
| Book Value | - | 64.86 | 64.49 | 69.07 | 65.92 |
| Adjusted Book Value | 61.57 | 64.86 | 64.49 | 69.07 | 65.92 |
Compare Balance Sheet of peers of HEIDELBERG CEMENT INDIA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| HEIDELBERG CEMENT INDIA | ₹4,236.3 Cr | -0.2% | -4.5% | -18.1% | Stock Analytics | |
| ULTRATECH CEMENT | ₹349,596.0 Cr | 1.1% | -1.7% | 8.1% | Stock Analytics | |
| AMBUJA CEMENTS | ₹139,201.0 Cr | 1.3% | 0% | -0.9% | Stock Analytics | |
| SHREE CEMENT | ₹96,507.0 Cr | -1.3% | -9.6% | 10% | Stock Analytics | |
| JK CEMENT | ₹42,923.7 Cr | -1.1% | -17.5% | 37.8% | Stock Analytics | |
| ACC | ₹34,556.6 Cr | -0.3% | -1.2% | -19.4% | Stock Analytics | |
HEIDELBERG CEMENT INDIA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| HEIDELBERG CEMENT INDIA | -0.2% |
-4.5% |
-18.1% |
| SENSEX | 1.6% |
2.7% |
6.3% |
You may also like the below Video Courses