Home > Income Statement > HEIDELBERG CEMENT INDIA

HEIDELBERG CEMENT INDIA
Income Statement

HEIDELBERG CEMENT INDIA is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for HEIDELBERG CEMENT INDIA
Please provide your vote to see the results

HEIDELBERG CEMENT INDIA Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹2,238 Cr₹2,297 Cr₹2,117 Cr₹2,170 Cr₹2,133 Cr
     Sales ₹2,201 Cr₹2,236 Cr₹2,087 Cr₹2,153 Cr₹2,105 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹8.16 Cr₹6.59 Cr₹5.74 Cr₹4.48 Cr₹4.52 Cr
     Revenue from property development -----
     Other Operational Income ₹29 Cr₹54 Cr₹24 Cr₹12 Cr₹24 Cr
Less: Excise Duty -----
Net Sales ₹2,238 Cr₹2,297 Cr₹2,117 Cr₹2,170 Cr₹2,133 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-13 Cr₹-22 Cr₹3.92 Cr₹5.06 Cr₹-5.18 Cr
Raw Material Consumed ₹414 Cr₹450 Cr₹369 Cr₹384 Cr₹392 Cr
     Opening Raw Materials ₹29 Cr₹25 Cr₹23 Cr₹23 Cr₹19 Cr
     Purchases Raw Materials ₹407 Cr₹454 Cr₹370 Cr₹384 Cr₹396 Cr
     Closing Raw Materials ₹22 Cr₹29 Cr₹25 Cr₹23 Cr₹23 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹773 Cr₹642 Cr₹488 Cr₹474 Cr₹505 Cr
     Electricity & Power ₹773 Cr₹642 Cr₹488 Cr₹474 Cr₹505 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹133 Cr₹131 Cr₹127 Cr₹131 Cr₹124 Cr
     Salaries, Wages & Bonus ₹115 Cr₹115 Cr₹113 Cr₹115 Cr₹109 Cr
     Contributions to EPF & Pension Funds ₹6.74 Cr₹6.58 Cr₹6.05 Cr₹6.02 Cr₹5.93 Cr
     Workmen and Staff Welfare Expenses ₹7.55 Cr₹6.10 Cr₹4.55 Cr₹6.50 Cr₹5.65 Cr
     Other Employees Cost ₹3.36 Cr₹3.48 Cr₹3.47 Cr₹3.35 Cr₹3.42 Cr
Other Manufacturing Expenses ₹149 Cr₹142 Cr₹127 Cr₹120 Cr₹111 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹35 Cr₹37 Cr₹33 Cr₹32 Cr₹30 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹113 Cr₹104 Cr₹93 Cr₹88 Cr₹81 Cr
General and Administration Expenses ₹84 Cr₹81 Cr₹85 Cr₹81 Cr₹85 Cr
     Rent , Rates & Taxes ₹48 Cr₹49 Cr₹54 Cr₹52 Cr₹54 Cr
     Insurance ₹6.29 Cr₹6.25 Cr₹3.64 Cr₹2.66 Cr₹2.73 Cr
     Printing and stationery ₹0.64 Cr₹0.69 Cr₹0.69 Cr₹0.83 Cr₹1.13 Cr
     Professional and legal fees ₹3.94 Cr₹2.86 Cr₹3.22 Cr₹4.07 Cr₹4.30 Cr
     Traveling and conveyance ₹7.83 Cr₹5.89 Cr₹3.77 Cr₹6.36 Cr₹9.39 Cr
     Other Administration ₹26 Cr₹22 Cr₹23 Cr₹21 Cr₹23 Cr
Selling and Distribution Expenses ₹425 Cr₹411 Cr₹388 Cr₹413 Cr₹421 Cr
     Handling and Clearing Charges ₹90 Cr₹100 Cr₹97 Cr₹102 Cr₹94 Cr
     Other Selling Expenses -----
Miscellaneous Expenses ₹25 Cr₹27 Cr₹23 Cr₹35 Cr₹17 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ₹1.50 Cr-₹0.41 Cr₹0.67 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹24 Cr₹27 Cr₹23 Cr₹34 Cr₹17 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,989 Cr₹1,862 Cr₹1,610 Cr₹1,642 Cr₹1,650 Cr
Operating Profit (Excl OI) ₹249 Cr₹435 Cr₹507 Cr₹528 Cr₹483 Cr
Other Income ₹45 Cr₹49 Cr₹46 Cr₹53 Cr₹35 Cr
     Interest Received ₹29 Cr₹28 Cr₹22 Cr₹30 Cr₹18 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.10 Cr₹0.62 Cr₹2.76 Cr-₹0.06 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹1.75 Cr₹5.21 Cr₹7.23 Cr₹8.42 Cr₹4.73 Cr
     Foreign Exchange Gains -₹0.58 Cr--₹0.40 Cr
     Others ₹15 Cr₹15 Cr₹15 Cr₹15 Cr₹12 Cr
Operating Profit ₹294 Cr₹484 Cr₹553 Cr₹581 Cr₹518 Cr
Interest ₹46 Cr₹36 Cr₹51 Cr₹74 Cr₹75 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹17 Cr₹25 Cr₹36 Cr₹48 Cr₹53 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹2.73 Cr₹3.28 Cr₹2.53 Cr₹3.35 Cr₹2.69 Cr
     Other Interest ₹26 Cr₹8.54 Cr₹12 Cr₹22 Cr₹20 Cr
PBDT ₹248 Cr₹447 Cr₹502 Cr₹507 Cr₹443 Cr
Depreciation ₹112 Cr₹112 Cr₹111 Cr₹109 Cr₹102 Cr
Profit Before Taxation & Exceptional Items ₹136 Cr₹335 Cr₹391 Cr₹398 Cr₹342 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹136 Cr₹335 Cr₹391 Cr₹398 Cr₹342 Cr
Provision for Tax ₹37 Cr₹83 Cr₹76 Cr₹130 Cr₹121 Cr
     Current Income Tax ₹41 Cr₹59 Cr₹73 Cr₹69 Cr₹74 Cr
     Deferred Tax ₹-4.47 Cr₹24 Cr₹3.34 Cr₹61 Cr₹47 Cr
     Other taxes ----₹0.24 Cr
Profit After Tax ₹99 Cr₹252 Cr₹315 Cr₹268 Cr₹221 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹99 Cr₹252 Cr₹315 Cr₹268 Cr₹221 Cr
Adjustments to PAT -----
Profit Balance B/F ₹887 Cr₹745 Cr₹566 Cr₹421 Cr₹309 Cr
Appropriations ₹986 Cr₹997 Cr₹881 Cr₹689 Cr₹530 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ---₹6.99 Cr₹4.66 Cr
     Other Appropriation ₹204 Cr₹110 Cr₹136 Cr₹82 Cr₹82 Cr
Equity Dividend % ₹70.00₹90.00₹80.00₹75.00₹40.00
Earnings Per Share ₹4.38₹11.13₹13.90₹11.83₹9.74
Adjusted EPS ₹4.38₹11.13₹13.90₹11.83₹9.74

Compare Income Statement of peers of HEIDELBERG CEMENT INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
HEIDELBERG CEMENT INDIA ₹4,501.4 Cr -0.6% 0.5% 18.9% Stock Analytics
ULTRATECH CEMENT ₹280,042.0 Cr 1.4% 0.1% 30.1% Stock Analytics
AMBUJA CEMENTS ₹169,083.0 Cr 2.6% 7.3% 67.3% Stock Analytics
SHREE CEMENT ₹87,104.0 Cr -1.1% -4.8% 0.3% Stock Analytics
ACC ₹47,405.0 Cr 5% 3.4% 48.7% Stock Analytics
DALMIA BHARAT ₹33,744.5 Cr -8.2% -8.2% -6.5% Stock Analytics


HEIDELBERG CEMENT INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
HEIDELBERG CEMENT INDIA

-0.6%

0.5%

18.9%

SENSEX

0.9%

1.5%

23.6%


You may also like the below Video Courses